American Express Company
AXP
NYSE
299.31
USD-4.10(-1.35%)
As of today
American Express Company fundamentals
AXP Balance Sheet
| Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 7,452,000,000 | 6,400,000,000 | 4,876,000,000 | 5,395,000,000 | 3,312,000,000 | 3,433,000,000 | 3,200,000,000 | 2,677,000,000 | 4,179,000,000 | 4,092,000,000 | 7,471,000,000 | 8,487,000,000 | 7,222,000,000 | 10,288,000,000 | 5,726,000,000 | 7,808,000,000 | 7,126,000,000 | 5,306,000,000 | 8,878,000,000 | 20,547,000,000 | 16,599,000,000 | 16,356,000,000 | 24,893,000,000 | 22,250,000,000 | 19,343,000,000 | 22,084,000,000 | 22,721,000,000 | 25,093,000,000 | 32,879,000,000 | 27,381,000,000 | 24,274,000,000 | 32,826,000,000 | 21,522,000,000 | 33,537,000,000 | 46,530,000,000 | 40,552,000,000 | |
| Short-Term Investments | 13,191,000,000 | 5,848,000,000 | 15,686,000,000 | 27,072,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,098,000,000 | 231,000,000 | 0 | 0 | 12,419,000,000 | 4,064,000,000 | 0 | 0 | 0 | 143,000,000 | 204,000,000 | 41,000,000 | 3,223,000,000 | 3,159,000,000 | 4,663,000,000 | 8,415,000,000 | 21,642,000,000 | 2,975,000,000 | 4,855,000,000 | 2,120,000,000 | 953,000,000 | |
| Total Cash & Short-Term Investments | 20,643,000,000 | 12,248,000,000 | 20,562,000,000 | 32,467,000,000 | 3,312,000,000 | 3,433,000,000 | 3,200,000,000 | 2,677,000,000 | 4,179,000,000 | 4,092,000,000 | 7,471,000,000 | 8,487,000,000 | 7,222,000,000 | 10,288,000,000 | 5,726,000,000 | 8,906,000,000 | 7,357,000,000 | 5,306,000,000 | 8,878,000,000 | 32,966,000,000 | 20,663,000,000 | 16,356,000,000 | 24,893,000,000 | 22,250,000,000 | 19,486,000,000 | 22,288,000,000 | 22,762,000,000 | 28,316,000,000 | 36,038,000,000 | 32,044,000,000 | 32,689,000,000 | 54,468,000,000 | 24,497,000,000 | 38,392,000,000 | 48,650,000,000 | 41,505,000,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 17,147,000,000 | 19,914,000,000 | 20,491,000,000 | 21,774,000,000 | 22,224,000,000 | 26,467,000,000 | 30,543,000,000 | 29,498,000,000 | 29,087,000,000 | 31,269,000,000 | 32,398,000,000 | 2,281,000,000 | 2,279,000,000 | 3,071,000,000 | 5,200,000,000 | 5,726,000,000 | 3,554,000,000 | 3,657,000,000 | 3,576,000,000 | 3,408,000,000 | 2,614,000,000 | 3,024,000,000 | 3,232,000,000 | 3,209,000,000 | 58,227,000,000 | 56,794,000,000 | 3,000,000,000 | 2,700,000,000 | 0 | 0 | 0 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 662,000,000 | 618,000,000 | 1,712,000,000 | 2,114,000,000 | 1,802,000,000 | 2,378,000,000 | 1,960,000,000 | 1,998,000,000 | 1,626,000,000 | 851,000,000 | 696,000,000 | 684,000,000 | 1,458,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 20,643,000,000 | 12,248,000,000 | 20,562,000,000 | 32,467,000,000 | 3,312,000,000 | 20,580,000,000 | 23,114,000,000 | 23,168,000,000 | 25,953,000,000 | 26,316,000,000 | 33,938,000,000 | 39,030,000,000 | 36,720,000,000 | 39,375,000,000 | 36,995,000,000 | 41,304,000,000 | 9,638,000,000 | 8,247,000,000 | 12,567,000,000 | 39,878,000,000 | 28,503,000,000 | 21,712,000,000 | 30,928,000,000 | 27,786,000,000 | 24,892,000,000 | 26,528,000,000 | 26,637,000,000 | 32,244,000,000 | 39,931,000,000 | 88,822,000,000 | 89,483,000,000 | 57,468,000,000 | 27,197,000,000 | 38,392,000,000 | 48,650,000,000 | 41,505,000,000 | |
