Aisin Corporation
ASEKY
OTC
13.44
USD0.00(0.00%)
As of today
Aisin Corporation fundamentals
ASEKY Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,829,064,000,000 | 2,120,588,000,000 | 2,378,611,000,000 | 2,700,405,000,000 | 2,214,492,000,000 | 2,054,474,000,000 | 2,257,436,000,000 | 2,304,168,000,000 | 2,529,964,000,000 | 2,822,215,000,000 | 2,964,619,000,000 | 3,245,985,000,000 | 3,562,622,000,000 | 3,908,937,000,000 | 4,043,110,000,000 | 3,784,585,000,000 | 3,525,799,000,000 | 3,917,434,000,000 | 4,402,823,000,000 | 4,909,557,000,000 | 4,896,104,000,000 | |
| Cost of Revenue | 1,579,484,000,000 | 1,829,682,000,000 | 2,060,667,000,000 | 2,315,204,000,000 | 2,023,144,000,000 | 1,791,771,000,000 | 1,938,035,000,000 | 1,999,785,000,000 | 2,182,892,000,000 | 2,412,135,000,000 | 2,548,231,000,000 | 2,793,609,000,000 | 3,057,658,000,000 | 3,385,233,000,000 | 3,558,091,000,000 | 3,512,388,000,000 | 3,139,145,000,000 | 3,486,762,000,000 | 4,018,786,000,000 | 4,358,900,000,000 | 4,332,615,000,000 | |
| Gross Profit | 249,580,000,000 | 290,906,000,000 | 317,944,000,000 | 385,201,000,000 | 191,348,000,000 | 262,703,000,000 | 319,401,000,000 | 304,383,000,000 | 347,072,000,000 | 410,080,000,000 | 416,388,000,000 | 452,376,000,000 | 504,964,000,000 | 523,704,000,000 | 485,019,000,000 | 272,197,000,000 | 386,654,000,000 | 430,672,000,000 | 384,037,000,000 | 550,657,000,000 | 563,489,000,000 | |
| Gross Profit Margin | 0.136 | 0.137 | 0.134 | 0.143 | 0.086 | 0.128 | 0.141 | 0.132 | 0.137 | 0.145 | 0.14 | 0.139 | 0.142 | 0.134 | 0.12 | 0.072 | 0.11 | 0.11 | 0.087 | 0.112 | 0.115 | |
| R&D Expenses | 5,308,000,000 | 5,000,000,000 | 6,473,000,000 | 5,376,000,000 | 0 | 0 | 0 | 0 | 135,067,000,000 | 144,383,000,000 | 149,132,000,000 | 162,635,000,000 | 167,719,000,000 | 182,900,000,000 | 202,190,000,000 | 205,823,000,000 | 189,850,000,000 | 194,162,000,000 | 218,631,000,000 | 0 | 0 | |
| General & Administrative Expenses | 52,507,000,000 | 62,909,000,000 | 68,486,000,000 | 76,253,000,000 | 37,704,000,000 | 36,229,000,000 | 37,359,000,000 | 33,779,000,000 | 35,545,000,000 | 199,490,000,000 | 209,268,000,000 | 236,055,000,000 | 207,767,000,000 | 210,149,000,000 | 222,344,000,000 | 213,610,000,000 | 199,762,000,000 | 199,211,000,000 | 234,563,000,000 | 417,705,000,000 | 375,083,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,404,000,000 | 40,226,000,000 | 43,805,000,000 | 87,961,000,000 | 66,140,000,000 | 71,434,000,000 | 69,482,000,000 | 53,115,000,000 | 75,453,000,000 | 87,260,000,000 | 0 | 0 | |
| SG&A Expenses | 52,507,000,000 | 62,909,000,000 | 68,486,000,000 | 76,253,000,000 | 37,704,000,000 | 36,229,000,000 | 37,359,000,000 | 33,779,000,000 | 35,545,000,000 | 237,894,000,000 | 249,494,000,000 | 279,860,000,000 | 295,728,000,000 | 276,289,000,000 | 293,778,000,000 | 283,092,000,000 | 252,877,000,000 | 274,664,000,000 | 321,823,000,000 | 417,705,000,000 | 375,083,000,000 | |
| Other Expenses | 3,393,000,000 | 4,048,000,000 | 4,479,000,000 | 5,272,000,000 | -528,000,000 | 8,300,000,000 | 7,303,000,000 | 3,989,000,000 | 7,121,000,000 | 9,182,000,000 | 1,836,000,000 | 847,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,444,000,000 | -14,535,000,000 | |
