Ashok Leyland Limited
ASHOKLEY.NS
NSE
130.39
INR+2.36(+1.84%)
As of today
Ashok Leyland Limited fundamentals
ASHOKLEY.NS Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 31,068,000,000 | 26,963,400,000 | 13,616,600,000 | -3,586,100,000 | -696,000,000 | 4,598,000,000 | 21,946,000,000 | 18,138,200,000 | 16,329,103,000 | 6,819,332,000 | -415,583,000 | -3,002,062,000 | 4,707,067,000 | 6,899,766,000 | 8,017,993,000 | 5,447,748,000 | 2,084,463,000 | 6,381,500,000 | 6,045,060,000 | 4,523,000,000 | 3,550,100,000 | |
Depreciation & Amortization | 10,866,500,000 | 9,272,900,000 | 9,002,200,000 | 8,659,600,000 | 8,356,200,000 | 7,499,900,000 | 6,755,600,000 | 6,458,900,000 | 5,727,888,000 | 5,239,378,000 | 5,764,203,000 | 5,272,973,000 | 3,864,966,000 | 3,471,149,000 | 2,781,112,000 | 2,127,144,000 | 1,937,633,000 | 1,917,107,000 | 1,670,500,000 | 1,392,900,000 | 1,244,950,000 | |
Deferred Income Tax | 0 | 0 | 1,657,400,000 | 2,980,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 138,200,000 | 86,300,000 | 35,400,000 | 26,200,000 | 224,100,000 | 160,600,000 | 34,800,000 | 536,500,000 | 196,890,000 | 12,232,000 | 0 | 280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -65,986,000,000 | -103,035,100,000 | -72,612,300,000 | 16,544,600,000 | -19,465,500,000 | -11,963,400,000 | -69,005,800,000 | -13,659,200,000 | -20,897,745,000 | -32,157,100,000 | -11,178,780,000 | -2,023,778,000 | -485,150,000 | 218,357,000 | -4,914,166,000 | 4,339,174,000 | -9,131,173,000 | 3,749,280,000 | 371,770,000 | -1,291,290,000 | 930,330,000 | |
Accounts Receivable Change | 4,809,200,000 | 4,236,000,000 | -9,093,000,000 | -2,562,400,000 | -15,522,800,000 | 12,039,600,000 | -15,674,300,000 | 518,000,000 | 5,837,047,000 | -637,427,000 | 288,163,000 | 2,622,826,000 | -1,908,974,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 219,300,000 | -5,675,800,000 | -8,998,800,000 | -475,300,000 | -9,594,600,000 | 15,270,400,000 | -8,630,900,000 | 7,409,000,000 | -7,850,356,000 | -2,835,605,000 | -1,115,612,000 | 6,571,724,000 | 3,346,044,000 | -217,218,000 | -5,706,635,000 | -3,082,256,000 | -1,061,004,000 | -1,535,930,000 | -1,677,600,000 | -3,477,990,000 | -611,400,000 | |
Accounts Payable Change | 12,247,300,000 | -7,818,900,000 | 3,200,200,000 | 19,158,400,000 | 20,615,400,000 | -23,485,300,000 | 1,190,600,000 | 15,980,600,000 | 1,139,404,000 | -2,647,318,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -83,261,800,000 | -93,776,400,000 | -57,720,700,000 | 423,900,000 | -14,963,500,000 | -15,788,100,000 | -45,891,200,000 | -37,566,800,000 | -20,023,840,000 | -26,036,750,000 | -10,351,331,000 | -11,218,328,000 | -1,922,220,000 | 435,575,000 | 792,469,000 | 7,421,430,000 | -8,070,169,000 | 5,285,210,000 | 2,049,370,000 | 2,186,700,000 | 1,541,730,000 | |
Other Non-Cash Items | 25,198,000,000 | 4,132,700,000 | 3,308,100,000 | 3,820,600,000 | 929,900,000 | 3,536,700,000 | 2,814,500,000 | 3,149,900,000 | 1,344,827,000 | 7,339,480,000 | 6,780,881,000 | -1,287,447,000 | -803,887,000 | 581,365,000 | 28,888,000 | -1,013,454,000 | -146,768,000 | -1,391,040,000 | -3,087,820,000 | -1,404,440,000 | -1,251,920,000 | |