| Property, Plant & Equipment (Net) | 3,357,000,000 | 3,466,000,000 | 3,688,000,000 | 3,497,000,000 | 1,976,000,000 | 1,840,000,000 | 1,783,000,000 | 1,675,000,000 | 1,533,000,000 | 1,637,000,000 | 1,996,000,000 | 2,506,000,000 | 2,811,000,000 | 2,979,000,000 | 3,184,000,000 | 2,380,000,000 | 2,230,000,000 | 2,350,000,000 | 2,692,000,000 | 2,948,000,000 | 2,782,000,000 | 2,905,000,000 | 3,367,000,000 | 3,635,000,000 | 3,875,000,000 | 3,938,000,000 | 4,108,000,000 | 4,433,000,000 | 4,329,000,000 | 4,416,000,000 | 4,834,000,000 | 5,015,000,000 | 4,988,000,000 | 5,215,000,000 | 5,908,000,000 | 6,175,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,469,000,000 | 1,508,000,000 | 2,301,000,000 | 2,328,000,000 | 2,639,000,000 | 3,172,000,000 | 3,181,000,000 | 3,198,000,000 | 3,024,000,000 | 2,749,000,000 | 2,927,000,000 | 3,009,000,000 | 3,072,000,000 | 3,315,000,000 | 3,852,000,000 | 3,804,000,000 | 3,786,000,000 | 3,851,000,000 | 4,187,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,000,000 | 204,000,000 | 717,000,000 | 717,000,000 | 972,000,000 | 1,149,000,000 | 993,000,000 | 817,000,000 | 854,000,000 | 796,000,000 | 868,000,000 | 899,000,000 | 275,000,000 | 267,000,000 | 265,000,000 | 201,000,000 | 146,000,000 | 98,000,000 | 123,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,625,000,000 | 1,712,000,000 | 3,018,000,000 | 3,045,000,000 | 3,611,000,000 | 4,321,000,000 | 4,174,000,000 | 4,015,000,000 | 3,878,000,000 | 3,545,000,000 | 3,795,000,000 | 3,908,000,000 | 3,347,000,000 | 3,582,000,000 | 4,117,000,000 | 4,005,000,000 | 3,932,000,000 | 3,949,000,000 | 4,310,000,000 | |
| Long-Term Investments | 60,535,000,000 | 73,971,000,000 | 77,421,000,000 | 89,569,000,000 | 54,759,000,000 | 55,375,000,000 | 59,252,000,000 | 57,458,000,000 | 60,464,000,000 | 63,165,000,000 | 67,384,000,000 | 70,622,000,000 | 73,889,000,000 | 82,641,000,000 | 90,478,000,000 | 55,917,000,000 | 97,159,000,000 | 114,376,000,000 | 131,026,000,000 | 90,741,000,000 | 92,185,000,000 | 113,633,000,000 | 112,010,000,000 | 114,773,000,000 | 117,367,000,000 | 121,932,000,000 | 123,651,000,000 | 115,462,000,000 | 131,328,000,000 | 141,991,000,000 | 149,650,000,000 | 120,007,000,000 | 145,197,000,000 | 171,034,000,000 | 193,558,000,000 | 209,362,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,640,000,000 | 2,411,000,000 | 3,470,000,000 | 2,979,000,000 | 3,397,000,000 | 2,875,000,000 | 2,458,000,000 | 2,443,000,000 | 2,110,000,000 | 2,231,000,000 | 2,336,000,000 | 1,637,000,000 | 1,480,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 