
Aspen Pharmacare Holdings Limited
APNHF
12.245
USD+0.01
(+0.04%)Day's range
12
12.245
52 wk Range
9.205
12.245
APNHF Cash Flow
Period Ending | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | Jun 30, 2012 | Jun 30, 2011 | Jun 30, 2010 | Jun 30, 2009 | Jun 30, 2008 | Jun 30, 2007 | Jun 30, 2006 | Jun 30, 2005 | Jun 30, 2004 | Jun 30, 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,998,000,000 | 7,822,000,000 | 8,671,000,000 | 6,638,000,000 | 7,420,000,000 | 5,064,000,000 | 9,256,000,000 | 8,321,000,000 | 9,000,000,000 | 8,400,000,000 | 7,424,800,000 | 5,960,100,000 | 4,746,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation & Amortization | 1,973,000,000 | 1,788,000,000 | 1,713,000,000 | 1,653,000,000 | 1,603,000,000 | 1,274,000,000 | 1,372,000,000 | 1,267,000,000 | 1,200,000,000 | 1,000,000,000 | 823,800,000 | 494,700,000 | 0 | 359,400,000 | 269,700,000 | 223,600,000 | 202,300,000 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 0 | -435,000,000 | -1,636,000,000 | -1,747,000,000 | -882,000,000 | 1,138,000,000 | -1,780,000,000 | -1,743,000,000 | -3,300,000,000 | -3,000,000,000 | -2,120,100,000 | -1,881,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 117,000,000 | 135,000,000 | 58,000,000 | 67,000,000 | 49,000,000 | 37,000,000 | 43,000,000 | 56,000,000 | 100,000,000 | 100,000,000 | 47,500,000 | 31,200,000 | 0 | 30,600,000 | 29,800,000 | 29,500,000 | 33,000,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -242,000,000 | -3,358,000,000 | -2,652,000,000 | 648,000,000 | 192,000,000 | -1,378,000,000 | -1,597,000,000 | -915,000,000 | -3,400,000,000 | -1,500,000,000 | -2,187,500,000 | -590,100,000 | -869,600,000 | -463,200,000 | -344,400,000 | -507,700,000 | -435,900,000 | 0 | 0 | 0 | 0 | 0 | |
Accounts Receivable Change | -104,000,000 | 327,000,000 | -1,355,000,000 | 348,000,000 | 1,618,000,000 | 869,000,000 | -205,000,000 | -2,733,000,000 | 0 | -400,000,000 | -2,685,800,000 | -452,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 200,000,000 | -2,701,000,000 | -2,168,000,000 | -280,000,000 | -727,000,000 | -1,028,000,000 | -1,117,000,000 | -1,085,000,000 | -3,600,000,000 | -1,200,000,000 | -438,900,000 | -704,500,000 | 0 | -174,800,000 | -561,100,000 | -152,500,000 | -376,800,000 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | -327,000,000 | 1,355,000,000 | -348,000,000 | -1,618,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -338,000,000 | -657,000,000 | -484,000,000 | 928,000,000 | 919,000,000 | -1,219,000,000 | -275,000,000 | 2,903,000,000 | 200,000,000 | 100,000,000 | 937,200,000 | 567,100,000 | 0 | -288,400,000 | 216,700,000 | -355,200,000 | -59,100,000 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | -2,621,000,000 | -432,000,000 | -780,000,000 | -434,000,000 | -122,000,000 | -133,000,000 | -277,000,000 | -2,242,000,000 | -3,700,000,000 | -3,200,000,000 | -2,272,300,000 | -1,909,800,000 | -968,000,000 | 2,519,100,000 | 2,077,900,000 | 1,546,700,000 | 853,000,000 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Provided by Operating Activities | 6,225,000,000 | 5,520,000,000 | 5,374,000,000 | 6,825,000,000 | 8,260,000,000 | 6,002,000,000 | 7,017,000,000 | 6,487,000,000 | 3,200,000,000 | 4,800,000,000 | 3,836,300,000 | 3,986,100,000 | 2,908,400,000 | 2,445,900,000 | 2,033,000,000 | 1,292,100,000 | 652,400,000 | 708,560,000 | 401,769,000 | 652,876,000 | 498,737,000 | 385,946,000 | |
