Associated Banc-Corp
ASB
NYSE
26.12
USD0.00(0.00%)
As of today
Associated Banc-Corp fundamentals
ASB Balance Sheet
| Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 137,000,000 | 121,100,000 | 135,000,000 | 190,600,000 | 157,600,000 | 196,700,000 | 207,200,000 | 373,000,000 | 295,200,000 | 532,000,000 | 289,100,000 | 373,210,000 | 593,421,000 | 445,013,000 | 399,864,000 | 402,632,000 | 474,484,000 | 468,849,000 | 564,702,000 | 545,987,000 | 796,907,000 | 865,612,000 | 609,520,000 | 710,738,000 | 581,500,000 | 1,016,037,000 | 454,685,000 | 595,733,000 | 683,368,000 | 728,413,000 | 581,004,000 | 716,048,000 | 1,025,515,000 | 593,645,000 | 909,473,000 | 997,649,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,937,483,000 | 4,926,758,000 | 5,250,585,000 | 5,396,812,000 | 4,967,414,000 | 4,680,226,000 | 4,043,446,000 | 3,946,941,000 | 3,262,586,000 | 3,085,441,000 | 4,332,015,000 | 2,742,025,000 | 3,600,892,000 | 4,576,437,000 | |
| Total Cash & Short-Term Investments | 137,000,000 | 121,100,000 | 135,000,000 | 190,600,000 | 157,600,000 | 196,700,000 | 207,200,000 | 373,000,000 | 295,200,000 | 532,000,000 | 289,100,000 | 373,210,000 | 593,421,000 | 445,013,000 | 399,864,000 | 402,632,000 | 474,484,000 | 468,849,000 | 564,702,000 | 545,987,000 | 796,907,000 | 865,612,000 | 5,547,003,000 | 5,637,496,000 | 5,832,085,000 | 6,412,849,000 | 5,422,099,000 | 5,275,959,000 | 4,726,814,000 | 4,676,923,000 | 3,843,590,000 | 3,800,354,000 | 5,357,530,000 | 3,335,670,000 | 4,524,715,000 | 5,574,086,000 | |
| Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,196,000 | 90,263,000 | 80,528,000 | 144,449,000 | 169,569,000 | 167,772,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,350,000 | 0 | |
| Total Current Assets | 137,000,000 | 121,100,000 | 135,000,000 | 190,600,000 | 157,600,000 | 196,700,000 | 207,200,000 | 373,000,000 | 295,200,000 | 532,000,000 | 289,100,000 | 373,210,000 | 593,421,000 | 445,013,000 | 399,864,000 | 402,632,000 | 474,484,000 | 468,849,000 | 564,702,000 | 545,987,000 | 796,907,000 | 865,612,000 | 5,547,003,000 | 5,637,496,000 | 5,832,085,000 | 6,412,849,000 | 5,422,099,000 | 5,275,959,000 | 4,726,814,000 | 4,675,354,000 | 3,934,786,000 | 3,890,617,000 | 5,438,058,000 | 3,480,119,000 | 4,679,934,000 | 5,741,858,000 | |
| Property, Plant & Equipment (Net) | 28,400,000 | 29,900,000 | 30,900,000 | 45,500,000 | 46,100,000 | 52,100,000 | 54,100,000 | 127,700,000 | 127,800,000 | 140,100,000 | 140,100,000 | 127,600,000 | 119,528,000 | 132,713,000 | 131,315,000 | 184,944,000 | 206,153,000 | 196,007,000 | 197,446,000 | 190,942,000 | 186,564,000 | 190,533,000 | 223,736,000 | 253,958,000 | 270,890,000 | 274,688,000 | 267,606,000 | 330,315,000 | 330,963,000 | 363,225,000 | 435,284,000 | 418,914,000 | 385,173,000 | 376,906,000 | 373,346,000 | 379,093,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679,993,000 | 989,431,000 | 871,629,000 | 929,168,000 | 929,168,000 | 929,168,000 | 929,168,000 | 929,168,000 | 929,168,000 | 929,168,000 | 929,168,000 | 968,844,000 | 971,951,000 | 976,239,000 | 1,169,023,000 | 1,176,230,000 | 1,109,300,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | 1,104,992,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,440,000 | 8,607,000 | 109,234,000 | 92,220,000 | 80,165,000 | 92,807,000 | 88,044,000 | 67,574,000 | 61,176,000 | 74,464,000 | 67,582,000 | 77,799,000 | 76,853,000 | 73,964,000 | 144,029,000 | 155,607,000 | 110,215,000 | 112,955,000 | 126,633,000 | 124,861,000 | 119,343,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,677,000 | 287,897,000 | 799,433,000 | 998,038,000 | 980,863,000 | 1,021,388,000 | 1,009,333,000 | 1,021,975,000 | 1,017,212,000 | 996,742,000 | 990,344,000 | 1,003,632,000 | 996,750,000 | 1,046,643,000 | 1,048,804,000 | 1,050,203,000 | 1,313,052,000 | 1,331,837,000 | 1,219,515,000 | 1,217,947,000 | 1,231,625,000 | 1,229,853,000 | 1,224,335,000 | |
| Long-Term Investments | 1,445,100,000 | 1,622,500,000 | 1,787,600,000 | 2,476,400,000 | 2,636,700,000 | 2,907,800,000 | 3,312,800,000 | 9,383,000,000 | 10,034,000,000 | 10,245,900,000 | 11,512,200,000 | 12,077,945,000 | 12,390,388,000 | 13,809,189,000 | 13,992,308,000 | 18,572,433,000 | 19,772,375,000 | 18,485,424,000 | 18,953,142,000 | 21,249,028,000 | 19,471,863,000 | 18,386,071,000 | 13,902,115,000 | 15,414,900,000 | 15,867,894,000 | 17,886,934,000 | 19,733,224,000 | 21,238,261,000 | 23,057,981,000 | 25,757,168,000 | 25,271,490,000 | 26,388,456,000 | 26,632,604,000 | 32,769,619,000 | 33,148,316,000 | 34,110,174,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | 140,800,000 | 96,800,000 | 143,600,000 | 169,600,000 | 141,200,000 | 127,700,000 | 123,700,000 | 239,700,000 | 233,400,000 | 332,700,000 | 578,500,000 | 549,639,000 | 501,037,000 | 402,683,000 | 436,510,000 | 560,694,000 | 649,032,000 | 730,241,000 | 855,405,000 | 1,196,777,000 | 1,396,833,000 | 1,326,168,000 | 1,254,621,000 | 1,191,037,000 | 1,252,419,000 | 1,250,553,000 | 1,242,263,000 | 1,245,976,000 | 1,317,633,000 | 1,506,323,000 | 1,413,081,000 | 1,502,281,000 | 1,430,471,000 | 1,547,458,000 | 1,584,406,000 | 1,545,653,000 | |
| Total Non-Current Assets | 1,614,300,000 | 1,749,200,000 | 1,962,100,000 | 2,691,500,000 | 2,824,000,000 | 3,087,600,000 | 3,490,600,000 | 9,750,400,000 | 10,395,200,000 | 10,718,700,000 | 12,230,800,000 | 12,755,184,000 | 13,010,953,000 | 14,598,262,000 | 14,848,030,000 | 20,117,504,000 | 21,625,598,000 | 20,392,535,000 | 21,027,381,000 | 23,646,080,000 | 22,077,235,000 | 20,919,984,000 | 16,377,214,000 | 17,850,239,000 | 18,394,835,000 | 20,408,925,000 | 22,289,736,000 | 23,863,356,000 | 25,756,780,000 | 28,939,768,000 | 28,451,692,000 | 29,529,166,000 | 29,666,195,000 | 35,925,608,000 | 36,335,921,000 | 