46,320,000,000 | 47,997,000,000 | 44,770,000,000 | 50,219,000,000 | 34,085,000,000 | 19,211,000,000 | 23,256,000,000 | 26,211,000,000 | 32,053,000,000 | 35,815,000,000 | 45,199,000,000 | 42,265,000,000 | 37,680,000,000 | 32,258,000,000 | 44,344,000,000 | 94,615,000,000 | 4,933,000,000 | 91,000,000 | -665,000,000 | -13,981,000,000 | -4,349,000,000 | 1,431,000,000 | -164,000,000 | 314,000,000 | 783,000,000 | 717,000,000 | 1,012,000,000 | 623,000,000 | 63,000,000 | -51,454,000,000 | -49,228,000,000 | 4,760,000,000 | 7,161,000,000 | 9,781,000,000 | 9,043,000,000 | 10,109,000,000 | |
| Total Non-Current Assets | 110,212,000,000 | 125,434,000,000 | 125,879,000,000 | 143,285,000,000 | 90,820,000,000 | 76,426,000,000 | 84,291,000,000 | 85,344,000,000 | 94,050,000,000 | 100,617,000,000 | 114,579,000,000 | 115,393,000,000 | 114,380,000,000 | 117,878,000,000 | 138,006,000,000 | 152,912,000,000 | 104,322,000,000 | 120,082,000,000 | 137,176,000,000 | 86,196,000,000 | 96,642,000,000 | 124,977,000,000 | 122,409,000,000 | 125,354,000,000 | 128,483,000,000 | 132,575,000,000 | 134,547,000,000 | 126,649,000,000 | 141,265,000,000 | 99,780,000,000 | 108,838,000,000 | 133,899,000,000 | 161,351,000,000 | 189,962,000,000 | 212,458,000,000 | 229,956,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 130,855,000,000 | 137,682,000,000 | 146,441,000,000 | 175,752,000,000 | 94,132,000,000 | 97,006,000,000 | 107,405,000,000 | 108,512,000,000 | 120,003,000,000 | 126,933,000,000 | 148,517,000,000 | 154,423,000,000 | 151,100,000,000 | 157,253,000,000 | 175,001,000,000 | 194,216,000,000 | 113,960,000,000 | 128,329,000,000 | 149,743,000,000 | 126,074,000,000 | 125,145,000,000 | 146,689,000,000 | 153,337,000,000 | 153,140,000,000 | 153,375,000,000 | 159,103,000,000 | 161,184,000,000 | 158,893,000,000 | 181,196,000,000 | 188,602,000,000 | 198,321,000,000 | 191,367,000,000 | 188,548,000,000 | 228,354,000,000 | 261,108,000,000 | 271,461,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,503,000,000 | 8,676,000,000 | 7,740,000,000 | 8,428,000,000 | 9,063,000,000 | 9,691,000,000 | 10,458,000,000 | 10,006,000,000 | 10,615,000,000 | 11,300,000,000 | 11,822,000,000 | 11,190,000,000 | 14,657,000,000 | 12,255,000,000 | 12,738,000,000 | 9,444,000,000 | 10,574,000,000 | 12,133,000,000 | 13,109,000,000 | 13,884,000,000 | |
| Short-Term Debt | 38,240,000,000 | 47,435,000,000 | 50,988,000,000 | 74,646,000,000 | 12,489,000,000 | 14,810,000,000 | 17,654,000,000 | 18,402,000,000 | 20,570,000,000 | 22,605,000,000 | 30,627,000,000 | 36,030,000,000 | 31,569,000,000 | 21,103,000,000 | 19,046,000,000 | 14,531,000,000 | 15,633,000,000 | 15,236,000,000 | 17,761,000,000 | 8,993,000,000 | 2,344,000,000 | 3,414,000,000 | 4,337,000,000 | 3,314,000,000 | 5,021,000,000 | 3,480,000,000 | 4,812,000,000 | 5,581,000,000 | 3,278,000,000 | 3,100,000,000 | 6,442,000,000 | 1,878,000,000 | 2,243,000,000 | 1,348,000,000 | 1,293,000,000 | 1,374,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,122,000,000 | 943,000,000 | 1,576,000,000 | 1,651,000,000 | 1,275,000,000 | 1,386,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 31,191,000,000 | 27,843,000,000 | 24,778,000,000 | 21,360,000,000 | 11,131,000,000 | 10,013,000,000 | 9,889,000,000 | 9,555,000,000 | 9,444,000,000 | 10,398,000,000 | 12,197,000,000 | 13,870,000,000 | 14,557,000,000 | 18,317,000,000 | 21,250,000,000 | 19,892,000,000 | 31,754,000,000 | 19,225,000,000 | 22,594,000,000 | 23,174,000,000 | 33,573,000,000 | 36,900,000,000 | 44,887,000,000 | 46,483,000,000 | 48,213,000,000 | 49,917,000,000 | 60,482,000,000 | 57,236,000,000 | 68,571,000,000 | 71,556,000,000 | 73,955,000,000 | 87,299,000,000 | 84,615,000,000 | 110,714,000,000 | 129,930,000,000 | 140,148,000,000 | |
| Total Current Liabilities | 69,431,000,000 | 75,278,000,000 | 75,766,000,000 | 96,006,000,000 | 23,620,000,000 | 24,823,000,000 | 27,543,000,000 | 27,957,000,000 | 30,014,000,000 | 33,003,000,000 | 42,824,000,000 | 49,900,000,000 | 46,126,000,000 | 39,420,000,000 | 40,296,000,000 | 34,423,000,000 | 54,890,000,000 | 43,137,000,000 | 48,095,000,000 | 40,595,000,000 | 44,980,000,000 | 50,005,000,000 | 59,682,000,000 | 59,803,000,000 | 63,849,000,000 | 64,697,000,000 | 77,116,000,000 | 74,007,000,000 | 86,506,000,000 | 86,911,000,000 | 94,257,000,000 | 99,564,000,000 | 99,008,000,000 | 125,846,000,000 | 145,607,000,000 | 156,792,000,000 | |
| Long-Term Debt | 14,348,000,000 | 12,521,000,000 | 13,292,000,000 | 15,122,000,000 | 8,561,000,000 | 7,162,000,000 | 7,570,000,000 | 6,552,000,000 | 7,873,000,000 | 7,019,000,000 | 6,495,000,000 | 5,211,000,000 | 8,288,000,000 | 16,819,000,000 | 20,654,000,000 | 32,676,000,000 | 30,781,000,000 | 42,747,000,000 | 55,285,000,000 | 60,041,000,000 | 52,338,000,000 | 66,416,000,000 | 59,570,000,000 | 58,973,000,000 | 55,330,000,000 | 57,955,000,000 | 48,061,000,000 | 46,990,000,000 | 55,804,000,000 | 58,423,000,000 | 57,835,000,000 | 42,952,000,000 | 38,675,000,000 | 42,573,000,000 | 47,866,000,000 | 49,715,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 987,000,000 | 1,030,000,000 | 1,041,000,000 | 1,034,000,000 | 1,036,000,000 | 1,063,000,000 | 1,286,000,000 | 1,314,000,000 | 1,308,000,000 | 1,343,000,000 | 1,411,000,000 | 1,554,000,000 | 1,759,000,000 | 2,062,000,000 | 2,282,000,000 | 2,516,000,000 | 3,027,000,000 | 3,442,000,000 | 4,042,000,000 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 41,385,000,000 | 43,248,000,000 | 49,918,000,000 | 57,125,000,000 | 53,217,000,000 | 58,588,000,000 | 64,072,000,000 | 65,475,000,000 | 72,542,000,000 | 76,713,000,000 | 89,103,000,000 | 87,628,000,000 | 84,649,000,000 | 87,153,000,000 | 98,728,000,000 | 111,097,000,000 | 17,740,000,000 | 30,947,000,000 | 34,304,000,000 | 12,556,000,000 | 12,387,000,000 | 13,002,000,000 | 14,228,000,000 | 14,192,000,000 | 13,386,000,000 | 14,470,000,000 | 13,991,000,000 | 15,984,000,000 | 19,071,000,000 | 19,219,000,000 | 21,096,000,000 | 23,585,000,000 | 26,172,000,000 | 32,197,000,000 | 36,136,000,000 | 30,648,000,000 | |
