Aisin Corporation

ASEKY

12.445

USD

+0.01

(+0.04%)

Day's range

12.44

12.87

52 wk Range

8.542

13.06067

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

ASEKY Income Statement

AnnualQuarterly

Period Ending	Mar 31, 2005	Mar 31, 2006	Mar 31, 2007	Mar 31, 2008	Mar 31, 2009	Mar 31, 2010	Mar 31, 2011	Mar 31, 2012	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Total Revenue	1,829,064,000,000	2,120,588,000,000	2,378,611,000,000	2,700,405,000,000	2,214,492,000,000	2,054,474,000,000	2,257,436,000,000	2,304,168,000,000	2,529,964,000,000	2,822,215,000,000	2,964,619,000,000	3,245,985,000,000	3,562,622,000,000	3,908,937,000,000	4,043,110,000,000	3,784,585,000,000	3,525,799,000,000	3,917,434,000,000	4,402,823,000,000	4,909,557,000,000
Cost of Revenue	1,579,484,000,000	1,829,682,000,000	2,060,667,000,000	2,315,204,000,000	2,023,144,000,000	1,791,771,000,000	1,938,035,000,000	1,999,785,000,000	2,182,892,000,000	2,412,135,000,000	2,548,231,000,000	2,793,609,000,000	3,057,658,000,000	3,385,233,000,000	3,558,091,000,000	3,512,388,000,000	3,139,145,000,000	3,486,762,000,000	4,018,786,000,000	4,358,900,000,000
Gross Profit	249,580,000,000	290,906,000,000	317,944,000,000	385,201,000,000	191,348,000,000	262,703,000,000	319,401,000,000	304,383,000,000	347,072,000,000	410,080,000,000	416,388,000,000	452,376,000,000	504,964,000,000	523,704,000,000	485,019,000,000	272,197,000,000	386,654,000,000	430,672,000,000	384,037,000,000	550,657,000,000
Gross Profit Margin	0.136	0.137	0.134	0.143	0.086	0.128	0.141	0.132	0.137	0.145	0.14	0.139	0.142	0.134	0.12	0.072	0.11	0.11	0.087	0.112
R&D Expenses	5,308,000,000	5,000,000,000	6,473,000,000	5,376,000,000	0	0	0	0	135,067,000,000	144,383,000,000	149,132,000,000	162,635,000,000	167,719,000,000	182,900,000,000	202,190,000,000	205,823,000,000	189,850,000,000	194,162,000,000	218,631,000,000	0
General & Administrative Expenses	52,507,000,000	62,909,000,000	68,486,000,000	76,253,000,000	37,704,000,000	36,229,000,000	37,359,000,000	33,779,000,000	35,545,000,000	38,404,000,000	40,226,000,000	280,199,000,000	309,124,000,000	289,542,000,000	306,591,000,000	300,582,000,000	270,756,000,000	292,484,000,000	339,175,000,000	417,705,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	35,545,000,000	38,404,000,000	40,226,000,000	43,805,000,000	87,961,000,000	66,140,000,000	71,434,000,000	69,482,000,000	53,115,000,000	75,453,000,000	87,260,000,000	0
SG&A Expenses	52,507,000,000	62,909,000,000	68,486,000,000	76,253,000,000	37,704,000,000	36,229,000,000	37,359,000,000	33,779,000,000	35,545,000,000	38,404,000,000	40,226,000,000	105,026,000,000	126,138,000,000	93,116,000,000	91,588,000,000	-17,215,000,000	63,027,000,000	80,502,000,000	103,192,000,000	417,705,000,000
Other Expenses	3,393,000,000	4,048,000,000	4,479,000,000	5,272,000,000	-528,000,000	8,300,000,000	7,303,000,000	3,989,000,000	7,121,000,000	9,182,000,000	1,836,000,000	847,000,000	0	0	0	0	0	0	0	-10,444,000,000
Total Operating Expenses	108,991,000,000	123,134,000,000	134,480,000,000	145,589,000,000	89,394,000,000	84,982,000,000	88,603,000,000	182,547,000,000	198,177,000,000	238,880,000,000	250,280,000,000	267,661,000,000	293,857,000,000	276,016,000,000	293,778,000,000	188,608,000,000	252,877,000,000	274,664,000,000	321,823,000,000	407,261,000,000
Total Costs & Expenses	1,688,475,000,000	1,952,816,000,000	2,195,147,000,000	2,460,793,000,000	2,112,538,000,000	1,876,753,000,000	2,026,638,000,000	2,182,332,000,000	2,381,069,000,000	2,651,015,000,000	2,798,511,000,000	3,061,270,000,000	3,351,515,000,000	3,661,249,000,000	3,851,869,000,000	3,700,996,000,000	3,392,022,000,000	3,761,426,000,000	4,340,609,000,000	4,766,161,000,000
Interest Income	659,000,000	1,119,000,000	651,000,000	747,000,000	1,170,000,000	562,000,000	1,333,000,000	2,060,000,000	2,106,000,000	1,804,000,000	1,491,000,000	1,471,000,000	1,719,000,000	2,455,000,000	2,866,000,000	3,002,000,000	2,703,000,000	2,813,000,000	2,602,000,000	25,445,000,000