Investments in Property, Plant & Equipment | -3,117,000,000 | -3,181,000,000 | -2,697,000,000 | -3,431,000,000 | -2,690,000,000 | -3,583,000,000 | -8,228,000,000 | -2,631,000,000 | -2,800,000,000 | -2,400,000,000 | -2,029,300,000 | -4,322,000,000 | -2,618,400,000 | -840,200,000 | -1,292,500,000 | -3,906,600,000 | -545,300,000 | -434,718,000 | -291,964,000 | -174,520,000 | -248,697,000 | -261,274,000 | |
Net Acquisitions | -911,000,000 | 317,000,000 | 73,000,000 | 12,768,000,000 | 3,946,000,000 | 12,299,000,000 | -152,000,000 | -9,435,000,000 | -700,000,000 | -2,300,000,000 | -19,764,200,000 | -1,578,600,000 | -315,600,000 | -5,265,100,000 | 288,800,000 | 325,700,000 | -1,347,400,000 | -100,000 | -388,377,000 | -262,114,000 | -45,287,000 | -75,942,000 | |
Purchases of Investments | 0 | 0 | 2,697,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000,000 | 0 | 0 | -2,116,300,000 | -66,100,000 | -27,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 90,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,050,800,000 | 0 | 0 | 6,800,000 | 25,100,000 | -623,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -5,440,000,000 | -557,000,000 | -2,324,000,000 | 426,000,000 | 368,000,000 | -5,478,000,000 | -4,433,000,000 | -682,000,000 | 3,500,000,000 | -650,800,000 | 242,700,000 | -4,037,500,000 | -1,877,900,000 | 312,100,000 | -650,400,000 | -3,255,700,000 | 270,400,000 | -143,672,000 | 115,289,000 | -456,637,000 | -81,606,000 | -210,430,000 | |
Net Cash Used for Investing Activities | -9,468,000,000 | -3,421,000,000 | -2,161,000,000 | 9,763,000,000 | 1,624,000,000 | 3,238,000,000 | -12,813,000,000 | -11,617,000,000 | 1,100,000,000 | -1,600,000,000 | -20,850,400,000 | -6,283,200,000 | -2,656,300,000 | -5,645,500,000 | -1,020,700,000 | -3,556,700,000 | -1,456,300,000 | -431,461,000 | -441,898,000 | -799,835,000 | -282,724,000 | -351,316,000 | |
Debt Repayment | 5,405,000,000 | 1,354,000,000 | -1,623,000,000 | -15,598,000,000 | -11,424,000,000 | -9,758,000,000 | 7,690,000,000 | 6,219,000,000 | -2,000,000,000 | -1,300,000,000 | 20,183,300,000 | 4,336,000,000 | 138,300,000 | 3,567,800,000 | -478,700,000 | 3,109,400,000 | 1,442,800,000 | 126,197,000 | 25,700,000 | 300,740,000 | 160,512,000 | 84,115,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200,000 | 2,700,000 | 9,600,000 | 25,100,000 | 10,000,000 | 16,100,000 | 20,400,000 | 15,300,000 | 27,028,000 | 33,664,000 | 646,458,000 | 13,938,000 | 10,026,000 | |
Common Stock Repurchased | -56,000,000 | -136,000,000 | -1,857,000,000 | -50,000,000 | -41,000,000 | -29,000,000 | -44,000,000 | -33,000,000 | -100,000,000 | 12,895,100,000 | -22,300,000 | -21,100,000 | -19,300,000 | -20,100,000 | -13,500,000 | 0 | 0 | 0 | 0 | -641,672,000 | 0 | 0 | |
Dividends Paid | -1,525,000,000 | -1,455,000,000 | -1,196,000,000 | 0 | 0 | -1,437,000,000 | -1,313,000,000 | -1,230,000,000 | -1,000,000,000 | -900,000,000 | -716,200,000 | -715,100,000 | -459,600,000 | -304,600,000 | -800,000 | -800,000 | -1,500,000 | 0 | -165,964,000 | -101,232,000 | -71,887,000 | -40,907,000 | |
