
AstraZeneca PLC
AZN
66.23
USD-1.49
(-2.20%)Day's range
66.16
68.22
52 wk Range
61.24
87.68
AZN Balance Sheet
Period Ending | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 129,238,841 | 473,410,426 | 465,624,194 | 1,351,991,006 | 856,745,305 | 251,869,707 | 443,538,719 | 500,892,680 | 341,937,090 | 428,788,663 | 1,021,627,434 | 1,007,943,507 | 4,690,314,890 | 3,951,000,000 | 4,067,000,000 | 4,979,000,000 | 7,103,000,000 | 5,867,000,000 | 4,286,000,000 | 9,918,000,000 | 11,068,000,000 | 7,571,000,000 | 7,701,000,000 | 9,217,000,000 | 6,360,000,000 | 6,240,000,000 | 5,018,000,000 | 3,324,000,000 | 4,831,000,000 | 5,369,000,000 | 7,832,000,000 | 6,329,000,000 | 6,166,000,000 | 5,840,000,000 | 5,488,000,000 | |
Short-Term Investments | 484,163,419 | 179,633,995 | 168,352,721 | 199,692,325 | 292,356,518 | 971,938,933 | 1,226,153,371 | 704,225,352 | 273,881,649 | 2,857,595,121 | 3,430,816,107 | 4,456,935,384 | 3,962,000,000 | 3,218,000,000 | 1,198,000,000 | 1,624,000,000 | 657,000,000 | 177,000,000 | 105,000,000 | 1,508,000,000 | 1,482,000,000 | 4,248,000,000 | 823,000,000 | 796,000,000 | 795,000,000 | 613,000,000 | 884,000,000 | 1,230,000,000 | 849,000,000 | 849,000,000 | 160,000,000 | 69,000,000 | 239,000,000 | 20,000,000 | 166,000,000 | |
Total Cash & Short-Term Investments | 613,402,260 | 653,044,421 | 633,976,915 | 1,551,683,332 | 1,149,101,824 | 1,223,808,640 | 1,669,692,091 | 1,205,118,032 | 615,818,740 | 3,286,383,784 | 4,452,443,541 | 5,464,878,892 | 4,690,314,890 | 3,951,000,000 | 5,265,000,000 | 6,603,000,000 | 7,760,000,000 | 6,044,000,000 | 4,391,000,000 | 11,426,000,000 | 12,550,000,000 | 11,819,000,000 | 8,524,000,000 | 10,013,000,000 | 7,155,000,000 | 6,853,000,000 | 5,902,000,000 | 4,554,000,000 | 5,680,000,000 | 6,218,000,000 | 7,992,000,000 | 6,398,000,000 | 6,405,000,000 | 5,860,000,000 | 5,654,000,000 | |
Net Receivables | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2,675,749 | 0 | 4,456,502,680 | 5,986,792 | 0 | 1,218,000,000 | 0 | 5,561,000,000 | 6,668,000,000 | 7,261,000,000 | -24,000,000 | 10,890,000,000 | 0 | 5,696,000,000 | 5,514,000,000 | 4,762,000,000 | 4,633,000,000 | 2,583,000,000 | 2,802,000,000 | 2,995,000,000 | 3,585,000,000 | 3,806,000,000 | 6,031,000,000 | 7,212,000,000 | 8,407,000,000 | 11,235,000,000 | |
Inventory | 1,300,104,162 | 1,296,732,906 | 1,267,953,831 | 1,147,861,073 | 1,213,201,382 | 1,314,976,203 | 1,166,215,707 | 1,203,464,920 | 1,324,591,252 | 2,154,940,468 | 2,105,986,378 | 3,436,548,130 | 2,594,280,422 | 3,022,000,000 | 3,020,000,000 | 2,206,000,000 | 2,250,000,000 | 2,119,000,000 | 1,636,000,000 | 1,750,000,000 | 1,682,000,000 | 1,852,000,000 | 2,061,000,000 | 1,909,000,000 | 1,960,000,000 | 2,143,000,000 | 2,334,000,000 | 3,035,000,000 | 2,890,000,000 | 3,193,000,000 | 4,024,000,000 | 8,983,000,000 | 4,699,000,000 | 5,424,000,000 | 5,288,000,000 | |
