
Apollo Global Management, Inc.
APO
133.32
USD+6.77
(+5.35%)Day's range
126.74
133.835
52 wk Range
95.11
189.49
APO Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,373,000,000 | 4,881,000,000 | -4,746,000,000 | 4,267,895,000 | 466,802,000 | 1,536,843,000 | 19,251,000 | 1,443,639,000 | 970,307,000 | 350,495,000 | 729,922,000 | 2,373,994,000 | 3,047,795,000 | -1,304,199,000 | 543,224,000 | -95,390,000 | -2,890,173,000 | -569,651,000 | 1,787,001,000 | |
Depreciation & Amortization | 952,000,000 | 803,000,000 | 594,000,000 | 27,330,000 | 18,828,000 | 15,758,000 | 15,233,000 | 18,379,000 | 18,735,000 | 44,474,000 | 45,069,000 | 54,241,000 | 53,236,000 | 26,260,000 | 24,249,000 | 24,299,000 | 22,099,000 | 7,869,000 | 3,288,000 | |
Deferred Income Tax | 0 | 0 | 107,591,000 | 464,726,000 | 23,620,000 | -95,125,000 | 79,188,000 | 314,127,000 | 81,880,000 | 26,431,000 | 80,356,000 | 62,701,000 | 55,309,000 | 10,580,000 | 71,241,000 | 19,059,000 | -44,047,000 | -866,000 | 360,000 | |
Stock-Based Compensation | 721,000,000 | 1,026,000,000 | 540,000,000 | 1,181,000,000 | 213,000,000 | 189,648,000 | 173,228,000 | 91,450,000 | 102,983,000 | 97,676,000 | 126,653,000 | 126,605,000 | 598,654,000 | 1,149,753,000 | 1,118,412,000 | 1,100,106,000 | 1,125,184,000 | 989,849,000 | 0 | |
Change in Working Capital | 0 | 3,435,000,000 | 7,119,000,000 | 966,636,000 | -308,053,000 | 188,674,000 | -405,921,000 | -515,709,000 | -383,537,000 | 350,583,000 | 572,306,000 | 144,923,000 | -699,353,000 | 660,564,000 | -989,748,000 | -782,622,000 | 564,441,000 | 87,540,000 | -23,187,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 995,000 | -2,817,000 | 4,378,000 | 660,000 | -643,092,000 | -617,282,000 | 304,796,000 | 1,375,409,000 | -408,819,000 | -973,578,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 491,434,000 | 43,889,000 | 191,495,000 | -339,148,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 22,143,000 | 25,072,000 | 25,618,000 | 23,486,000 | 2,005,000 | 11,408,000 | -34,360,000 | 49,403,000 | 33,986,000 | 34,034,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 2,136,000,000 | 3,435,000,000 | 7,096,857,000 | 449,135,000 | -374,743,000 | -30,685,000 | -69,438,000 | -527,117,000 | -349,177,000 | 301,180,000 | 538,320,000 | 110,889,000 | -699,353,000 | 660,564,000 | -989,748,000 | -782,622,000 | 564,441,000 | 87,540,000 | -23,187,000 | |
Other Non-Cash Items | -4,793,000,000 | -3,823,000,000 | 174,409,000 | -5,843,204,000 | -2,030,767,000 | -753,104,000 | 933,280,000 | -543,628,000 | -175,108,000 | -286,986,000 | -1,927,223,000 | -1,737,082,000 | -2,790,090,000 | 200,863,000 | -985,429,000 | -157,459,000 | 1,375,567,000 | 341,000,000 | -4,223,527,000 | |
Net Cash Provided by Operating Activities | 3,253,000,000 | 6,322,000,000 | 3,789,000,000 | 1,064,046,000 | -1,616,430,000 | 1,082,694,000 | 814,259,000 | 808,258,000 | 615,260,000 | 582,673,000 | -372,917,000 | 1,025,382,000 | 265,551,000 | 743,821,000 | -218,051,000 | 107,993,000 | 153,071,000 | 855,741,000 | -1,825,504,000 | |
Investments in Property, Plant & Equipment | 0 | 0 | -202,525,000 | -64,738,000 | -59,562,000 | -39,495,000 | -14,741,000 | -8,529,000 | -6,356,000 | -6,203,000 | -5,949,000 | -7,577,000 | -11,259,000 | -21,285,000 | -5,601,000 | -15,849,000 | -57,302,000 | -6,856,000 | -7,039,000 | |
Net Acquisitions | 0 | 0 | 30,303,000,000 | -366,778,000 | -168,512,000 | -186,985,000 | -268,933,000 | -153,309,000 | -224,946,000 | -234,382,000 | -109,923,000 | -98,422,000 | -99,190,000 | -29,632,000 | 20,270,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -97,459,000,000 | -55,972,000,000 | -63,890,000,000 | -5,148,423,000 | -2,440,663,000 | -556,578,000 | -554,651,000 | -376,523,000 | -46,880,000 | -25,000,000 | 76,458,000 | 0 | -126,917,000 | -142,368,000 | -63,459,000 | -42,522,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 64,140,000,000 | 0 | 38,290,000,000 | 3,709,451,000 | 1,620,212,000 | 394,078,000 | 472,581,000 | 117,577,000 | 102,768,000 | 25,000,000 | 50,000,000 | 0 | 152,645,000 | 64,844,000 | 38,868,000 | 42,475,000 | 0 | 0 | 0 | |
