
APA Corporation
APA
16.6
USD+0.25
(+1.53%)Day's range
16.35
16.65
52 wk Range
13.58
33.41
APA Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 29,100,000 | 17,700,000 | 53,300,000 | 34,900,000 | 75,200,000 | 85,200,000 | 6,400,000 | 26,100,000 | 17,100,000 | 15,100,000 | 13,600,000 | 13,200,000 | 9,700,000 | 14,500,000 | 13,200,000 | 37,173,000 | 35,625,000 | 51,886,000 | 33,503,000 | 111,093,000 | 228,860,000 | 140,524,000 | 125,823,000 | 1,181,450,000 | 2,048,117,000 | 134,000,000 | 295,000,000 | 160,000,000 | 1,906,000,000 | 769,000,000 | 1,467,000,000 | 1,377,000,000 | 1,668,000,000 | 714,000,000 | 247,000,000 | 262,000,000 | 302,000,000 | 245,000,000 | 87,000,000 | 625,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 791,999,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 29,100,000 | 17,700,000 | 53,300,000 | 34,900,000 | 75,200,000 | 85,200,000 | 6,400,000 | 26,100,000 | 17,100,000 | 15,100,000 | 13,600,000 | 13,200,000 | 9,700,000 | 14,500,000 | 13,200,000 | 37,173,000 | 138,575,000 | 51,886,000 | 33,503,000 | 111,093,000 | 228,860,000 | 140,524,000 | 125,823,000 | 1,973,449,000 | 2,048,117,000 | 134,000,000 | 295,000,000 | 160,000,000 | 1,906,000,000 | 769,000,000 | 1,467,000,000 | 1,377,000,000 | 1,668,000,000 | 714,000,000 | 247,000,000 | 262,000,000 | 302,000,000 | 245,000,000 | 87,000,000 | 625,000,000 | |
Net Receivables | 45,800,000 | 74,900,000 | 55,900,000 | 64,100,000 | 45,400,000 | 44,800,000 | 77,600,000 | 75,800,000 | 91,800,000 | 101,800,000 | 175,900,000 | 234,600,000 | 224,000,000 | 159,800,000 | 259,500,000 | 506,723,000 | 456,638,000 | 527,687,000 | 639,055,000 | 939,736,000 | 1,444,545,000 | 1,651,664,000 | 1,936,977,000 | 1,356,979,000 | 1,545,699,000 | 2,134,000,000 | 3,079,000,000 | 3,086,000,000 | 2,952,000,000 | 2,024,000,000 | 1,253,000,000 | 1,128,000,000 | 1,345,000,000 | 1,194,000,000 | 1,062,000,000 | 908,000,000 | 1,394,000,000 | 1,466,000,000 | 1,610,000,000 | 1,959,000,000 | |
Inventory | 12,800,000 | 75,800,000 | 9,200,000 | 9,200,000 | 9,400,000 | 4,700,000 | 4,400,000 | 6,200,000 | 7,200,000 | 8,900,000 | 9,800,000 | 14,000,000 | 36,000,000 | 40,900,000 | 45,100,000 | 54,764,000 | 102,536,000 | 109,204,000 | 125,867,000 | 157,293,000 | 209,670,000 | 320,386,000 | 461,211,000 | 498,567,000 | 533,251,000 | 564,000,000 | 655,000,000 | 908,000,000 | 891,000,000 | 708,000,000 | 570,000,000 | 476,000,000 | 368,000,000 | 401,000,000 | 502,000,000 | 492,000,000 | 473,000,000 | 427,000,000 | 453,000,000 | 425,000,000 | |
Other Current Assets | 10,000,000 | 8,200,000 | 2,600,000 | 1,000,000 | 2,600,000 | 3,800,000 | 2,200,000 | 5,800,000 | 6,800,000 | 9,100,000 | 9,000,000 | 6,400,000 | 78,600,000 | 11,800,000 | 25,300,000 | 31,360,000 | 0 | 78,004,000 | 100,647,000 | 140,660,000 | 279,002,000 | 377,697,000 | 228,240,000 | 621,979,000 | 458,782,000 | 648,000,000 | 774,000,000 | 808,000,000 | 617,000,000 | 2,914,000,000 | 462,000,000 | 260,000,000 | 344,000,000 | 378,000,000 | 150,000,000 | 184,000,000 | 211,000,000 | 570,000,000 | 312,000,000 | 395,000,000 | |