| Total Non-Current Liabilities | 55,733,000,000 | 55,769,000,000 | 63,210,000,000 | 72,247,000,000 | 61,778,000,000 | 65,750,000,000 | 71,642,000,000 | 72,027,000,000 | 80,415,000,000 | 83,732,000,000 | 95,598,000,000 | 92,839,000,000 | 92,937,000,000 | 103,972,000,000 | 119,382,000,000 | 143,773,000,000 | 48,521,000,000 | 74,681,000,000 | 90,619,000,000 | 73,638,000,000 | 65,759,000,000 | 80,454,000,000 | 74,861,000,000 | 74,451,000,000 | 70,030,000,000 | 73,733,000,000 | 63,395,000,000 | 64,385,000,000 | 76,429,000,000 | 79,401,000,000 | 80,993,000,000 | 68,819,000,000 | 67,363,000,000 | 77,797,000,000 | 87,444,000,000 | 84,405,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,000,000 | 92,000,000 | 90,000,000 | 89,000,000 | 87,000,000 | 132,000,000 | 123,000,000 | 118,000,000 | 109,000,000 | 31,000,000 | 29,000,000 | 24,000,000 | 23,000,000 | 19,000,000 | 25,000,000 | 17,000,000 | 14,000,000 | 3,000,000 | 0 | 0 | |
| Total Liabilities | 125,164,000,000 | 131,047,000,000 | 138,976,000,000 | 168,253,000,000 | 85,398,000,000 | 90,573,000,000 | 99,185,000,000 | 99,984,000,000 | 110,429,000,000 | 116,735,000,000 | 138,422,000,000 | 142,739,000,000 | 139,063,000,000 | 143,392,000,000 | 159,678,000,000 | 178,196,000,000 | 103,411,000,000 | 117,818,000,000 | 138,714,000,000 | 114,233,000,000 | 110,739,000,000 | 130,459,000,000 | 134,543,000,000 | 134,254,000,000 | 133,879,000,000 | 138,430,000,000 | 140,511,000,000 | 138,392,000,000 | 162,935,000,000 | 166,312,000,000 | 175,250,000,000 | 168,383,000,000 | 166,371,000,000 | 203,643,000,000 | 233,051,000,000 | 241,197,000,000 | |
| Preferred Stock | 300,000,000 | 500,000,000 | 351,000,000 | 201,000,000 | 201,000,000 | 200,000,000 | 200,000,000 | 0 | 0 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268,000,000 | 265,000,000 | 266,000,000 | 261,000,000 | 257,000,000 | 250,000,000 | 248,000,000 | 240,000,000 | 232,000,000 | 232,000,000 | 237,000,000 | 238,000,000 | 232,000,000 | 221,000,000 | 213,000,000 | 205,000,000 | 194,000,000 | 181,000,000 | 172,000,000 | 170,000,000 | 163,000,000 | 161,000,000 | 153,000,000 | 149,000,000 | 145,000,000 | 141,000,000 | |
| Retained Earnings | 3,804,000,000 | 3,474,000,000 | 3,757,000,000 | 3,697,000,000 | 4,649,000,000 | 2,750,000,000 | 3,159,000,000 | 3,756,000,000 | 4,188,000,000 | 4,148,000,000 | 5,033,000,000 | 6,198,000,000 | 6,421,000,000 | 7,606,000,000 | 8,793,000,000 | 8,196,000,000 | 1,788,000,000 | 1,153,000,000 | 1,075,000,000 | 2,719,000,000 | 3,737,000,000 | 4,972,000,000 | 7,221,000,000 | 7,525,000,000 | 8,507,000,000 | 9,513,000,000 | 9,665,000,000 | 10,371,000,000 | 8,307,000,000 | 12,499,000,000 | 13,871,000,000 | 13,837,000,000 | 13,474,000,000 | 16,279,000,000 | 