Other Current Assets | 1,633,810,425 | 1,820,665,393 | 1,871,596,923 | 2,195,136,381 | 2,185,638,572 | 2,325,545,460 | 2,361,543,993 | 2,312,702,505 | 2,655,822,058 | 4,469,999,999 | 3,962,540,326 | 4,139,000,000 | 4,845,000,000 | 5,960,000,000 | 4,740,000,000 | 6,585,000,000 | 7,002,000,000 | 9,005,000,000 | 9,842,000,000 | 10,608,000,000 | 11,624,000,000 | 9,835,000,000 | 8,764,000,000 | 3,634,000,000 | 3,595,000,000 | 2,378,000,000 | 2,424,000,000 | 2,759,000,000 | 4,026,000,000 | 2,567,000,000 | 3,679,000,000 | 4,832,000,000 | 4,438,000,000 | 5,363,000,000 | 3,650,000,000 | |
Total Current Assets | 3,547,316,847 | 3,770,442,722 | 3,773,527,672 | 4,894,680,788 | 4,547,941,778 | 4,864,330,304 | 5,197,451,792 | 4,721,285,459 | 4,463,440,949 | 9,909,127,086 | 10,520,970,247 | 14,820,502,680 | 12,131,986,792 | 12,933,000,000 | 14,243,000,000 | 13,770,000,000 | 16,936,000,000 | 17,082,000,000 | 15,869,000,000 | 23,760,000,000 | 25,131,000,000 | 23,506,000,000 | 19,048,000,000 | 20,335,000,000 | 16,697,000,000 | 16,007,000,000 | 13,262,000,000 | 13,150,000,000 | 15,591,000,000 | 15,563,000,000 | 19,544,000,000 | 26,244,000,000 | 22,593,000,000 | 25,054,000,000 | 25,827,000,000 | |
Property, Plant & Equipment (Net) | 2,497,974,615 | 2,539,201,377 | 2,364,521,559 | 2,490,976,865 | 2,709,378,859 | 2,915,816,799 | 3,120,183,580 | 3,225,219,863 | 3,636,816,333 | 5,978,060,696 | 4,961,763,651 | 7,729,640,846 | 6,600,256,100 | 7,536,000,000 | 8,097,000,000 | 6,985,000,000 | 7,453,000,000 | 8,298,000,000 | 7,043,000,000 | 7,307,000,000 | 6,957,000,000 | 6,425,000,000 | 6,089,000,000 | 5,818,000,000 | 6,010,000,000 | 6,413,000,000 | 6,848,000,000 | 7,615,000,000 | 7,421,000,000 | 8,335,000,000 | 8,917,000,000 | 10,171,000,000 | 9,449,000,000 | 10,502,000,000 | 11,647,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,097,000,000 | 9,884,000,000 | 9,874,000,000 | 9,889,000,000 | 9,871,000,000 | 9,862,000,000 | 9,898,000,000 | 9,981,000,000 | 11,550,000,000 | 11,868,000,000 | 11,658,000,000 | 11,825,000,000 | 11,707,000,000 | 11,668,000,000 | 11,845,000,000 | 19,997,000,000 | 19,820,000,000 | 20,048,000,000 | 21,025,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 27,813,832 | 42,812,617 | 133,902,003 | 637,397,294 | 3,734,162,676 | 2,952,861,751 | 3,861,709,486 | 2,808,385,278 | 2,884,000,000 | 3,050,000,000 | 2,712,000,000 | 3,107,000,000 | 11,467,000,000 | 12,323,000,000 | 12,226,000,000 | 12,158,000,000 | 10,980,000,000 | 16,448,000,000 | 16,047,000,000 | 20,981,000,000 | 22,646,000,000 | 27,586,000,000 | 26,188,000,000 | 21,959,000,000 | 20,833,000,000 | 20,947,000,000 | 42,387,000,000 | 39,307,000,000 | 38,089,000,000 | 37,177,000,000 | |