Total Current Assets | 97,700,000 | 176,600,000 | 121,000,000 | 109,200,000 | 132,600,000 | 138,500,000 | 90,600,000 | 113,900,000 | 122,900,000 | 134,900,000 | 208,300,000 | 268,200,000 | 348,300,000 | 227,000,000 | 343,100,000 | 630,020,000 | 697,749,000 | 766,781,000 | 899,072,000 | 1,348,782,000 | 2,162,077,000 | 2,490,271,000 | 2,752,251,000 | 4,450,974,000 | 4,585,849,000 | 3,480,000,000 | 4,803,000,000 | 4,962,000,000 | 6,366,000,000 | 6,415,000,000 | 3,752,000,000 | 3,241,000,000 | 3,725,000,000 | 2,687,000,000 | 1,961,000,000 | 1,846,000,000 | 2,380,000,000 | 2,708,000,000 | 2,462,000,000 | 3,404,000,000 | |
Property, Plant & Equipment (Net) | 409,600,000 | 531,600,000 | 363,300,000 | 570,900,000 | 603,600,000 | 663,400,000 | 1,071,400,000 | 1,071,900,000 | 1,436,500,000 | 1,685,400,000 | 2,401,600,000 | 3,100,100,000 | 3,733,200,000 | 3,727,500,000 | 5,115,900,000 | 6,812,462,000 | 8,013,072,000 | 8,465,585,000 | 11,260,085,000 | 13,860,359,000 | 16,791,340,000 | 21,346,252,000 | 25,231,593,000 | 23,958,517,000 | 22,900,615,000 | 38,151,000,000 | 45,448,000,000 | 53,280,000,000 | 52,421,000,000 | 48,076,000,000 | 20,838,000,000 | 18,867,000,000 | 17,759,000,000 | 18,421,000,000 | 14,158,000,000 | 8,819,000,000 | 8,335,000,000 | 9,012,000,000 | 10,038,000,000 | 12,646,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,812,000 | 0 | 0 | 0 | 0 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 1,032,000,000 | 1,114,000,000 | 1,289,000,000 | 1,369,000,000 | 87,000,000 | 0 | 87,000,000 | 0 | 0 | 87,000,000 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,000,000 | 87,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,812,000 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 189,252,000 | 1,032,000,000 | 1,114,000,000 | 1,289,000,000 | 1,369,000,000 | 87,000,000 | 87,000,000 | 174,000,000 | 0 | 0 | 87,000,000 | 0 | 0 | 0 | 0 | 0 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,000,000 | 1,258,000,000 | 1,555,000,000 | 1,365,000,000 | 624,000,000 | 437,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,758,000,000 | 2,703,000,000 | |
Other Non-Current Assets | 29,100,000 | 20,700,000 | 20,000,000 | 21,600,000 | 28,200,000 | 27,700,000 | 47,300,000 | 32,900,000 | 33,000,000 | 58,700,000 | 71,600,000 | 64,100,000 | 57,100,000 | 41,600,000 | 43,500,000 | 39,468,000 | 34,023,000 | 38,233,000 | 67,717,000 | 104,087,000 | 129,127,000 | 282,400,000 | 461,555,000 | 587,742,000 | 510,027,000 | 762,000,000 | 686,000,000 | 1,206,000,000 | 1,481,000,000 | 1,374,000,000 | 823,000,000 | 237,000,000 | 438,000,000 | 353,000,000 | 643,000,000 | 526,000,000 | 1,223,000,000 | 803,000,000 | 549,000,000 | 637,000,000 | |