19,612,000,000 | 22,148,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -146,000,000 | -298,000,000 | -129,000,000 | -84,000,000 | -66,000,000 | -466,000,000 | 790,000,000 | 297,000,000 | 482,000,000 | 471,000,000 | -402,000,000 | -218,000,000 | -177,000,000 | 319,000,000 | 192,000,000 | 258,000,000 | -139,000,000 | -520,000,000 | -442,000,000 | -1,606,000,000 | -712,000,000 | -917,000,000 | -876,000,000 | -927,000,000 | -1,426,000,000 | -1,919,000,000 | -2,534,000,000 | -2,784,000,000 | -2,428,000,000 | -2,597,000,000 | -2,737,000,000 | -2,895,000,000 | -2,945,000,000 | -3,210,000,000 | -3,072,000,000 | -3,395,000,000 | |
| Other Total Stockholders' Equity | 1,733,000,000 | 2,959,000,000 | 3,486,000,000 | 3,685,000,000 | 3,950,000,000 | 3,949,000,000 | 4,071,000,000 | 4,475,000,000 | 4,904,000,000 | 5,079,000,000 | 5,196,000,000 | 5,439,000,000 | 5,527,000,000 | 5,675,000,000 | 6,081,000,000 | 7,316,000,000 | 8,652,000,000 | 9,638,000,000 | 10,164,000,000 | 10,496,000,000 | 11,144,000,000 | 11,937,000,000 | 12,217,000,000 | 12,067,000,000 | 12,202,000,000 | 12,874,000,000 | 13,348,000,000 | 12,733,000,000 | 12,210,000,000 | 12,218,000,000 | 11,774,000,000 | 11,881,000,000 | 11,495,000,000 | 11,493,000,000 | 11,372,000,000 | 11,370,000,000 | |
| Total Stockholders' Equity | 5,691,000,000 | 6,635,000,000 | 7,465,000,000 | 7,499,000,000 | 8,734,000,000 | 6,433,000,000 | 8,220,000,000 | 8,528,000,000 | 9,574,000,000 | 10,198,000,000 | 10,095,000,000 | 11,684,000,000 | 12,037,000,000 | 13,861,000,000 | 15,323,000,000 | 16,020,000,000 | 10,549,000,000 | 10,511,000,000 | 11,029,000,000 | 11,841,000,000 | 14,406,000,000 | 16,230,000,000 | 18,794,000,000 | 18,886,000,000 | 19,496,000,000 | 20,673,000,000 | 20,673,000,000 | 20,501,000,000 | 18,261,000,000 | 22,290,000,000 | 23,071,000,000 | 22,984,000,000 | 22,177,000,000 | 24,711,000,000 | 28,057,000,000 | 30,264,000,000 | |
| Total Equity | 5,691,000,000 | 6,635,000,000 | 7,465,000,000 | 7,499,000,000 | 8,734,000,000 | 6,433,000,000 | 8,220,000,000 | 8,528,000,000 | 9,574,000,000 | 10,198,000,000 | 10,095,000,000 | 11,684,000,000 | 12,037,000,000 | 13,861,000,000 | 15,323,000,000 | 16,020,000,000 | 10,549,000,000 | 10,511,000,000 | 11,029,000,000 | 11,841,000,000 | 14,406,000,000 | 16,230,000,000 | 18,794,000,000 | 18,886,000,000 | 19,496,000,000 | 20,673,000,000 | 20,673,000,000 | 20,501,000,000 | 18,261,000,000 | 22,290,000,000 | 23,071,000,000 | 22,984,000,000 | 22,177,000,000 | 24,711,000,000 | 28,057,000,000 | 30,264,000,000 | |