Goodwill & Intangible Assets | 1.094 | 0 | 0.258 | 8,875,214 | 23,451,057 | 27,813,832 | 42,812,617 | 133,902,003 | 637,397,294 | 3,734,162,676 | 2,952,861,751 | 3,861,709,486 | 2,808,385,278 | 2,884,000,000 | 3,050,000,000 | 2,712,000,000 | 4,204,000,000 | 21,351,000,000 | 22,197,000,000 | 22,115,000,000 | 22,029,000,000 | 20,842,000,000 | 26,346,000,000 | 26,028,000,000 | 32,531,000,000 | 34,514,000,000 | 39,244,000,000 | 38,013,000,000 | 33,666,000,000 | 32,501,000,000 | 32,792,000,000 | 62,384,000,000 | 59,127,000,000 | 58,137,000,000 | 58,202,000,000 | |
Long-Term Investments | 55,939,199 | 52,393,248 | 50,050,809 | 29,584,048 | 37,521,692 | 20,087,768 | 150,700,414 | 140,514,448 | 162,669,101 | 113,944,609 | -3,420,360,855.538 | -4,423,752,059.631 | -3,915,977,611.339 | -2,998,000,000 | -3,829,000,000 | -5,802,000,000 | -462,000,000 | 91,000,000 | -232,000,000 | -1,324,000,000 | -1,271,000,000 | -4,047,000,000 | -624,000,000 | -515,000,000 | -234,000,000 | -70,000,000 | -58,000,000 | -194,000,000 | 113,000,000 | 610,000,000 | 987,000,000 | 1,168,000,000 | 903,000,000 | 1,777,000,000 | 1,734,000,000 | |
Tax Assets | 129,238,841 | 473,410,426 | 465,624,194 | 1,351,991,006 | 856,745,305 | 251,869,707 | 443,538,719 | 500,892,680 | 341,937,090 | 428,788,663 | 1,021,627,434 | 1,007,943,507 | 3,916,000,000 | 2,998,000,000 | 3,824,000,000 | 1,117,000,000 | 1,220,000,000 | 1,044,000,000 | 1,236,000,000 | 1,292,000,000 | 1,475,000,000 | 1,514,000,000 | 1,111,000,000 | 1,205,000,000 | 1,219,000,000 | 1,294,000,000 | 1,102,000,000 | 2,189,000,000 | 2,379,000,000 | 2,718,000,000 | 3,438,000,000 | 4,330,000,000 | 3,263,000,000 | 0 | 5,347,000,000 | |
Other Non-Current Assets | -129,238,840 | -473,410,426 | -465,624,194 | -1,351,991,005 | -856,745,304 | -210,148,957 | -392,163,577 | -439,727,566 | -262,262,428 | -357,824,834 | 2,409,188,673 | 3,448,991,878 | 46,000,000 | 220,000,000 | 267,000,000 | 6,058,000,000 | 581,000,000 | 91,000,000 | 837,000,000 | 1,770,000,000 | 1,806,000,000 | 4,590,000,000 | 1,564,000,000 | 3,028,000,000 | 2,372,000,000 | 1,966,000,000 | 2,128,000,000 | 2,581,000,000 | 1,481,000,000 | 1,650,000,000 | 1,051,000,000 | 1,066,000,000 | 1,148,000,000 | 5,649,000,000 | 1,278,000,000 | |
Total Non-Current Assets | 2,553,913,815 | 2,591,594,625 | 2,414,572,368 | 2,529,436,128 | 2,770,351,609 | 3,005,439,149 | 3,365,071,753 | 3,560,801,428 | 4,516,557,390 | 9,897,131,810 | 7,925,080,654 | 11,624,533,658 | 9,454,663,767 | 10,640,000,000 | 11,409,000,000 | 11,070,000,000 | 12,996,000,000 | 30,875,000,000 | 31,081,000,000 | 31,160,000,000 | 30,996,000,000 | 29,324,000,000 | 34,486,000,000 | 35,564,000,000 | 41,898,000,000 | 44,117,000,000 | 49,264,000,000 | 50,204,000,000 | 45,060,000,000 | 45,814,000,000 | 47,185,000,000 | 79,119,000,000 | 73,890,000,000 | 76,065,000,000 | 78,208,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 