Net Cash Provided by Operating Activities | 1,284,700,000 | -62,579,800,000 | -44,992,600,000 | 28,445,600,000 | -10,651,300,000 | 3,831,800,000 | -37,454,900,000 | 14,624,300,000 | 2,700,963,000 | -12,746,678,000 | 950,721,000 | -1,040,034,000 | 7,282,996,000 | 11,170,637,000 | 5,913,827,000 | 10,900,612,000 | -5,255,845,000 | 10,656,847,000 | 4,999,510,000 | 3,220,170,000 | 4,473,460,000 | |
Investments in Property, Plant & Equipment | -16,480,800,000 | -11,335,400,000 | -9,291,000,000 | -5,087,200,000 | -7,516,700,000 | -13,490,800,000 | -11,263,500,000 | -6,511,600,000 | -4,488,567,000 | -2,618,611,000 | -2,508,942,000 | -4,080,506,000 | -6,491,621,000 | -6,978,390,000 | -3,526,026,000 | -6,947,233,000 | -7,641,317,000 | -6,209,040,000 | -6,812,870,000 | -2,646,860,000 | -1,824,560,000 | |
Net Acquisitions | -1,447,100,000 | 485,500,000 | -2,184,400,000 | 1,469,000,000 | -702,000,000 | -3,000,000,000 | 2,800,000 | -2,254,200,000 | 0 | 0 | -16,231,000 | -91,976,000 | 0 | 240,278,000 | 164,385,000 | 66,800,000 | 169,888,000 | 243,110,000 | 282,660,000 | 620,000,000 | 155,340,000 | |
Purchases of Investments | -74,455,500,000 | -24,476,200,000 | -46,187,000,000 | -31,077,100,000 | -8,016,800,000 | -251,200,000 | -11,100,000 | -23,910,571,000 | -12,917,436,000 | -113,142,000 | -3,250,504,000 | -5,347,932,000 | -9,282,428,000 | -5,542,927,000 | -9,051,649,000 | -1,926,889,000 | -446,220,000 | -373,808,000 | -50,640,000 | -138,660,000 | -92,600,000 | |
Sales & Maturities of Investments | 33,918,000,000 | 49,769,700,000 | 26,676,400,000 | 15,528,600,000 | 36,300,000 | 5,728,200,000 | 29,784,400,000 | 69,700,000 | 729,485,000 | 4,498,793,000 | 264,074,000 | 5,205,974,000 | 4,146,458,000 | 2,511,430,000 | 13,708,000 | 1,974,364,000 | 274,903,000 | 474,950,000 | 817,930,000 | 479,680,000 | 196,860,000 | |
Other Investing Activities | 882,700,000 | -3,089,800,000 | 1,636,400,000 | 0 | 6,288,200,000 | -1,012,900,000 | 406,000,000 | 944,271,000 | -272,280,000 | 2,768,689,000 | 4,254,771,000 | 541,841,000 | -15,612,000 | -805,594,000 | 3,222,291,000 | -998,712,000 | 1,000,966,000 | -2,231,997,000 | -1,459,050,000 | 349,990,000 | 10,490,000 | |
Net Cash Used for Investing Activities | -57,582,700,000 | 11,353,800,000 | -29,349,600,000 | -19,166,700,000 | -9,911,000,000 | -12,026,700,000 | 18,918,600,000 | -31,662,400,000 | -16,948,798,000 | 4,535,729,000 | -1,256,832,000 | -3,772,599,000 | -11,643,203,000 | -10,575,203,000 | -9,177,291,000 | -7,831,670,000 | -6,641,780,000 | -8,096,785,000 | -7,221,970,000 | -1,335,850,000 | -1,554,470,000 | |
Debt Repayment | 90,497,800,000 | 96,742,500,000 | 69,129,800,000 | 162,500,000 | 17,570,600,000 | 30,044,400,000 | 33,369,100,000 | 24,563,300,000 | 12,557,457,000 | 21,600,660,000 | 4,750,137,000 | 8,217,122,000 | 11,003,931,000 | 3,239,421,000 | 3,739,888,000 | 4,249,564,000 | 7,873,022,000 | 4,260,721,000 | 1,332,400,000 | -1,052,980,000 | 3,921,060,000 | |
Common Stock Issued | 16,700,000 | 21,700,000 | 50,500,000 | 0 | 0 | 0 | 86,400,000 | 45,500,000 | 0 | 0 | 6,667,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -20,407,700,000 | -7,633,900,000 | -2,935,500,000 | -1,761,300,000 | 0 | -12,757,300,000 | -8,598,400,000 | -4,565,400,000 | -3,253,969,000 | -1,541,353,000 | 0 | -1,867,715,000 | -3,092,305,000 | -3,092,305,000 | -2,326,936,000 | -1,556,429,000 | -2,334,643,000 | 0 | -4,056,660,000 | -1,356,100,000 | -1,008,540,000 | |
