Amphenol Corporation
APH
NYSE
105.02
USD+0.56(+0.54%)
As of today
Amphenol Corporation fundamentals
APH Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,424,000,000 | 1,945,500,000 | 1,916,800,000 | 1,580,100,000 | 1,213,300,000 | 1,164,000,000 | 1,216,900,000 | 660,700,000 | 832,600,000 | 772,300,000 | 715,200,000 | 638,748,000 | 559,508,000 | 528,842,000 | 502,413,000 | 327,216,000 | 419,151,000 | 353,194,000 | 255,691,000 | 206,339,000 | 163,311,000 | 103,990,000 | 80,344,000 | 83,710,000 | 107,904,000 | 44,300,000 | 36,500,000 | 51,200,000 | 67,600,000 | 62,900,000 | 42,400,000 | 24,700,000 | 8,600,000 | -6,500,000 | |
Depreciation & Amortization | 572,500,000 | 406,400,000 | 392,900,000 | 395,600,000 | 308,100,000 | 312,100,000 | 299,700,000 | 226,800,000 | 217,000,000 | 171,600,000 | 168,100,000 | 136,482,000 | 121,779,000 | 119,439,000 | 102,846,000 | 98,524,000 | 91,302,000 | 82,348,000 | 73,124,000 | 51,642,000 | 40,257,000 | 38,480,000 | 36,238,000 | 48,891,000 | 45,079,000 | 42,800,000 | 38,000,000 | 34,300,000 | 29,500,000 | 28,400,000 | 28,800,000 | 28,600,000 | 26,000,000 | 29,900,000 | |
Deferred Income Tax | 0 | -58,800,000 | -4,700,000 | -29,600,000 | 30,800,000 | 15,200,000 | -12,000,000 | 186,300,000 | -9,700,000 | -8,800,000 | -6,100,000 | -3,077,000 | -4,191,000 | -5,995,000 | -14,692,000 | 0 | 0 | -11,953,000 | -2,541,000 | 1,800,000 | 1,344,000 | 11,168,000 | -625,000 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 99,000,000 | 89,500,000 | 83,000,000 | 70,500,000 | 63,000,000 | 55,600,000 | 49,700,000 | 47,600,000 | 44,200,000 | 41,400,000 | 36,070,000 | 31,412,000 | 28,679,000 | 25,385,000 | 20,240,000 | 16,316,000 | 12,444,000 | 9,718,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 142,000,000 | -219,900,000 | -505,200,000 | -31,300,000 | -66,300,000 | -447,500,000 | 20,700,000 | 24,800,000 | 58,600,000 | -11,500,000 | -21,205,000 | -16,372,000 | -98,333,000 | -123,751,000 | 155,402,000 | -45,246,000 | -60,578,000 | -55,642,000 | -35,823,000 | 3,339,000 | -4,798,000 | 15,606,000 | -13,751,000 | 1,170,000 | -31,700,000 | -19,700,000 | 3,000,000 | -28,700,000 | -11,700,000 | 15,700,000 | 1,200,000 | -12,400,000 | -14,400,000 | |
Accounts Receivable Change | 0 | 146,400,000 | -273,100,000 | -398,400,000 | -146,300,000 | 117,300,000 | -237,900,000 | -146,500,000 | -165,900,000 | -22,300,000 | -111,500,000 | -37,046,000 | -123,870,000 | -9,664,000 | -157,657,000 | 96,588,000 | 1,419,000 | -87,013,000 | -60,603,000 | -45,152,000 | -26,016,000 | -28,799,000 | 1,054,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 71,400,000 | -278,500,000 | -263,000,000 | -102,000,000 | -3,400,000 | -173,300,000 | -100,400,000 | -14,200,000 | -5,200,000 | -51,600,000 | -7,997,000 | -45,934,000 | -88,486,000 | -65,179,000 | 76,332,000 | -47,570,000 | -22,724,000 | -81,878,000 | -20,636,000 | -14,511,000 | 4,647,000 | 12,897,000 | -2,793,000 | -4,402,000 | -9,800,000 | -9,200,000 | -17,700,000 | -10,800,000 | -1,800,000 | 13,500,000 | 8,700,000 | -8,600,000 | -5,900,000 | |