| Total Liabilities & Stockholders' Equity | 130,855,000,000 | 137,682,000,000 | 146,441,000,000 | 175,752,000,000 | 94,132,000,000 | 97,006,000,000 | 107,405,000,000 | 108,512,000,000 | 120,003,000,000 | 126,933,000,000 | 148,517,000,000 | 154,423,000,000 | 151,100,000,000 | 157,253,000,000 | 175,001,000,000 | 194,216,000,000 | 113,960,000,000 | 128,329,000,000 | 149,743,000,000 | 126,074,000,000 | 125,145,000,000 | 146,689,000,000 | 153,337,000,000 | 153,140,000,000 | 153,375,000,000 | 159,103,000,000 | 161,184,000,000 | 158,893,000,000 | 181,196,000,000 | 188,602,000,000 | 198,321,000,000 | 191,367,000,000 | 188,548,000,000 | 228,354,000,000 | 261,108,000,000 | 271,461,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 130,855,000,000 | 137,682,000,000 | 146,441,000,000 | 175,752,000,000 | 94,132,000,000 | 97,006,000,000 | 107,405,000,000 | 108,512,000,000 | 120,003,000,000 | 126,933,000,000 | 148,517,000,000 | 154,423,000,000 | 151,100,000,000 | 157,253,000,000 | 175,001,000,000 | 194,216,000,000 | 113,960,000,000 | 128,329,000,000 | 149,743,000,000 | 126,074,000,000 | 125,145,000,000 | 146,689,000,000 | 153,337,000,000 | 153,140,000,000 | 153,375,000,000 | 159,103,000,000 | 161,184,000,000 | 158,893,000,000 | 181,196,000,000 | 188,602,000,000 | 198,321,000,000 | 191,367,000,000 | 188,548,000,000 | 228,354,000,000 | 261,108,000,000 | 271,461,000,000 | |
| Total Investments | 73,726,000,000 | 79,819,000,000 | 93,107,000,000 | 116,641,000,000 | 54,759,000,000 | 55,375,000,000 | 59,252,000,000 | 57,458,000,000 | 60,464,000,000 | 63,165,000,000 | 67,384,000,000 | 70,622,000,000 | 73,889,000,000 | 82,641,000,000 | 90,478,000,000 | 57,015,000,000 | 97,390,000,000 | 114,376,000,000 | 131,026,000,000 | 103,160,000,000 | 96,249,000,000 | 113,633,000,000 | 112,010,000,000 | 114,773,000,000 | 117,510,000,000 | 122,136,000,000 | 123,692,000,000 | 118,685,000,000 | 134,487,000,000 | 146,654,000,000 | 158,065,000,000 | 141,649,000,000 | 148,172,000,000 | 175,889,000,000 | 195,678,000,000 | 210,315,000,000 | |
| Total Debt | 52,588,000,000 | 59,956,000,000 | 64,280,000,000 | 89,768,000,000 | 21,050,000,000 | 21,972,000,000 | 25,224,000,000 | 24,954,000,000 | 28,443,000,000 | 29,624,000,000 | 37,122,000,000 | 41,241,000,000 | 39,857,000,000 | 37,922,000,000 | 39,700,000,000 | 47,207,000,000 | 46,414,000,000 | 57,983,000,000 | 73,046,000,000 | 69,034,000,000 | 54,682,000,000 | 69,830,000,000 | 63,907,000,000 | 62,287,000,000 | 60,351,000,000 | 61,435,000,000 | 52,873,000,000 | 52,571,000,000 | 59,082,000,000 | 61,523,000,000 | 64,277,000,000 | 44,830,000,000 | 40,918,000,000 | 43,921,000,000 | 49,159,000,000 | 51,089,000,000 | |
| Net Debt | 45,136,000,000 | 53,556,000,000 | 59,404,000,000 | 84,373,000,000 | 17,738,000,000 | 18,539,000,000 | 22,024,000,000 | 22,277,000,000 | 24,264,000,000 | 25,532,000,000 | 29,651,000,000 | 32,754,000,000 | 32,635,000,000 | 27,634,000,000 | 33,974,000,000 | 39,399,000,000 | 39,288,000,000 | 52,677,000,000 | 64,168,000,000 | 48,487,000,000 | 38,083,000,000 | 53,474,000,000 | 39,014,000,000 | 40,037,000,000 | 41,008,000,000 | 39,351,000,000 | 30,152,000,000 | 27,478,000,000 | 26,203,000,000 | 34,142,000,000 | 40,003,000,000 | 12,004,000,000 | 19,396,000,000 | 10,384,000,000 | 2,629,000,000 | 10,537,000,000 |