| Total Operating Expenses | 108,991,000,000 | 123,134,000,000 | 134,480,000,000 | 145,589,000,000 | 89,394,000,000 | 84,982,000,000 | 88,603,000,000 | 182,547,000,000 | 198,177,000,000 | 238,880,000,000 | 250,280,000,000 | 267,661,000,000 | 293,857,000,000 | 276,016,000,000 | 293,778,000,000 | 188,608,000,000 | 252,877,000,000 | 274,664,000,000 | 321,823,000,000 | 407,261,000,000 | 360,548,000,000 | |
| Total Costs & Expenses | 1,688,475,000,000 | 1,952,816,000,000 | 2,195,147,000,000 | 2,460,793,000,000 | 2,112,538,000,000 | 1,876,753,000,000 | 2,026,638,000,000 | 2,182,332,000,000 | 2,381,069,000,000 | 2,651,015,000,000 | 2,798,511,000,000 | 3,061,270,000,000 | 3,351,515,000,000 | 3,661,249,000,000 | 3,851,869,000,000 | 3,700,996,000,000 | 3,392,022,000,000 | 3,761,426,000,000 | 4,340,609,000,000 | 4,766,161,000,000 | 4,693,163,000,000 | |
| Interest Income | 659,000,000 | 1,119,000,000 | 651,000,000 | 747,000,000 | 1,170,000,000 | 562,000,000 | 1,333,000,000 | 2,060,000,000 | 2,106,000,000 | 1,804,000,000 | 1,491,000,000 | 1,471,000,000 | 1,719,000,000 | 2,455,000,000 | 2,866,000,000 | 3,002,000,000 | 2,703,000,000 | 2,813,000,000 | 2,602,000,000 | 25,445,000,000 | 30,452,000,000 | |
| Interest Expense | 2,336,000,000 | 2,581,000,000 | 3,546,000,000 | 3,801,000,000 | 3,888,000,000 | 6,066,000,000 | 5,841,000,000 | 5,574,000,000 | 5,454,000,000 | 6,247,000,000 | 6,491,000,000 | 7,874,000,000 | 7,276,000,000 | 7,877,000,000 | 8,112,000,000 | 12,483,000,000 | 12,156,000,000 | 10,807,000,000 | 14,127,000,000 | 10,538,000,000 | 49,402,000,000 | |
| Depreciation & Amortization | 105,968,000,000 | 123,033,000,000 | 145,276,000,000 | 167,482,000,000 | 182,057,000,000 | 169,667,000,000 | 144,831,000,000 | 137,757,000,000 | 139,265,000,000 | 149,038,000,000 | 161,028,000,000 | 186,197,000,000 | 197,168,000,000 | 213,430,000,000 | 226,418,000,000 | 255,549,000,000 | 253,459,000,000 | 258,619,000,000 | 277,187,000,000 | 274,300,000,000 | 272,839,000,000 | |
| EBITDA | 201,033,000,000 | 250,710,000,000 | 283,109,000,000 | 357,592,000,000 | 170,962,000,000 | 233,398,000,000 | 298,566,000,000 | 272,471,000,000 | 303,444,000,000 | 320,235,000,000 | 326,781,000,000 | 370,912,000,000 | 418,782,000,000 | 469,023,000,000 | 432,727,000,000 | 350,531,000,000 | 398,503,000,000 | 437,675,000,000 | 351,742,000,000 | 434,715,000,000 | 495,681,000,000 | |
| EBITDA Margin | 0.11 | 0.118 | 0.119 | 0.132 | 0.077 | 0.114 | 0.132 | 0.118 | 0.12 | 0.113 | 0.11 | 0.114 | 0.118 | 0.12 | 0.107 | 0.093 | 0.113 | 0.112 | 0.08 | 0.089 | 0.101 | |
| Operating Income | 95,110,000,000 | 118,096,000,000 | 131,034,000,000 | 180,484,000,000 | -3,489,000,000 | 87,546,000,000 | 137,266,000,000 | 121,832,000,000 | 148,892,000,000 | 171,196,000,000 | 166,103,000,000 | 184,715,000,000 | 211,107,000,000 | 247,688,000,000 | 191,241,000,000 | 83,589,000,000 | 133,777,000,000 | 156,008,000,000 | 62,214,000,000 | 143,396,000,000 | 202,941,000,000 | |
| Operating Income Margin | 0.052 | 0.056 | 0.055 | 0.067 | -0.002 | 0.043 | 0.061 | 0.053 | 0.059 | 0.061 | 0.056 | 0.057 | 0.059 | 0.063 | 0.047 | 0.022 | 0.038 | 0.04 | 0.014 | 0.029 | 0.041 | |