37,259,255,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 1,751,300,000 | 1,870,300,000 | 2,097,100,000 | 2,882,100,000 | 2,981,600,000 | 3,284,300,000 | 3,697,800,000 | 10,123,400,000 | 10,690,400,000 | 11,250,700,000 | 12,519,900,000 | 13,128,394,000 | 13,604,374,000 | 15,043,275,000 | 15,247,894,000 | 20,520,136,000 | 22,100,082,000 | 20,861,384,000 | 21,592,083,000 | 24,192,067,000 | 22,874,142,000 | 21,785,596,000 | 21,924,217,000 | 23,487,735,000 | 24,226,920,000 | 26,821,774,000 | 27,711,835,000 | 29,139,315,000 | 30,483,594,000 | 33,647,859,000 | 32,386,478,000 | 33,419,783,000 | 35,104,253,000 | 39,405,727,000 | 41,015,855,000 | 43,023,068,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Short-Term Debt | 203,300,000 | 232,500,000 | 240,400,000 | 242,500,000 | 263,100,000 | 316,000,000 | 346,800,000 | 1,201,400,000 | 1,337,000,000 | 1,671,100,000 | 2,775,100,000 | 2,598,203,000 | 2,643,851,000 | 2,389,607,000 | 1,928,876,000 | 2,926,716,000 | 2,666,307,000 | 2,042,685,000 | 3,326,787,000 | 3,703,936,000 | 1,226,853,000 | 1,747,382,000 | 2,514,485,000 | 2,326,939,000 | 740,926,000 | 1,068,288,000 | 834,416,000 | 1,092,035,000 | 392,282,000 | 1,057,074,000 | 985,113,000 | 252,317,000 | 354,262,000 | 3,730,937,000 | 1,066,780,000 | 1,720,369,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,734,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 1,372,200,000 | 1,453,300,000 | 1,664,900,000 | 2,379,500,000 | 2,431,300,000 | 2,663,600,000 | 2,973,100,000 | 7,959,300,000 | 8,395,300,000 | 8,557,800,000 | 8,691,800,000 | 9,291,646,000 | 8,612,611,000 | 9,124,852,000 | 9,792,843,000 | 12,786,239,000 | 13,420,355,000 | 14,316,071,000 | 13,973,913,000 | 15,749,981,000 | 16,954,683,000 | 15,465,818,000 | 15,366,867,000 | 17,209,051,000 | 17,507,437,000 | 19,023,118,000 | 21,264,009,000 | 22,194,173,000 | 23,172,419,000 | 25,394,848,000 | 24,247,025,000 | 26,846,569,000 | 28,814,990,000 | 30,177,592,000 | 33,998,863,000 | 34,648,434,000 | |
| Total Current Liabilities | 1,575,500,000 | 1,685,800,000 | 1,905,300,000 | 2,622,000,000 | 2,694,400,000 | 2,979,600,000 | 3,319,900,000 | 9,160,700,000 | 9,732,300,000 | 10,228,900,000 | 11,466,900,000 | 11,889,849,000 | 11,256,462,000 | 11,514,459,000 | 11,721,719,000 | 15,712,955,000 | 16,239,396,000 | 16,358,756,000 | 17,300,700,000 | 19,453,917,000 | 18,181,536,000 | 17,213,200,000 | 17,881,352,000 | 19,535,990,000 | 18,248,363,000 | 20,091,406,000 | 22,098,425,000 | 23,286,208,000 | 23,564,701,000 | 26,451,922,000 | 25,232,138,000 | 27,098,886,000 | 29,169,252,000 | 33,908,529,000 | 35,065,643,000 | 36,368,803,000 | |