Accounts Payable Change | 0 | -34,600,000 | 62,500,000 | 131,700,000 | 204,300,000 | -60,200,000 | 48,800,000 | 140,500,000 | 47,800,000 | -17,500,000 | 66,800,000 | 6,908,000 | 99,416,000 | -27,547,000 | 76,932,000 | -31,709,000 | 2,699,000 | 43,651,000 | 46,382,000 | 25,828,000 | 3,240,000 | 20,776,000 | 3,701,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 137,700,000 | -41,200,000 | 269,200,000 | 24,500,000 | 12,700,000 | -120,000,000 | -85,100,000 | 127,100,000 | 157,100,000 | 103,600,000 | 84,800,000 | 16,930,000 | 54,016,000 | 27,364,000 | 22,153,000 | 14,191,000 | -1,794,000 | 5,508,000 | 40,457,000 | 4,137,000 | 40,626,000 | -1,422,000 | -2,046,000 | -10,958,000 | 5,572,000 | -21,900,000 | -10,500,000 | 20,700,000 | -17,900,000 | -9,900,000 | 2,200,000 | -7,500,000 | -3,800,000 | -8,500,000 | |
Other Non-Cash Items | -181,800,000 | -5,400,000 | 1,378,900,000 | 16,200,000 | 600,000 | 14,300,000 | 1,029,300,000 | 619,900,000 | -34,700,000 | -7,400,000 | -26,200,000 | -17,968,000 | -17,457,000 | -7,425,000 | -67,308,000 | -19,085,000 | 0 | 12,444,000 | 9,247,000 | 5,666,000 | 0 | 197,000 | 0 | 0 | 0 | 8,700,000 | -1,700,000 | -2,200,000 | -200,000 | -400,000 | 2,000,000 | 2,000,000 | 1,300,000 | 1,400,000 | |
Net Cash Provided by Operating Activities | 2,814,700,000 | 2,528,700,000 | 2,174,600,000 | 1,540,100,000 | 1,592,000,000 | 1,502,300,000 | 1,112,700,000 | 1,144,200,000 | 1,077,600,000 | 1,030,500,000 | 880,900,000 | 769,050,000 | 674,679,000 | 565,207,000 | 424,893,000 | 582,297,000 | 481,523,000 | 387,899,000 | 289,597,000 | 229,624,000 | 208,251,000 | 159,404,000 | 131,563,000 | 118,850,000 | 154,153,000 | 64,100,000 | 53,200,000 | 86,300,000 | 68,200,000 | 79,200,000 | 88,900,000 | 56,500,000 | 23,500,000 | 10,400,000 | |
Investments in Property, Plant & Equipment | 0 | -372,800,000 | -383,800,000 | -360,400,000 | -276,800,000 | -295,000,000 | -310,600,000 | -226,600,000 | -190,800,000 | -172,100,000 | -209,100,000 | -158,448,000 | -129,099,000 | -100,222,000 | -109,458,000 | -63,058,000 | -107,340,000 | -103,772,000 | -82,421,000 | -57,121,000 | -44,341,000 | -30,196,000 | -18,816,000 | -38,555,000 | -53,105,000 | -23,500,000 | -59,000,000 | -28,100,000 | -20,300,000 | -20,400,000 | -10,900,000 | -6,000,000 | -6,700,000 | -10,000,000 | |
Net Acquisitions | 0 | -970,400,000 | -288,200,000 | -2,225,400,000 | -50,400,000 | -937,400,000 | -158,900,000 | -265,500,000 | -1,305,100,000 | -199,800,000 | -518,200,000 | -484,907,000 | -251,523,000 | -303,273,000 | -180,402,000 | -280,014,000 | -135,807,000 | -179,300,000 | -22,473,000 | -512,307,000 | -41,661,000 | 0 | -33,796,000 | -60,518,000 | -67,716,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -26,200,000 | -305,700,000 | -309,400,000 | -164,500,000 | -141,600,000 | -65,400,000 | -52,200,000 | -40,200,000 | -232,400,000 | -134,700,000 | -721,000,000 | -741,062,000 | -379,605,000 | -181,880,000 | -198,228,000 | -33,342,000 | -2,938,000 | -1,360,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 246,300,000 | 228,200,000 | 155,900,000 | 123,200,000 | 61,600,000 | 74,900,000 | 148,000,000 | 108,500,000 | 470,600,000 | 660,800,000 | 687,391,000 | 261,800,000 | 146,373,000 | 138,012,000 | 63,058,000 | -940,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -2,622,400,000 | 8,900,000 | 22,100,000 | 706,900,000 | 12,100,000 | 7,400,000 | 5,000,000 | 4,100,000 | 7,100,000 | 8,700,000 | 5,600,000 | 3,712,000 | 4,828,000 | 8,118,000 | 1,851,000 | -59,834,000 | 940,000 | 5,354,000 | 5,921,000 | -512,307,000 | -41,661,000 | -51,101,000 | -33,796,000 | 0 | 0 | -12,200,000 | 0 | 0 | -29,500,000 | -1,000,000 | -2,600,000 | -1,800,000 | -15,100,000 | -1,400,000 | |