6,101,230,662 | 6,362,037,348 | 6,188,100,040 | 7,424,116,916 | 7,318,293,388 | 7,869,769,454 | 8,562,523,546 | 8,282,086,887 | 8,979,998,340 | 19,806,258,897 | 18,446,050,902 | 26,445,036,339 | 21,586,650,559 | 23,573,000,000 | 25,652,000,000 | 24,840,000,000 | 29,932,000,000 | 47,957,000,000 | 46,950,000,000 | 54,920,000,000 | 56,127,000,000 | 52,830,000,000 | 53,534,000,000 | 55,899,000,000 | 58,595,000,000 | 60,124,000,000 | 62,526,000,000 | 63,354,000,000 | 60,651,000,000 | 61,377,000,000 | 66,729,000,000 | 105,363,000,000 | 96,483,000,000 | 101,119,000,000 | 104,035,000,000 | |
Accounts Payable | 1,438,987,693 | 497,735,863 | 530,841,915 | 625,702,621 | 791,082,344 | 822,053,278 | 820,289,755 | 874,495,801 | 976,014,607 | 1,614,000,000 | 3,005,138,009 | 2,385,000,000 | 3,171,000,000 | 3,086,000,000 | 3,125,000,000 | 5,466,000,000 | 3,482,000,000 | 3,497,000,000 | 7,178,000,000 | 2,658,000,000 | 2,257,000,000 | 8,975,000,000 | 2,449,000,000 | 2,499,000,000 | 3,492,000,000 | 3,469,000,000 | 1,680,000,000 | 2,285,000,000 | 1,720,000,000 | 1,774,000,000 | 2,350,000,000 | 2,824,000,000 | 2,550,000,000 | 3,267,000,000 | 3,640,000,000 | |
Short-Term Debt | 177,462,289 | 200,217,057 | 2,096,067,219 | 1,013,253,653 | 347,075,653 | 418,752,704 | 397,301,092 | 309,131,786 | 377,000,000 | 378,814,546 | 213,585,852 | 460,418,639 | 516,255,134 | 152,000,000 | 142,000,000 | 90,000,000 | 136,000,000 | 4,280,000,000 | 993,000,000 | 1,926,000,000 | 125,000,000 | 1,990,000,000 | 901,000,000 | 1,790,000,000 | 2,467,000,000 | 925,000,000 | 2,325,000,000 | 2,271,000,000 | 1,781,000,000 | 2,046,000,000 | 2,419,000,000 | 2,892,000,000 | 6,502,000,000 | 5,400,000,000 | 2,495,000,000 | |
Tax Payables | 0 | 67,362,748 | 115,268,530 | 267,735,636 | 325,188,000 | 343,037,270 | 434,976,196 | 413,277,788 | 463,108,971 | 639,683,900 | 891,683,594 | 1,455,918,399 | 0 | 0 | 0 | 1,283,000,000 | 2,977,000,000 | 3,552,000,000 | 4,549,000,000 | 5,728,000,000 | 6,898,000,000 | 3,390,000,000 | 2,862,000,000 | 3,076,000,000 | 2,354,000,000 | 1,483,000,000 | 1,380,000,000 | 1,350,000,000 | 1,164,000,000 | 1,361,000,000 | 1,127,000,000 | 916,000,000 | 896,000,000 | 2,076,000,000 | 1,406,000,000 | |
Deferred Revenue | 306,701,130 | -20,583,062.011 | -1,927,714,498.051 | -813,561,327.732 | -54,719,134.5 | 553,186,229 | 828,852,279 | 395,093,566 | -4,979,666.362 | 2,478,780,574 | 3,217,230,254 | 3,996,516,745 | -3,171,000,000 | -3,468,000,000 | -3,318,000,000 | -1,406,000,000 | -1,608,000,000 | -1,299,000,000 | -1,302,000,000 | 6,937,000,000 | 7,993,000,000 | -3,430,000,000 | -3,679,000,000 | -4,580,000,000 | -5,839,000,000 | -6,504,000,000 | -5,876,000,000 | -6,437,000,000 | 1,368,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 965,532,728 | 1,227,003,171 | 1,584,225,787 | 1,500,867,689 | 1,543,667,719 | 1,549,816,763 | 1,482,840,707 | 3,833,876,422 | 4,386,501,554 | 2,790,058,550 | 4,967,180,521 | 4,527,744,866 | 4,457,000,000 | 3,320,000,000 | 0 | 2,852,000,000 | 3,858,000,000 | 695,000,000 | 7,328,000,000 | 7,507,000,000 | 1,397,000,000 | 7,691,000,000 | 8,686,000,000 | 9,017,000,000 | 8,992,000,000 | 9,871,000,000 | 10,477,000,000 | 11,627,000,000 | 12,936,000,000 | 14,411,000,000 | 15,962,000,000 | 16,345,000,000 | 19,799,000,000 | 20,325,000,000 | |
Total Current Liabilities | 1,616,449,982 | 1,730,848,396 | 3,969,180,835 | 3,490,917,697 | 2,964,213,686 | 3,127,510,971 | 3,202,383,806 | 3,079,746,082 | 3,324,757,241 | 7,015,547,754 | 6,900,466,005 | 9,268,517,559 | 8,219,056,132 | 7,695,000,000 | 6,587,000,000 | 6,839,000,000 | 9,447,000,000 | 15,187,000,000 | 13,415,000,000 | 17,640,000,000 | 16,787,000,000 | 15,752,000,000 | 13,903,000,000 | 16,051,000,000 | 17,330,000,000 | 14,869,000,000 | 15,256,000,000 | 16,383,000,000 | 16,292,000,000 | 18,117,000,000 | 20,307,000,000 | 22,594,000,000 | 26,293,000,000 | 30,542,000,000 | 27,866,000,000 | |
Long-Term Debt | 3,300,412,792 | 3,225,927,173 | 1,371,088,832 | 829,832,554 | 822,350,421 | 849,867,111 | 845,977,326 | 862,924,023 | 763,548,842 | 739,635,369 | 631,795,913 | 908,393,531 | 328,161,391 | 303,000,000 | 1,127,000,000 | 1,111,000,000 | 1,087,000,000 | 10,876,000,000 | 10,855,000,000 | 9,381,000,000 | 9,097,000,000 | 7,338,000,000 | 9,409,000,000 | 8,589,000,000 | 8,397,000,000 | 14,138,000,000 | 16,519,000,000 | 17,387,000,000 | 19,201,000,000 | 18,381,000,000 | 20,293,000,000 | 30,471,000,000 | 24,633,000,000 | 23,222,000,000 | 27,619,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563,874,526 | 0 | 1,409,000,000 | 0 | 0 | 0 | 71,000,000 | -5,306,000,000 | -373,000,000 | 3,148,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000,000 | 50,000,000 | 38,000,000 | 26,000,000 | 14,000,000 | 7,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,210,000,000 | 1,590,000,000 | 1,328,000,000 | 1,112,000,000 | 1,559,000,000 | 4,119,000,000 | 3,126,000,000 | 3,247,000,000 | 3,145,000,000 | 2,735,000,000 | 2,576,000,000 | 2,827,000,000 | 1,796,000,000 | 2,733,000,000 | 3,956,000,000 | 3,995,000,000 | 3,286,000,000 | 2,490,000,000 | 2,918,000,000 | 6,206,000,000 | 2,944,000,000 | 31,000,000 | 3,305,000,000 | |
Other Non-Current Liabilities | 501,523,861 | 488,379,926 | 677,960,960 | 779,539,672 | 806,716,383 | 856,047,964 | 852,827,345 | 715,797,130 | 665,615,403 | 1,714,156,529 | 1,365,157,127 | 2,505,341,063 | 34,016,269 | 728,000,000 | 704,000,000 | 2,087,000,000 | 2,423,000,000 | 2,860,000,000 | 3,423,000,000 | 3,831,000,000 | 3,688,000,000 | 385,000,000 | 3,694,000,000 | 8,006,000,000 | 13,222,000,000 | 12,608,000,000 | 14,082,000,000 | 12,942,000,000 | 11,114,000,000 | 10,283,000,000 | 10,491,000,000 | 13,011,000,000 | 8,499,000,000 | 8,151,000,000 | 4,374,000,000 | |