| Long-Term Debt | 30,400,000 | 26,600,000 | 14,800,000 | 17,900,000 | 5,300,000 | 3,900,000 | 18,100,000 | 33,300,000 | 15,300,000 | 26,000,000 | 24,300,000 | 122,420,000 | 1,103,395,000 | 1,906,845,000 | 1,852,219,000 | 2,604,540,000 | 3,348,476,000 | 2,071,142,000 | 1,764,771,000 | 1,861,647,000 | 1,953,998,000 | 1,413,605,000 | 1,177,071,000 | 1,015,346,000 | 3,087,267,000 | 3,930,117,000 | 2,676,164,000 | 2,761,795,000 | 3,681,450,000 | 3,469,982,000 | 3,210,310,000 | 2,182,188,000 | 1,870,371,000 | 1,442,932,000 | 1,740,742,000 | 1,441,442,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 19,300,000 | 19,300,000 | 18,900,000 | 20,300,000 | 24,900,000 | 26,200,000 | 34,200,000 | 125,800,000 | 129,100,000 | 117,100,000 | 118,900,000 | 147,429,000 | 174,101,000 | 349,788,000 | 143,588,000 | 185,222,000 | 187,232,000 | 185,993,000 | 196,907,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87,669,000 | 21,907,000 | 47,776,000 | 39,777,000 | 38,776,000 | 34,775,000 | 607,262,000 | |
| Total Non-Current Liabilities | 49,700,000 | 45,900,000 | 33,700,000 | 38,200,000 | 30,200,000 | 30,100,000 | 52,300,000 | 159,100,000 | 144,400,000 | 143,100,000 | 143,200,000 | 269,849,000 | 1,277,496,000 | 2,256,633,000 | 1,995,807,000 | 2,789,762,000 | 3,535,708,000 | 2,257,135,000 | 1,961,678,000 | 1,861,647,000 | 1,953,998,000 | 1,413,605,000 | 1,177,071,000 | 1,015,346,000 | 3,087,267,000 | 3,930,117,000 | 2,676,164,000 | 2,761,795,000 | 3,681,450,000 | 3,382,313,000 | 3,232,217,000 | 2,229,964,000 | 1,910,148,000 | 1,481,708,000 | 1,776,238,000 | 2,048,704,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,209,000 | 1,128,000 | 163,000 | 469,000 | 383,000 | 295,000 | |
| Total Liabilities | 1,625,200,000 | 1,731,700,000 | 1,939,000,000 | 2,660,200,000 | 2,724,600,000 | 3,009,700,000 | 3,372,200,000 | 9,319,800,000 | 9,877,700,000 | 10,372,000,000 | 11,610,100,000 | 12,159,698,000 | 12,533,958,000 | 13,771,092,000 | 13,717,526,000 | 18,502,717,000 | 19,775,104,000 | 18,615,891,000 | 19,262,378,000 | 21,315,564,000 | 20,135,534,000 | 18,626,805,000 | 19,058,423,000 | 20,551,336,000 | 21,335,630,000 | 24,021,523,000 | 24,774,589,000 | 26,048,003,000 | 27,246,151,000 | 29,866,971,000 | 28,464,355,000 | 29,328,850,000 | 31,079,400,000 | 35,390,237,000 | 36,841,882,000 | 38,417,507,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508,008,000 | 511,107,000 | 514,388,000 | 63,272,000 | 63,272,000 | 61,862,000 | 59,727,000 | 121,379,000 | 159,929,000 | 159,929,000 | 256,716,000 | 256,716,000 | 353,512,000 | 193,195,000 | 194,112,000 | 194,112,000 | 194,112,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600,000 | 600,000 | 664,000 | 662,000 | 755,000 | 734,000 | 1,300,000 | 1,357,000 | 1,304,000 | 1,278,000 | 1,281,000 | 1,284,000 | 1,739,000 | 1,746,000 | 1,750,000 | 1,750,000 | 1,665,000 | 1,642,000 | 1,630,000 | 1,618,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,752,000 | 1,890,000 | |