Net Cash Used for Investing Activities | -2,648,600,000 | -1,393,700,000 | -731,100,000 | -1,887,500,000 | -333,500,000 | -1,228,800,000 | -441,800,000 | -380,200,000 | -1,612,700,000 | -27,300,000 | -781,900,000 | -693,314,000 | -493,599,000 | -430,884,000 | -348,225,000 | -373,190,000 | -246,085,000 | -279,078,000 | -98,973,000 | -569,428,000 | -86,002,000 | -81,297,000 | -52,612,000 | -99,073,000 | -120,821,000 | -35,700,000 | -59,000,000 | -20,700,000 | -49,800,000 | -21,400,000 | -13,500,000 | -7,800,000 | -21,800,000 | -11,400,000 | |
Debt Repayment | 2,626,900,000 | -293,400,000 | -164,200,000 | 635,800,000 | 151,400,000 | 58,300,000 | 11,900,000 | 528,400,000 | 183,200,000 | 153,600,000 | 540,000,000 | 421,100,000 | 329,500,000 | 571,300,000 | 45,389,000 | -37,706,000 | 61,914,000 | 41,622,000 | -102,557,000 | 328,589,000 | -100,302,000 | -121,752,000 | -81,044,000 | -5,587,000 | -48,560,000 | -200,308,000 | 4,200,000 | 702,000,000 | 26,300,000 | -50,400,000 | -145,600,000 | -95,500,000 | 66,000,000 | -153,100,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,550,000 | 21,882,000 | 36,450,000 | 30,335,000 | 35,919,000 | 5,777,000 | 0 | 1,915,000 | 181,754,000 | 0 | 341,000,000 | 0 | 0 | 66,900,000 | 0 | 0 | 153,700,000 | |
Common Stock Repurchased | -689,300,000 | -585,100,000 | -730,500,000 | -661,700,000 | -641,300,000 | -601,700,000 | -935,200,000 | -618,000,000 | -325,800,000 | -248,900,000 | -539,400,000 | -324,700,000 | -380,100,000 | -672,191,000 | 0 | 0 | -293,625,000 | -93,594,000 | -72,658,000 | -8,704,000 | -45,643,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,048,500,000 | -52,700,000 | 0 | 0 | 0 | -69,800,000 | 0 | |
Dividends Paid | -595,100,000 | -500,600,000 | -477,400,000 | -346,700,000 | -297,600,000 | -279,500,000 | -253,700,000 | -205,000,000 | -172,700,000 | -159,300,000 | -101,900,000 | -96,771,000 | -70,122,000 | -10,282,000 | -10,413,000 | -10,279,000 | -10,617,000 | -10,710,000 | -10,724,000 | -8,034,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 387,400,000 | 366,700,000 | 175,400,000 | 227,400,000 | 270,900,000 | 174,500,000 | 106,900,000 | 154,500,000 | 181,800,000 | 74,500,000 | 115,400,000 | 108,960,000 | 107,638,000 | -39,975,000 | 29,745,000 | 13,663,000 | 48,388,000 | 58,241,000 | 8,899,000 | 0 | 0 | 10,600,000 | -11,000,000 | -10,800,000 | 25,000,000 | -46,000 | 0 | -59,300,000 | 0 | 0 | 5,000,000 | 44,500,000 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | 1,729,900,000 | -1,012,400,000 | -1,196,700,000 | -145,200,000 | -516,600,000 | -648,400,000 | -1,070,100,000 | -140,100,000 | -133,500,000 | -180,100,000 | 14,100,000 | 108,589,000 | -13,084,000 | -151,148,000 | 64,721,000 | -34,322,000 | -193,940,000 | -4,441,000 | -155,158,000 | 348,301,000 | -115,610,000 | -75,233,000 | -86,267,000 | -16,387,000 | -21,645,000 | -18,600,000 | 4,200,000 | -64,800,000 | -26,400,000 | -50,400,000 | -73,700,000 | -51,000,000 | -3,800,000 | 600,000 | |