Total Non-Current Assets | 438,700,000 | 552,300,000 | 383,300,000 | 592,500,000 | 631,800,000 | 691,100,000 | 1,118,700,000 | 1,104,800,000 | 1,469,500,000 | 1,744,100,000 | 2,473,200,000 | 3,164,200,000 | 3,790,300,000 | 3,769,100,000 | 5,159,400,000 | 6,851,930,000 | 8,235,907,000 | 8,693,070,000 | 11,517,054,000 | 14,153,698,000 | 17,109,719,000 | 21,817,904,000 | 25,882,400,000 | 24,735,511,000 | 23,599,894,000 | 39,945,000,000 | 47,248,000,000 | 55,775,000,000 | 55,271,000,000 | 49,537,000,000 | 21,748,000,000 | 19,278,000,000 | 18,197,000,000 | 18,895,000,000 | 16,146,000,000 | 10,900,000,000 | 10,923,000,000 | 10,439,000,000 | 12,782,000,000 | 15,986,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 536,400,000 | 728,900,000 | 504,300,000 | 701,700,000 | 764,400,000 | 829,600,000 | 1,209,300,000 | 1,218,700,000 | 1,592,400,000 | 1,879,000,000 | 2,681,500,000 | 3,432,400,000 | 4,138,600,000 | 3,996,100,000 | 5,502,543,000 | 7,481,950,000 | 8,933,656,000 | 9,459,851,000 | 12,416,126,000 | 15,502,480,000 | 19,271,796,000 | 24,308,175,000 | 28,634,651,000 | 29,186,485,000 | 28,185,743,000 | 43,425,000,000 | 52,051,000,000 | 60,737,000,000 | 61,637,000,000 | 55,952,000,000 | 25,500,000,000 | 22,519,000,000 | 21,922,000,000 | 21,582,000,000 | 18,107,000,000 | 12,746,000,000 | 13,303,000,000 | 13,147,000,000 | 15,244,000,000 | 19,390,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 72,000,000 | 86,100,000 | 79,900,000 | 82,100,000 | 118,400,000 | 87,700,000 | 138,300,000 | 174,900,000 | 178,400,000 | 115,100,000 | 148,309,000 | 259,120,000 | 179,778,000 | 214,288,000 | 300,598,000 | 542,074,000 | 714,598,000 | 644,889,000 | 617,937,000 | 548,945,000 | 396,564,000 | 779,000,000 | 1,048,000,000 | 1,092,000,000 | 1,616,000,000 | 1,210,000,000 | 618,000,000 | 585,000,000 | 641,000,000 | 709,000,000 | 695,000,000 | 444,000,000 | 731,000,000 | 771,000,000 | 658,000,000 | 1,224,000,000 | |
Short-Term Debt | 3,600,000 | 20,800,000 | 2,500,000 | 10,900,000 | 2,500,000 | 5,200,000 | 4,700,000 | 1,100,000 | 9,000,000 | 100,000 | 3,000,000 | 2,000,000 | 17,200,000 | 15,500,000 | 6,200,000 | 25,000,000 | 342,680,000 | 0 | 0 | 0 | 274,000 | 1,802,094,000 | 215,074,000 | 112,598,000 | 117,326,000 | 46,000,000 | 431,000,000 | 990,000,000 | 53,000,000 | 0 | 1,000,000 | 0 | 550,000,000 | 151,000,000 | 180,000,000 | 120,000,000 | 316,000,000 | 169,000,000 | 116,000,000 | 171,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,028,000 | 2,764,901,000 | 0 | 817,000,000 | 350,000,000 | 257,000,000 | 54,000,000 | 47,000,000 | 22,000,000 | 55,000,000 | 58,000,000 | 51,000,000 | 25,000,000 | 28,000,000 | 90,000,000 | 138,000,000 | 221,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000,000 | 0 | 0 | 0 | |
Other Current Liabilities | 87,900,000 | 122,500,000 | 93,400,000 | 87,300,000 | 33,500,000 | 31,500,000 | 61,100,000 | 74,400,000 | 58,000,000 | 60,000,000 | 89,000,000 | 132,800,000 | 148,200,000 | 175,200,000 | 182,291,000 | 269,227,000 | 0 | 317,947,000 | 519,780,000 | 740,817,000 | 1,471,692,000 | 1,364,629,000 | 1,832,005,000 | 1,905,657,000 | -885,791,000 | 2,699,000,000 | 2,667,000,000 | 3,104,000,000 | 2,774,000,000 | 2,400,000,000 | 1,175,000,000 | 1,236,000,000 | 1,318,000,000 | 1,283,000,000 | 929,000,000 | 719,000,000 | 1,042,000,000 | 1,886,000,000 | 1,492,000,000 | 1,339,000,000 | |