| Retained Earnings | 76,500,000 | 72,700,000 | 87,500,000 | 122,000,000 | 107,100,000 | 134,200,000 | 171,000,000 | 564,900,000 | 570,000,000 | 646,100,000 | 728,800,000 | 663,566,000 | 760,031,000 | 607,944,000 | 724,356,000 | 858,847,000 | 1,029,247,000 | 1,189,658,000 | 1,305,136,000 | 1,293,941,000 | 1,081,156,000 | 1,041,666,000 | 1,148,773,000 | 1,281,811,000 | 1,392,508,000 | 1,497,818,000 | 1,593,239,000 | 1,695,764,000 | 1,934,696,000 | 2,181,414,000 | 2,380,867,000 | 2,458,920,000 | 2,672,601,000 | 2,904,882,000 | 2,946,805,000 | 2,919,252,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 6,700,000 | -2,800,000 | 6,100,000 | 8,300,000 | 26,100,000 | 23,400,000 | -38,800,000 | 15,581,000 | 47,176,000 | 60,313,000 | 50,108,000 | 39,083,000 | -6,019,000 | -16,453,000 | -2,498,000 | 55,000 | 63,432,000 | 27,626,000 | 65,602,000 | 48,603,000 | -24,244,000 | -4,850,000 | -32,616,000 | -54,679,000 | -62,758,000 | -124,972,000 | -33,183,000 | 12,618,000 | -10,317,000 | -272,799,000 | -171,096,000 | -74,416,000 | |
| Other Total Stockholders' Equity | 49,600,000 | 65,900,000 | 70,600,000 | 99,900,000 | 143,200,000 | 143,200,000 | 148,500,000 | 230,400,000 | 217,600,000 | 208,600,000 | 219,200,000 | 288,885,000 | 262,547,000 | 603,171,000 | 573,229,000 | 1,118,189,000 | 1,300,393,000 | 1,070,984,000 | 1,025,789,000 | 1,073,218,000 | 1,081,629,000 | 1,573,372,000 | 1,586,401,000 | 1,540,963,000 | 1,459,414,000 | 1,245,891,000 | 1,253,602,000 | 1,288,668,000 | 1,203,958,000 | 1,465,977,000 | 1,315,971,000 | 1,264,131,000 | 1,167,622,000 | 1,187,543,000 | 1,202,401,000 | 1,564,723,000 | |
| Total Stockholders' Equity | 126,100,000 | 138,600,000 | 158,100,000 | 221,900,000 | 257,000,000 | 274,600,000 | 325,600,000 | 803,600,000 | 813,700,000 | 878,700,000 | 909,800,000 | 968,696,000 | 1,070,416,000 | 1,272,183,000 | 1,348,427,000 | 2,017,419,000 | 2,324,978,000 | 2,245,493,000 | 2,329,705,000 | 2,876,503,000 | 2,738,608,000 | 3,158,791,000 | 2,865,794,000 | 2,936,399,000 | 2,891,290,000 | 2,800,251,000 | 2,937,246,000 | 3,091,312,000 | 3,237,443,000 | 3,780,887,000 | 3,922,123,000 | 4,090,933,000 | 4,024,853,000 | 4,015,490,000 | 4,173,974,000 | 4,605,561,000 | |
| Total Equity | 126,100,000 | 138,600,000 | 158,100,000 | 221,900,000 | 257,000,000 | 274,600,000 | 325,600,000 | 803,600,000 | 813,700,000 | 878,700,000 | 909,800,000 | 968,696,000 | 1,070,416,000 | 1,272,183,000 | 1,530,368,000 | 2,017,419,000 | 2,324,978,000 | 2,245,493,000 | 2,329,705,000 | 2,876,503,000 | 2,738,608,000 | 3,158,791,000 | 2,865,794,000 | 2,936,399,000 | 2,891,290,000 | 2,800,251,000 | 2,937,246,000 | 3,091,312,000 | 3,237,443,000 | 3,780,887,000 | 3,922,123,000 | 4,090,933,000 | 4,024,853,000 | 4,015,490,000 | 4,173,974,000 | 4,605,561,000 | |