Other Financing Activities | -530,000,000 | -4,814,400,000 | 6,561,100,000 | -2,177,500,000 | -4,263,900,000 | -4,898,600,000 | -879,600,000 | -989,200,000 | -1,926,047,000 | -3,459,680,000 | 3,061,775,000 | -1,736,461,000 | -3,741,826,000 | -2,255,841,000 | -1,549,314,000 | -1,459,993,000 | -946,552,000 | -615,538,000 | -184,140,000 | -166,960,000 | -108,700,000 | |
Net Cash Used/Provided by Financing Activities | 69,576,800,000 | 84,315,900,000 | 72,805,900,000 | -3,776,300,000 | 13,306,700,000 | 12,388,500,000 | 23,977,500,000 | 19,054,200,000 | 7,377,441,000 | 16,599,627,000 | 7,811,912,000 | 4,612,946,000 | 4,169,800,000 | -2,108,725,000 | -136,362,000 | 1,233,142,000 | 4,591,827,000 | 3,645,183,000 | -2,908,400,000 | -2,576,040,000 | 2,803,820,000 | |
Effect of Forex Changes on Cash | -3,300,000 | -2,500,000 | 27,800,000 | -3,400,000 | 89,900,000 | 14,900,000 | 48,600,000 | 32,900,000 | -14,017,000 | 23,356,000 | 12,482,000 | -6,850,000 | -6,115,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 13,274,500,000 | 33,087,400,000 | -1,223,800,000 | 5,499,200,000 | -7,072,000,000 | 4,208,500,000 | 5,493,500,000 | 2,049,000,000 | -6,680,513,000 | 8,229,855,000 | 7,518,283,000 | -203,733,000 | -196,522,000 | -1,479,096,000 | -3,399,826,000 | 4,302,084,000 | -7,305,798,000 | 6,205,250,000 | -5,130,860,000 | -691,720,000 | 5,722,810,000 | |
Cash at End of Period | 66,447,700,000 | 52,173,200,000 | 19,085,800,000 | 20,309,600,000 | 14,810,400,000 | 21,882,400,000 | 17,673,900,000 | 12,180,400,000 | 10,131,356,000 | 16,811,869,000 | 8,582,014,000 | 1,063,731,000 | 78,109,000 | 274,631,000 | 1,753,727,000 | 5,153,553,000 | 851,469,000 | 8,157,267,000 | 1,952,020,000 | 8,503,220,000 | 9,204,710,000 | |
Cash at Beginning of Period | 52,173,200,000 | 19,085,800,000 | 20,309,600,000 | 14,810,400,000 | 21,882,400,000 | 17,673,900,000 | 12,180,400,000 | 10,131,400,000 | 16,811,869,000 | 8,399,835,000 | 1,063,731,000 | 1,267,464,000 | 274,631,000 | 1,753,727,000 | 5,153,553,000 | 851,469,000 | 8,157,267,000 | 1,952,020,000 | 7,082,880,000 | 9,194,940,000 | 3,481,900,000 | |
Operating Cash Flow | 1,284,700,000 | -62,579,800,000 | -44,992,600,000 | 28,445,600,000 | -10,651,300,000 | 3,831,800,000 | -37,454,900,000 | 14,624,300,000 | 2,700,963,000 | -12,746,678,000 | 950,721,000 | -1,040,034,000 | 7,282,996,000 | 11,170,637,000 | 5,913,827,000 | 10,900,612,000 | -5,255,845,000 | 10,656,847,000 | 4,999,510,000 | 3,220,170,000 | 4,473,460,000 | |
Capital Expenditure | -16,480,800,000 | -11,335,400,000 | -9,291,000,000 | -5,087,200,000 | -7,516,700,000 | -13,490,800,000 | -11,263,500,000 | -6,511,600,000 | -4,488,567,000 | -2,618,611,000 | -2,508,942,000 | -4,080,506,000 | -6,491,621,000 | -6,978,390,000 | -3,526,026,000 | -6,947,233,000 | -7,641,317,000 | -6,209,040,000 | -6,812,870,000 | -2,646,860,000 | -1,824,560,000 | |
Free Cash Flow | -15,196,100,000 | -73,915,200,000 | -54,283,600,000 | 23,358,400,000 | -18,168,000,000 | -9,659,000,000 | -48,718,400,000 | 8,112,700,000 | -1,787,604,000 | -15,365,289,000 | 950,721,000 | -5,120,540,000 | 791,375,000 | 4,192,247,000 | 2,387,801,000 | 3,953,379,000 | -12,897,162,000 | 4,447,803,000 | -1,813,360,000 | 573,310,000 | 2,648,900,000 |