Total Current Liabilities | 91,500,000 | 143,300,000 | 95,900,000 | 98,200,000 | 108,000,000 | 122,800,000 | 145,700,000 | 157,600,000 | 185,400,000 | 147,800,000 | 230,300,000 | 309,700,000 | 343,800,000 | 305,800,000 | 336,800,000 | 553,347,000 | 522,458,000 | 532,235,000 | 820,378,000 | 1,282,891,000 | 2,186,564,000 | 3,811,612,000 | 2,665,016,000 | 2,615,228,000 | 2,393,000,000 | 3,524,000,000 | 4,963,000,000 | 5,536,000,000 | 4,700,000,000 | 3,664,000,000 | 1,841,000,000 | 1,843,000,000 | 2,564,000,000 | 2,201,000,000 | 1,855,000,000 | 1,308,000,000 | 2,117,000,000 | 2,916,000,000 | 2,404,000,000 | 2,955,000,000 | |
Long-Term Debt | 110,600,000 | 275,900,000 | 236,300,000 | 309,100,000 | 195,600,000 | 194,800,000 | 491,000,000 | 454,400,000 | 453,000,000 | 657,500,000 | 1,072,100,000 | 1,235,700,000 | 1,501,400,000 | 1,343,300,000 | 1,879,700,000 | 2,193,258,000 | 2,244,357,000 | 2,158,815,000 | 2,326,966,000 | 2,588,390,000 | 2,191,954,000 | 2,019,831,000 | 4,011,605,000 | 4,808,975,000 | 4,950,390,000 | 8,095,000,000 | 6,785,000,000 | 11,355,000,000 | 9,672,000,000 | 11,245,000,000 | 8,716,000,000 | 8,544,000,000 | 7,934,000,000 | 8,054,000,000 | 8,555,000,000 | 8,770,000,000 | 7,295,000,000 | 5,451,000,000 | 5,186,000,000 | 5,991,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436,626,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 101,300,000 | 91,600,000 | 34,400,000 | 38,700,000 | 52,800,000 | 66,100,000 | 65,300,000 | 83,200,000 | 128,600,000 | 156,200,000 | 181,600,000 | 254,800,000 | 355,600,000 | 270,500,000 | 360,300,000 | 699,833,000 | 991,723,000 | 1,120,609,000 | 1,697,238,000 | 2,146,637,000 | 2,580,629,000 | 3,618,989,000 | 0 | 3,166,657,000 | 2,764,901,000 | 4,249,000,000 | 7,197,000,000 | 8,024,000,000 | 8,364,000,000 | 9,499,000,000 | 2,529,000,000 | 1,710,000,000 | 545,000,000 | 391,000,000 | 346,000,000 | 215,000,000 | 148,000,000 | 314,000,000 | 371,000,000 | 14,000,000 | |
Other Non-Current Liabilities | 7,000,000 | 10,700,000 | 11,900,000 | 48,800,000 | 57,700,000 | 59,100,000 | 67,400,000 | 48,300,000 | 39,500,000 | 101,300,000 | 105,700,000 | 113,700,000 | 208,600,000 | 274,700,000 | 256,300,000 | 280,872,000 | 315,952,000 | 287,286,000 | 1,038,746,000 | 1,280,141,000 | 1,771,434,000 | 1,666,690,000 | 6,580,051,000 | 2,086,904,000 | 2,299,272,999 | 3,180,000,000 | 4,113,000,000 | 4,491,000,000 | 3,508,000,000 | 3,407,000,000 | 2,924,000,000 | 2,743,000,000 | 2,088,000,000 | 2,124,000,000 | 2,886,000,000 | 3,098,000,000 | 4,460,000,000 | 3,121,000,000 | 3,592,000,000 | 4,068,000,000 | |