Total Non-Current Liabilities | 3,801,936,653 | 3,714,307,099 | 2,049,049,792 | 1,609,372,226 | 1,629,066,804 | 1,705,915,075 | 1,698,804,671 | 1,578,721,153 | 1,429,164,245 | 2,453,791,898 | 1,996,953,040 | 3,413,734,594 | 2,136,052,186 | 2,621,000,000 | 4,568,000,000 | 4,310,000,000 | 5,069,000,000 | 17,855,000,000 | 17,475,000,000 | 16,459,000,000 | 15,930,000,000 | 13,606,000,000 | 15,679,000,000 | 16,595,000,000 | 21,619,000,000 | 26,746,000,000 | 30,601,000,000 | 30,329,000,000 | 30,315,000,000 | 28,664,000,000 | 30,784,000,000 | 43,482,000,000 | 33,132,000,000 | 31,411,000,000 | 35,298,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,000,000 | 102,000,000 | 108,000,000 | 95,000,000 | 93,000,000 | 5,000,000 | 0 | 675,000,000 | 681,000,000 | 987,000,000 | 953,000,000 | 1,128,000,000 | 1,452,000,000 | |
Total Liabilities | 5,418,386,636 | 5,445,155,495 | 6,018,230,628 | 5,100,289,923 | 4,593,280,490 | 4,833,426,046 | 4,901,188,478 | 4,658,467,235 | 4,753,921,487 | 9,469,339,653 | 8,897,419,046 | 12,682,252,154 | 10,355,108,319 | 10,316,000,000 | 11,155,000,000 | 11,149,000,000 | 14,516,000,000 | 33,042,000,000 | 30,890,000,000 | 34,099,000,000 | 32,717,000,000 | 29,358,000,000 | 29,582,000,000 | 32,646,000,000 | 38,949,000,000 | 41,615,000,000 | 45,857,000,000 | 46,712,000,000 | 46,607,000,000 | 46,781,000,000 | 51,091,000,000 | 66,076,000,000 | 59,425,000,000 | 61,953,000,000 | 63,164,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 1.652 | 1.091 | 2.242 | 0.9 | 0.434 | 1.36 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143,000,000 | 0 | 0 | 1,625,000,000 | 949,000,000 | 0 | |
Common Stock | 0 | 0 | 273,004,413 | 349,091,769 | 368,963,306 | 366,215,464 | 405,863,616 | 391,787,343 | 395,053,531 | 443,781,545 | 442,107,778 | 624,261,307 | 429,000,000 | 423,000,000 | 411,000,000 | 395,000,000 | 383,000,000 | 364,000,000 | 362,000,000 | 363,000,000 | 352,000,000 | 323,000,000 | 312,000,000 | 315,000,000 | 316,000,000 | 316,000,000 | 316,000,000 | 317,000,000 | 317,000,000 | 328,000,000 | 328,000,000 | 387,000,000 | 387,000,000 | 388,000,000 | 388,000,000 | |
Retained Earnings | 570,965,626 | 782,156,356 | 1,254,303,611 | 1,193,716,348 | 1,494,614,073 | 1,648,742,196 | 2,068,705,688 | 2,449,910,731 | 3,069,134,367 | 8,533,806,781 | 6,961,703,907 | 9,874,113,247 | 8,451,000,000 | 10,449,000,000 | 11,590,000,000 | 10,679,000,000 | 11,348,000,000 | 10,624,000,000 | 11,572,000,000 | 16,198,000,000 | 18,272,000,000 | 17,894,000,000 | 17,961,000,000 | 16,960,000,000 | 13,029,000,000 | 11,834,000,000 | 8,140,000,000 | 8,221,000,000 | 5,683,000,000 | 2,812,000,000 | 5,299,000,000 | 1,710,000,000 | -574,000,000 | 4,516,000,000 | 3,160,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -2,314,728,969.652 | -2,515,669,418.091 | -2,654,896,515.242 | -2,976,180,595.9 | -4,211,928,950.434 | -3,245,608,794.36 | -5,004,460,253.