| Total Other Income/Expenses (Net) | -2,381,000,000 | 7,000,000,000 | 3,253,000,000 | 5,825,000,000 | -11,494,000,000 | -29,881,000,000 | 10,628,000,000 | 7,308,000,000 | 9,831,000,000 | 18,265,000,000 | 17,959,000,000 | 1,338,000,000 | 8,619,000,000 | 14,362,000,000 | 11,922,000,000 | -30,194,000,000 | 22,189,000,000 | 37,971,000,000 | 11,526,000,000 | 6,481,000,000 | -29,501,000,000 | |
| Income Before Tax | 92,729,000,000 | 125,096,000,000 | 134,287,000,000 | 186,309,000,000 | -14,983,000,000 | 57,665,000,000 | 147,894,000,000 | 129,140,000,000 | 158,725,000,000 | 189,462,000,000 | 184,062,000,000 | 194,060,000,000 | 237,311,000,000 | 268,171,000,000 | 217,486,000,000 | 53,395,000,000 | 157,668,000,000 | 208,721,000,000 | 66,409,000,000 | 149,877,000,000 | 173,440,000,000 | |
| Pre-Tax Income Margin | 0.051 | 0.059 | 0.056 | 0.069 | -0.007 | 0.028 | 0.066 | 0.056 | 0.063 | 0.067 | 0.062 | 0.06 | 0.067 | 0.069 | 0.054 | 0.014 | 0.045 | 0.053 | 0.015 | 0.031 | 0.035 | |
| Income Tax Expense | 31,477,000,000 | 40,151,000,000 | 44,776,000,000 | 57,698,000,000 | 16,402,000,000 | 19,425,000,000 | 46,664,000,000 | 46,389,000,000 | 44,634,000,000 | 59,227,000,000 | 65,750,000,000 | 53,937,000,000 | 57,279,000,000 | 72,825,000,000 | 58,361,000,000 | 23,859,000,000 | 57,409,000,000 | 62,971,000,000 | 25,832,000,000 | 37,068,000,000 | 49,220,000,000 | |
| Net Income | 46,718,000,000 | 61,096,000,000 | 66,889,000,000 | 91,654,000,000 | -25,149,000,000 | 16,605,000,000 | 69,643,000,000 | 55,497,000,000 | 77,518,000,000 | 90,089,000,000 | 77,550,000,000 | 100,332,000,000 | 126,653,000,000 | 134,551,000,000 | 110,123,000,000 | 24,061,000,000 | 105,638,000,000 | 141,941,000,000 | 37,670,000,000 | 90,813,000,000 | 107,586,000,000 | |
| Net Income Margin | 0.026 | 0.029 | 0.028 | 0.034 | -0.011 | 0.008 | 0.031 | 0.024 | 0.031 | 0.032 | 0.026 | 0.031 | 0.036 | 0.034 | 0.027 | 0.006 | 0.03 | 0.036 | 0.009 | 0.018 | 0.022 | |
| Earnings Per Share (EPS) | 209.15 | 209.15 | 233.03 | 322.5 | -89.35 | 59 | 247.46 | 197.04 | 275.05 | 319.48 | 274.69 | 354.53 | 444.46 | 490.22 | 408.64 | 89.28 | 391.96 | 526.65 | 139.77 | 336.93 | 137.81 | |
| Diluted Earnings Per Share (EPS) | 208.88 | 208.86 | 232.71 | 322.15 | -89.35 | 59 | 247.46 | 197 | 275 | 318.51 | 273.97 | 353.67 | 443.98 | 490.09 | 408.64 | 89.28 | 391.96 | 526.65 | 139.77 | 336.93 | 137.81 | |
| Weighted Average Shares Outstanding | 285,807,000 | 286,628,000 | 287,038,000 | 284,197,000 | 281,456,000 | 281,453,000 | 281,431,000 | 281,656,000 | 281,831,000 | 281,991,000 | 282,314,000 | 282,999,000 | 284,960,000 | 274,473,000 | 269,489,000 | 269,500,000 | 269,513,000 | 269,515,000 | 269,522,000 | 269,530,763 | 780,701,000 | |
| Weighted Average Shares Outstanding (Diluted) | 285,807,000 | 292,521,306 | 287,435,005 | 284,507,217 | 281,456,000 | 281,453,000 | 281,431,000 | 281,710,660 | 281,883,636 | 282,845,123 | 283,060,189 | 283,687,000 | 285,267,000 | 274,545,000 | 269,489,000 | 269,500,000 | 269,513,000 | 269,515,000 | 269,522,000 | 269,530,763 | 780,701,000 |