Other Investing Activities | -28,482,000,000 | 13,565,000,000 | -27,944,475,000 | 318,813,000 | 210,866,000 | 125,008,000 | 118,484,000 | 3,770,000 | -7,347,000 | 37,649,000 | 2,846,000 | 217,726,000 | -70,000 | -1,095,000 | 255,000 | -974,000 | -129,156,000 | -22,257,000 | -2,372,000 | |
Net Cash Used for Investing Activities | -61,801,000,000 | -42,407,000,000 | -23,444,000,000 | -1,551,675,000 | -837,659,000 | -263,972,000 | -247,260,000 | -417,014,000 | -182,761,000 | -202,936,000 | 13,432,000 | 111,727,000 | -84,791,000 | -129,536,000 | -9,667,000 | -16,870,000 | -186,458,000 | -29,113,000 | -9,411,000 | |
Debt Repayment | 0 | 1,132,000,000 | 1,712,000,000 | -634,000,000 | 3,374,717,000 | 1,313,886,000 | -88,886,000 | 109,952,000 | 331,697,000 | 0 | 2,137,908,000 | 541,155,000 | 896,739,000 | 36,548,000 | 536,948,000 | -55,783,000 | -31,897,000 | 2,178,624,000 | 73,219,000 | |
Common Stock Issued | 0 | 0 | 0 | 1,001,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383,990,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -890,000,000 | -561,000,000 | -635,000,000 | -299,000,000 | -92,000,000 | -110,726,000 | -90,908,000 | -18,463,000 | -13,377,000 | -3,120,000 | -312,000 | -62,326,000 | -128,064,000 | -2,472,000 | -51,687,000 | -3,485,000 | 0 | 0 | 0 | |
Dividends Paid | -1,189,000,000 | -1,034,000,000 | -962,000,000 | -553,962,000 | -586,188,000 | -471,930,000 | -438,525,000 | -380,238,000 | -239,109,000 | -433,304,000 | -1,209,487,000 | -1,004,538,000 | -467,340,000 | -102,598,000 | -74,560,000 | -16,866,000 | -72,777,000 | 0 | -190,503,000 | |
Other Financing Activities | 60,051,000,000 | 43,101,000,000 | 28,595,000,000 | 595,000,000 | -1,013,373,000 | -591,517,000 | -133,865,000 | -164,886,000 | -315,368,000 | -610,524,000 | -442,901,000 | -479,314,000 | -279,375,000 | -550,210,000 | -220,216,000 | -30,130,000 | -241,125,000 | -953,825,000 | 1,921,324,000 | |
Net Cash Used/Provided by Financing Activities | 57,972,000,000 | 42,638,000,000 | 28,710,000,000 | 109,000,000 | 3,299,310,000 | 139,713,000 | -752,184,000 | -453,635,000 | -236,157,000 | -968,078,000 | 485,611,000 | -1,005,023,000 | 21,960,000 | -251,823,000 | 243,761,000 | -106,264,000 | -348,299,000 | -272,922,000 | 1,804,040,000 | |
Effect of Forex Changes on Cash | -3,000,000 | 10,000,000 | -15,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -579,000,000 | 6,563,000,000 | 9,040,000,000 | -378,197,000 | 845,221,000 | 958,435,000 | -185,185,000 | -62,391,000 | 196,342,000 | -588,341,000 | 126,126,000 | 132,086,000 | 202,720,000 | 362,462,000 | 16,043,000 | -15,141,000 | -381,686,000 | 553,706,000 | -30,875,000 | |
Cash at End of Period | 17,112,000,000 | 17,691,000,000 | 11,128,000,000 | 2,088,334,000 | 2,466,531,000 | 1,621,310,000 | 662,875,000 | 751,273,000 | 813,664,000 | 617,322,000 | 1,205,663,000 | 1,079,537,000 | 947,451,000 | 744,731,000 | 382,269,000 | 366,226,000 | 381,367,000 | 763,053,000 | 209,347,000 | |
Cash at Beginning of Period | 17,691,000,000 | 11,128,000,000 | 2,088,000,000 | 2,466,531,000 | 1,621,310,000 | 662,875,000 | 848,060,000 | 813,664,000 | 617,322,000 | 1,205,663,000 | 1,079,537,000 | 947,451,000 | 744,731,000 | 382,269,000 | 366,226,000 | 381,367,000 | 763,053,000 | 209,347,000 | 240,222,000 | |
Operating Cash Flow | 3,253,000,000 | 6,322,000,000 | 3,789,000,000 | 1,064,046,000 | -1,616,430,000 | 1,082,694,000 | 814,259,000 | 808,258,000 | 615,260,000 | 582,673,000 | -372,917,000 | 1,025,382,000 | 265,551,000 | 743,821,000 | -218,051,000 | 107,993,000 | 153,071,000 | 855,741,000 | -1,825,504,000 | |
Capital Expenditure | 0 | 0 | -202,525,000 | -64,738,000 | -59,562,000 | -39,495,000 | -14,741,000 | -8,529,000 | -6,356,000 | -6,203,000 | -5,949,000 | -7,577,000 | -11,259,000 | -21,285,000 | -5,601,000 | -15,849,000 | -57,302,000 | -6,856,000 | -7,039,000 | |
Free Cash Flow | 3,253,000,000 | 6,322,000,000 | 3,586,475,000 | 999,308,000 | -1,675,992,000 | 1,043,199,000 | 799,518,000 | 799,729,000 | 608,904,000 | 576,470,000 | -378,866,000 | 1,017,805,000 | 254,292,000 | 722,536,000 | -223,652,000 | 92,144,000 | 95,769,000 | 848,885,000 | -1,832,543,000 |