Effect of Forex Changes on Cash | -54,000,000 | -20,700,000 | -70,800,000 | -12,300,000 | 68,900,000 | -13,200,000 | -40,600,000 | 60,600,000 | -34,000,000 | -54,800,000 | -31,000,000 | 11,663,000 | 7,768,000 | 6,023,000 | -114,000 | -5,159,000 | -10,152,000 | 5,126,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 1,842,000,000 | 101,900,000 | 176,000,000 | -504,900,000 | 810,800,000 | -388,100,000 | -439,800,000 | 684,500,000 | -702,600,000 | 768,300,000 | 82,100,000 | 195,988,000 | 175,764,000 | -10,802,000 | 141,275,000 | 169,626,000 | 31,346,000 | 109,506,000 | 35,466,000 | 8,497,000 | 6,639,000 | 2,874,000 | -7,316,000 | 3,390,000 | 11,687,000 | 9,800,000 | -1,600,000 | 800,000 | -8,000,000 | 7,400,000 | 1,700,000 | -2,300,000 | -2,100,000 | -400,000 | |
Cash at End of Period | 3,317,000,000 | 1,475,000,000 | 1,373,100,000 | 1,197,100,000 | 1,702,000,000 | 891,200,000 | 1,279,300,000 | 1,719,100,000 | 1,034,600,000 | 1,737,200,000 | 968,900,000 | 886,838,000 | 690,850,000 | 515,086,000 | 525,888,000 | 384,613,000 | 214,987,000 | 183,641,000 | 74,135,000 | 38,669,000 | 30,172,000 | 23,533,000 | 20,659,000 | 27,975,000 | 24,585,000 | 12,900,000 | 3,100,000 | 4,800,000 | 4,000,000 | 12,000,000 | 4,600,000 | 2,900,000 | 5,100,000 | 7,300,000 | |
Cash at Beginning of Period | 1,475,000,000 | 1,373,100,000 | 1,197,100,000 | 1,702,000,000 | 891,200,000 | 1,279,300,000 | 1,719,100,000 | 1,034,600,000 | 1,737,200,000 | 968,900,000 | 886,800,000 | 690,850,000 | 515,086,000 | 525,888,000 | 384,613,000 | 214,987,000 | 183,641,000 | 74,135,000 | 38,669,000 | 30,172,000 | 23,533,000 | 20,659,000 | 27,975,000 | 24,585,000 | 12,898,000 | 3,100,000 | 4,700,000 | 4,000,000 | 12,000,000 | 4,600,000 | 2,900,000 | 5,200,000 | 7,200,000 | 7,700,000 | |
Operating Cash Flow | 2,814,700,000 | 2,528,700,000 | 2,174,600,000 | 1,540,100,000 | 1,592,000,000 | 1,502,300,000 | 1,112,700,000 | 1,144,200,000 | 1,077,600,000 | 1,030,500,000 | 880,900,000 | 769,050,000 | 674,679,000 | 565,207,000 | 424,893,000 | 582,297,000 | 481,523,000 | 387,899,000 | 289,597,000 | 229,624,000 | 208,251,000 | 159,404,000 | 131,563,000 | 118,850,000 | 154,153,000 | 64,100,000 | 53,200,000 | 86,300,000 | 68,200,000 | 79,200,000 | 88,900,000 | 56,500,000 | 23,500,000 | 10,400,000 | |
Capital Expenditure | -665,400,000 | -372,800,000 | -383,800,000 | -360,400,000 | -276,800,000 | -295,000,000 | -310,600,000 | -226,600,000 | -190,800,000 | -172,100,000 | -209,100,000 | -158,448,000 | -129,099,000 | -100,222,000 | -109,458,000 | -63,058,000 | -107,340,000 | -103,772,000 | -82,421,000 | -57,121,000 | -44,341,000 | -30,196,000 | -18,816,000 | -38,555,000 | -53,105,000 | -23,500,000 | -59,000,000 | -28,100,000 | -20,300,000 | -20,400,000 | -10,900,000 | -6,000,000 | -6,700,000 | -10,000,000 | |
Free Cash Flow | 2,149,300,000 | 2,155,900,000 | 1,790,800,000 | 1,179,700,000 | 1,315,200,000 | 1,207,300,000 | 802,100,000 | 917,600,000 | 886,800,000 | 858,400,000 | 671,800,000 | 610,602,000 | 545,580,000 | 464,985,000 | 315,435,000 | 519,239,000 | 374,183,000 | 284,127,000 | 207,176,000 | 172,503,000 | 163,910,000 | 129,208,000 | 112,747,000 | 80,295,000 | 101,048,000 | 40,600,000 | -5,800,000 | 58,200,000 | 47,900,000 | 58,800,000 | 78,000,000 | 50,500,000 | 16,800,000 | 400,000 |