Other Financing Activities | -201,000,000 | -183,000,000 | 0 | 0 | 0 | -41,000,000 | 0 | 0 | 0 | 0 | 0 | 1,300,000 | 27,200,000 | -6,100,000 | -21,800,000 | 0 | -245,900,000 | -204,006,000 | -45,487,000 | -88,718,000 | -48,176,000 | -32,225,000 | |
Net Cash Used/Provided by Financing Activities | 3,623,000,000 | -420,000,000 | -4,676,000,000 | -15,648,000,000 | -11,465,000,000 | -11,265,000,000 | 6,333,000,000 | 4,956,000,000 | -3,100,000,000 | -2,200,000,000 | 19,447,500,000 | 3,610,700,000 | -288,300,000 | 3,247,000,000 | -498,700,000 | 3,129,000,000 | 1,210,700,000 | -50,781,000 | -152,087,000 | 115,576,000 | 54,387,000 | 21,009,000 | |
Effect of Forex Changes on Cash | -653,000,000 | 843,000,000 | 479,000,000 | -602,000,000 | 1,050,000,000 | 59,000,000 | 389,000,000 | -526,000,000 | -200,000,000 | -300,000,000 | 312,200,000 | 112,800,000 | 273,200,000 | -107,300,000 | -23,800,000 | -486,400,000 | 40,600,000 | 9,007,000 | 14,797,000 | 5,460,000 | -5,250,000 | -39,357,000 | |
Net Change in Cash | -273,000,000 | 2,522,000,000 | -984,000,000 | 338,000,000 | -531,000,000 | -1,966,000,000 | 926,000,000 | -700,000,000 | 1,000,000,000 | 700,000,000 | 2,745,600,000 | 1,426,400,000 | 237,000,000 | -59,900,000 | 489,800,000 | 378,000,000 | 447,400,000 | 235,325,000 | -177,419,000 | -25,923,000 | 265,150,000 | 16,282,000 | |
Cash at End of Period | 7,220,000,000 | 7,493,000,000 | 4,971,000,000 | 5,955,000,000 | 5,617,000,000 | 6,148,000,000 | 8,114,000,000 | 7,188,000,000 | 7,900,000,000 | 6,900,000,000 | 6,161,800,000 | 3,416,200,000 | 1,989,800,000 | 1,752,800,000 | 1,812,700,000 | 1,322,900,000 | 944,900,000 | 497,481,000 | 262,156,000 | 439,575,000 | 465,496,000 | 200,346,000 | |
Cash at Beginning of Period | 7,493,000,000 | 4,971,000,000 | 5,955,000,000 | 5,617,000,000 | 6,148,000,000 | 8,114,000,000 | 7,188,000,000 | 7,888,000,000 | 6,900,000,000 | 6,200,000,000 | 3,416,200,000 | 1,989,800,000 | 1,752,800,000 | 1,812,700,000 | 1,322,900,000 | 944,900,000 | 497,500,000 | 262,156,000 | 439,575,000 | 465,498,000 | 200,346,000 | 184,064,000 | |
Operating Cash Flow | 6,225,000,000 | 5,520,000,000 | 5,374,000,000 | 6,825,000,000 | 8,260,000,000 | 6,002,000,000 | 7,017,000,000 | 6,487,000,000 | 3,200,000,000 | 4,800,000,000 | 3,836,300,000 | 3,986,100,000 | 2,908,400,000 | 2,445,900,000 | 2,033,000,000 | 1,292,100,000 | 652,400,000 | 708,560,000 | 401,769,000 | 652,876,000 | 498,737,000 | 385,946,000 | |
Capital Expenditure | -5,535,000,000 | -3,181,000,000 | -2,697,000,000 | -3,431,000,000 | -2,690,000,000 | -3,583,000,000 | -8,228,000,000 | -2,631,000,000 | -2,800,000,000 | -2,400,000,000 | -2,029,300,000 | -4,322,000,000 | -2,618,400,000 | -840,200,000 | -1,292,500,000 | -3,906,600,000 | -545,300,000 | -434,718,000 | -291,964,000 | -174,520,000 | -248,697,000 | -261,274,000 | |
Free Cash Flow | 690,000,000 | 2,339,000,000 | 2,677,000,000 | 3,394,000,000 | 5,570,000,000 | 2,419,000,000 | -1,211,000,000 | 3,856,000,000 | 400,000,000 | 2,400,000,000 | 1,807,000,000 | -335,900,000 | 290,000,000 | 1,605,700,000 | 740,500,000 | -2,614,500,000 | 107,100,000 | 273,842,000 | 109,805,000 | 478,356,000 | 250,040,000 | 124,672,000 |