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,748,000,000 | 2,511,000,000 | 1,664,000,000 | 99,000,000 | 1,012,000,000 | 34,000,000 | -143,000,000 | 881,000,000 | 111,000,000 | -1,625,000,000 | 0 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | -1,443,890,009 | 674,516,301 | 770,758,096 | 860,683,601 | 1,008,665,272 | 729,022,018 | 2,952,960,411 | 1,314,939,303 | 2,123,909,665 | 6,370,935,239 | 2,297,516,308 | 2,306,000,000 | 2,403,000,000 | 2,523,000,000 | 3,573,000,000 | 3,790,000,000 | 3,978,000,000 | 4,099,000,000 | 4,589,000,000 | 5,029,000,000 | 5,464,000,000 | 3,983,000,000 | 4,261,000,000 | 4,304,000,000 | 4,351,000,000 | 4,393,000,000 | 4,427,000,000 | 7,798,000,000 | 7,971,000,000 | 35,126,000,000 | 33,530,000,000 | 33,290,000,000 | 37,238,000,000 | |
Total Stockholders' Equity | 570,965,626 | 782,156,356 | 83,418,015 | 2,217,324,418 | 2,634,335,475 | 2,875,641,263 | 3,483,234,578 | 3,570,720,095 | 4,172,960,411 | 10,296,939,303 | 9,527,721,352 | 13,710,935,239 | 11,177,516,308 | 13,178,000,000 | 14,404,000,000 | 13,597,000,000 | 15,304,000,000 | 14,778,000,000 | 15,912,000,000 | 20,660,000,000 | 23,213,000,000 | 23,246,000,000 | 23,737,000,000 | 23,224,000,000 | 19,627,000,000 | 18,490,000,000 | 14,854,000,000 | 14,960,000,000 | 12,468,000,000 | 13,127,000,000 | 15,622,000,000 | 39,268,000,000 | 37,037,000,000 | 39,143,000,000 | 40,786,000,000 | |
Total Equity | 682,844,025 | 916,881,852 | 169,869,412 | 2,323,826,991 | 2,725,012,897 | 3,036,343,407 | 3,661,335,067 | 3,623,619,651 | 4,226,076,852 | 10,336,919,243 | 9,548,631,855 | 13,762,784,184 | 11,231,542,240 | 13,257,000,000 | 14,497,000,000 | 13,691,000,000 | 15,416,000,000 | 14,915,000,000 | 16,060,000,000 | 20,821,000,000 | 23,410,000,000 | 23,472,000,000 | 23,952,000,000 | 23,253,000,000 | 19,646,000,000 | 18,509,000,000 | 16,669,000,000 | 16,642,000,000 | 14,044,000,000 | 14,596,000,000 | 15,638,000,000 | 39,287,000,000 | 37,058,000,000 | 39,166,000,000 | 40,871,000,000 | |
Total Liabilities & Stockholders' Equity | 6,101,230,662 | 6,362,037,348 | 6,188,100,040 | 7,424,116,916 | 7,318,293,388 | 7,869,769,454 | 8,562,523,546 | 8,282,086,887 | 8,979,998,340 | 19,806,258,897 | 18,446,050,902 | 26,445,036,339 | 21,586,650,559 | 23,573,000,000 | 25,652,000,000 | 24,840,000,000 | 29,932,000,000 | 47,957,000,000 | 46,950,000,000 | 54,920,000,000 | 56,127,000,000 | 52,830,000,000 | 53,534,000,000 | 55,899,000,000 | 58,595,000,000 | 60,124,000,000 | 62,526,000,000 | 63,354,000,000 | 60,651,000,000 | 61,377,000,000 | 66,729,000,000 | 105,363,000,000 | 96,483,000,000 | 101,119,000,000 | 104,035,000,000 | |