| Total Liabilities & Stockholders' Equity | 1,751,300,000 | 1,870,300,000 | 2,097,100,000 | 2,882,100,000 | 2,981,600,000 | 3,284,300,000 | 3,697,800,000 | 10,123,400,000 | 10,690,400,000 | 11,250,700,000 | 12,519,900,000 | 13,128,394,000 | 13,604,374,000 | 15,043,275,000 | 15,247,894,000 | 20,520,136,000 | 22,100,082,000 | 20,861,384,000 | 21,592,083,000 | 24,192,067,000 | 22,874,142,000 | 21,785,596,000 | 21,924,217,000 | 23,487,735,000 | 24,226,920,000 | 26,821,774,000 | 27,711,835,000 | 29,139,315,000 | 30,483,594,000 | 33,647,859,000 | 32,386,478,000 | 33,419,783,000 | 35,104,253,000 | 39,405,727,000 | 41,015,855,000 | 43,023,068,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,941,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 1,751,300,000 | 1,870,300,000 | 2,097,100,000 | 2,882,100,000 | 2,981,600,000 | 3,284,300,000 | 3,697,800,000 | 10,123,400,000 | 10,690,400,000 | 11,250,700,000 | 12,519,900,000 | 13,128,394,000 | 13,604,374,000 | 15,043,275,000 | 15,247,894,000 | 20,520,136,000 | 22,100,082,000 | 20,861,384,000 | 21,592,083,000 | 24,192,067,000 | 22,874,142,000 | 21,785,596,000 | 21,924,217,000 | 23,487,735,000 | 24,226,920,000 | 26,821,774,000 | 27,711,835,000 | 29,139,315,000 | 30,483,594,000 | 33,647,859,000 | 32,386,478,000 | 33,419,783,000 | 35,104,253,000 | 39,405,727,000 | 41,015,855,000 | 43,023,068,000 | |
| Total Investments | 1,445,100,000 | 1,622,500,000 | 1,787,600,000 | 2,476,400,000 | 2,636,700,000 | 2,907,800,000 | 3,312,800,000 | 9,383,000,000 | 10,034,000,000 | 10,245,900,000 | 11,512,200,000 | 12,077,945,000 | 12,390,388,000 | 13,809,189,000 | 13,992,308,000 | 18,572,433,000 | 19,772,375,000 | 18,485,424,000 | 18,953,142,000 | 21,249,028,000 | 19,471,863,000 | 18,386,071,000 | 18,839,598,000 | 20,341,658,000 | 21,118,479,000 | 23,283,746,000 | 24,700,638,000 | 25,918,487,000 | 27,101,427,000 | 29,704,109,000 | 28,534,076,000 | 29,473,897,000 | 30,964,619,000 | 35,511,644,000 | 36,749,208,000 | 38,686,611,000 | |
| Total Debt | 233,700,000 | 259,100,000 | 255,200,000 | 260,400,000 | 268,400,000 | 319,900,000 | 364,900,000 | 1,234,700,000 | 1,352,300,000 | 1,697,100,000 | 2,799,400,000 | 2,720,623,000 | 3,747,246,000 | 4,296,452,000 | 3,781,095,000 | 5,531,256,000 | 6,014,783,000 | 4,113,827,000 | 5,091,558,000 | 5,565,583,000 | 3,180,851,000 | 3,160,987,000 | 3,691,556,000 | 3,342,285,000 | 3,828,193,000 | 4,998,405,000 | 3,510,580,000 | 3,853,830,000 | 4,073,732,000 | 4,527,056,000 | 4,195,423,000 | 2,434,505,000 | 2,224,633,000 | 5,173,869,000 | 2,808,243,000 | 3,161,811,000 | |
| Net Debt | 96,700,000 | 138,000,000 | 120,200,000 | 69,800,000 | 110,800,000 | 123,200,000 | 157,700,000 | 861,700,000 | 1,060,100,000 | 1,165,100,000 | 2,510,300,000 | 2,347,413,000 | 3,153,825,000 | 3,851,439,000 | 3,381,231,000 | 5,128,624,000 | 5,540,299,000 | 3,644,978,000 | 4,526,856,000 | 5,019,596,000 | 2,383,944,000 | 2,295,375,000 | 3,082,036,000 | 2,631,547,000 | 3,246,693,000 | 3,982,368,000 | 3,055,895,000 | 3,258,097,000 | 3,390,364,000 | 3,798,643,000 | 3,614,419,000 | 1,719,592,000 | 1,199,118,000 | 4,580,224,000 | 1,898,770,000 | 2,164,162,000 |