Interest Expense	2,336,000,000	2,581,000,000	3,546,000,000	3,801,000,000	3,888,000,000	6,066,000,000	5,841,000,000	5,574,000,000	5,454,000,000	6,247,000,000	6,491,000,000	7,874,000,000	7,276,000,000	7,877,000,000	8,112,000,000	12,483,000,000	12,156,000,000	10,807,000,000	14,127,000,000	10,538,000,000
Depreciation & Amortization	105,968,000,000	123,033,000,000	145,276,000,000	167,482,000,000	182,057,000,000	169,667,000,000	144,831,000,000	137,757,000,000	139,265,000,000	149,038,000,000	161,028,000,000	186,197,000,000	197,168,000,000	213,430,000,000	226,418,000,000	255,549,000,000	253,459,000,000	258,619,000,000	277,187,000,000	274,300,000,000
EBITDA	201,033,000,000	250,710,000,000	283,109,000,000	357,592,000,000	170,962,000,000	233,398,000,000	298,566,000,000	272,471,000,000	303,444,000,000	320,235,000,000	326,781,000,000	370,912,000,000	418,782,000,000	469,023,000,000	432,727,000,000	350,531,000,000	398,503,000,000	437,675,000,000	351,742,000,000	434,715,000,000
EBITDA Margin	0.11	0.118	0.119	0.132	0.077	0.114	0.132	0.118	0.12	0.113	0.11	0.114	0.118	0.12	0.107	0.093	0.113	0.112	0.08	0.089
Operating Income	95,110,000,000	118,096,000,000	131,034,000,000	180,484,000,000	-3,489,000,000	87,546,000,000	137,266,000,000	121,832,000,000	148,892,000,000	171,196,000,000	166,103,000,000	184,715,000,000	211,107,000,000	247,688,000,000	191,241,000,000	83,589,000,000	133,777,000,000	156,008,000,000	62,214,000,000	143,396,000,000
Operating Income Margin	0.052	0.056	0.055	0.067	-0.002	0.043	0.061	0.053	0.059	0.061	0.056	0.057	0.059	0.063	0.047	0.022	0.038	0.04	0.014	0.029
Total Other Income/Expenses (Net)	-2,381,000,000	7,000,000,000	3,253,000,000	5,825,000,000	-11,494,000,000	-29,881,000,000	10,628,000,000	7,308,000,000	9,831,000,000	18,265,000,000	17,959,000,000	1,338,000,000	8,619,000,000	14,362,000,000	11,922,000,000	-30,194,000,000	22,189,000,000	37,971,000,000	11,526,000,000	6,481,000,000
Income Before Tax	92,729,000,000	125,096,000,000	134,287,000,000	186,309,000,000	-14,983,000,000	57,665,000,000	147,894,000,000	129,140,000,000	158,725,000,000	189,462,000,000	184,062,000,000	194,060,000,000	237,311,000,000	268,171,000,000	217,486,000,000	53,395,000,000	157,668,000,000	208,721,000,000	66,409,000,000	149,877,000,000
Pre-Tax Income Margin	0.051	0.059	0.056	0.069	-0.007	0.028	0.066	0.056	0.063	0.067	0.062	0.06	0.067	0.069	0.054	0.014	0.045	0.053	0.015	0.031
Income Tax Expense	31,477,000,000	40,151,000,000	44,776,000,000	57,698,000,000	16,402,000,000	19,425,000,000	46,664,000,000	46,389,000,000	44,634,000,000	59,227,000,000	65,750,000,000	53,937,000,000	57,279,000,000	72,825,000,000	58,361,000,000	23,859,000,000	57,409,000,000	62,971,000,000	25,832,000,000	37,068,000,000
Net Income	46,718,000,000	61,096,000,000	66,889,000,000	91,654,000,000	-25,149,000,000	16,605,000,000	69,643,000,000	55,497,000,000	77,518,000,000	90,089,000,000	77,550,000,000	100,332,000,000	126,653,000,000	134,551,000,000	110,123,000,000	24,061,000,000	105,638,000,000	141,941,000,000	37,670,000,000	90,813,000,000
Net Income Margin	0.026	0.029	0.028	0.034	-0.011	0.008	0.031	0.024	0.031	0.032	0.026	0.031	0.036	0.034	0.027	0.006	0.03	0.036	0.009	0.018
Earnings Per Share (EPS)	209.15	209.15	233.03	322.5	-89.35	59	247.46	197.04	275.05	319.48	274.69	354.53	444.46	490.22	408.64	89.28	391.96	526.65	139.77	336.93
Diluted Earnings Per Share (EPS)	208.88	208.86	232.71	322.15	-89.35	59	247.46	197	275	318.51	273.97	353.67	443.98	490.09	408.64	89.28	391.96	526.65	139.77	336.93
Weighted Average Shares Outstanding	285,807,000	286,628,000	287,038,000	284,197,000	281,456,000	281,453,000	281,431,000	281,656,000	281,831,000	281,991,000	282,314,000	282,999,000	284,960,000	274,473,000	269,489,000	269,500,000	269,513,000	269,515,000	269,522,000	269,530,763
Weighted Average Shares Outstanding (Diluted)	285,807,000	292,521,306	287,435,005	284,507,217	281,456,000	281,453,000	281,431,000	281,710,660	281,883,636	282,845,123	283,060,189	283,687,000	285,267,000	274,545,000	269,489,000	269,500,000	269,513,000	269,515,000	269,522,000	269,530,763