Minority Interest | 111,878,399 | 134,725,496 | 86,451,397 | 106,502,573 | 90,677,422 | 160,702,144 | 178,100,489 | 52,899,556 | 53,116,441 | 39,979,940 | 20,910,503 | 51,848,945 | 54,025,932 | 79,000,000 | 93,000,000 | 94,000,000 | 112,000,000 | 137,000,000 | 148,000,000 | 161,000,000 | 197,000,000 | 226,000,000 | 215,000,000 | 29,000,000 | 19,000,000 | 19,000,000 | 1,815,000,000 | 1,682,000,000 | 1,576,000,000 | 1,469,000,000 | 16,000,000 | 19,000,000 | 21,000,000 | 23,000,000 | 85,000,000 | |
Total Liabilities & Total Equity | 6,101,230,662 | 6,362,037,348 | 6,188,100,040 | 7,424,116,916 | 7,318,293,388 | 7,869,769,454 | 8,562,523,546 | 8,282,086,887 | 8,979,998,340 | 19,806,258,897 | 18,446,050,902 | 26,445,036,339 | 21,586,650,559 | 23,573,000,000 | 25,652,000,000 | 24,840,000,000 | 29,932,000,000 | 47,957,000,000 | 46,950,000,000 | 54,920,000,000 | 56,127,000,000 | 52,830,000,000 | 53,534,000,000 | 55,899,000,000 | 58,595,000,000 | 60,124,000,000 | 62,526,000,000 | 63,354,000,000 | 60,651,000,000 | 61,377,000,000 | 66,729,000,000 | 105,363,000,000 | 96,483,000,000 | 101,119,000,000 | 104,035,000,000 | |
Total Investments | 55,939,199 | 52,393,248 | 50,050,809 | 38,459,262 | 60,972,749 | 61,808,517 | 202,075,555 | 201,679,560 | 242,343,762 | 184,908,437 | 10,455,251 | 33,183,325 | 46,022,388 | 220,000,000 | 262,000,000 | 256,000,000 | 119,000,000 | 182,000,000 | 156,000,000 | 184,000,000 | 211,000,000 | 201,000,000 | 199,000,000 | 281,000,000 | 561,000,000 | 543,000,000 | 826,000,000 | 1,036,000,000 | 922,000,000 | 1,459,000,000 | 1,147,000,000 | 1,237,000,000 | 1,142,000,000 | 1,677,000,000 | 1,900,000,000 | |
Total Debt | 3,477,875,081 | 3,426,144,231 | 3,467,156,052 | 1,843,086,207 | 1,169,426,074 | 1,268,619,815 | 1,243,278,419 | 1,172,055,809 | 1,042,410,158 | 1,118,449,915 | 845,381,766 | 1,368,812,170 | 844,416,525 | 455,000,000 | 1,269,000,000 | 1,201,000,000 | 1,223,000,000 | 15,156,000,000 | 11,848,000,000 | 11,307,000,000 | 9,595,000,000 | 9,328,000,000 | 10,310,000,000 | 10,376,000,000 | 10,843,000,000 | 15,053,000,000 | 16,808,000,000 | 17,807,000,000 | 19,113,000,000 | 18,227,000,000 | 20,380,000,000 | 30,781,000,000 | 29,232,000,000 | 28,622,000,000 | 30,114,000,000 | |
Net Debt | 3,348,636,240 | 2,952,733,805 | 3,001,531,858 | 491,095,201 | 312,680,769 | 1,016,750,108 | 799,739,700 | 671,163,129 | 700,473,068 | 689,661,252 | -176,245,668 | 360,868,663 | -3,845,898,365 | -3,496,000,000 | -2,798,000,000 | -3,778,000,000 | -5,880,000,000 | 9,289,000,000 | 7,562,000,000 | 1,389,000,000 | -1,473,000,000 | 1,757,000,000 | 2,609,000,000 | 1,159,000,000 | 4,483,000,000 | 8,813,000,000 | 11,790,000,000 | 14,483,000,000 | 14,282,000,000 | 12,858,000,000 | 12,548,000,000 | 24,452,000,000 | 23,066,000,000 | 22,782,000,000 | 24,626,000,000 |