Total Non-Current Liabilities | 218,900,000 | 378,200,000 | 282,600,000 | 396,600,000 | 306,100,000 | 320,000,000 | 623,700,000 | 585,900,000 | 621,100,000 | 915,000,000 | 1,359,400,000 | 1,604,200,000 | 2,065,600,000 | 1,888,500,000 | 2,496,300,000 | 3,173,963,000 | 3,552,032,000 | 4,003,336,000 | 5,062,950,000 | 6,015,168,000 | 6,544,017,000 | 7,305,510,000 | 10,591,656,000 | 10,062,536,000 | 10,014,563,999 | 15,524,000,000 | 18,095,000,000 | 23,870,000,000 | 21,544,000,000 | 24,151,000,000 | 14,169,000,000 | 12,997,000,000 | 10,567,000,000 | 10,569,000,000 | 11,787,000,000 | 12,083,000,000 | 11,903,000,000 | 8,886,000,000 | 9,149,000,000 | 10,073,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -563,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -608,000,000 | -712,000,000 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 169,000,000 | 118,000,000 | 101,000,000 | 167,000,000 | 116,000,000 | 118,000,000 | |
Total Liabilities | 310,400,000 | 521,500,000 | 378,500,000 | 494,800,000 | 414,100,000 | 442,800,000 | 769,400,000 | 743,500,000 | 806,500,000 | 1,062,800,000 | 1,589,700,000 | 1,913,900,000 | 2,409,400,000 | 2,194,300,000 | 2,833,116,000 | 3,727,310,000 | 4,074,490,000 | 4,535,571,000 | 5,883,328,000 | 7,298,059,000 | 8,730,581,000 | 11,117,122,000 | 13,256,672,000 | 12,677,764,000 | 12,407,000,000 | 19,048,000,000 | 23,058,000,000 | 29,406,000,000 | 26,244,000,000 | 27,815,000,000 | 16,010,000,000 | 14,840,000,000 | 13,131,000,000 | 12,770,000,000 | 13,642,000,000 | 12,783,000,000 | 13,308,000,000 | 11,802,000,000 | 11,553,000,000 | 13,028,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,400,000 | 308,877,000 | 306,594,000 | 306,594,000 | 98,387,000 | 98,387,000 | 98,387,000 | 98,387,000 | 98,387,000 | 98,387,000 | 98,387,000 | 0 | 1,227,000,000 | 1,227,000,000 | 1,227,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,700,000 | 145,504,000 | 158,126,000 | 176,465,000 | 194,331,000 | 207,818,000 | 209,320,000 | 210,623,000 | 212,365,000 | 213,326,000 | 214,221,000 | 215,048,000 | 240,000,000 | 241,000,000 | 245,000,000 | 255,000,000 | 256,000,000 | 257,000,000 | 258,000,000 | 259,000,000 | 260,000,000 | 261,000,000 | 262,000,000 | 262,000,000 | 262,000,000 | 263,000,000 | 307,000,000 | |
Retained Earnings | 155,800,000 | 139,200,000 | 62,500,000 | 64,800,000 | 76,500,000 | 104,300,000 | 126,100,000 | 160,800,000 | 182,200,000 | 207,900,000 | 335,400,000 | 432,600,000 | 562,000,000 | 403,100,000 | 558,700,000 | 1,226,531,000 | 1,336,478,000 | 1,427,607,000 | 2,445,698,000 | 4,017,339,000 | 6,516,863,000 | 8,898,577,000 | 11,457,592,000 | 11,929,827,000 | 11,436,580,000 | 14,223,000,000 | 18,500,000,000 | 20,161,000,000 | 22,032,000,000 | 16,249,000,000 | -1,980,000,000 | -3,385,000,000 | -2,088,000,000 | -2,048,000,000 | -5,601,000,000 | -10,461,000,000 | -9,488,000,000 | -5,814,000,000 | -2,959,000,000 | -2,155,000,000 | |
Accumulated Other Comprehensive Income/Loss | -11,600,000 | -28,400,000 | 0 | -544,100,000 | -639,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,281,300,000 | -2,647,500,000 | -33,200,000 | -8,446,000 | -40,232,000 | -101,817,000 | -112,936,000 | -151,943,000 | -129,482,000 | -365,608,000 | -31,332,000 | -520,211,000 | 21,764,000 | -290,502,000 | -141,000,000 | -9,000,000 | -131,000,000 | -115,000,000 | -116,000,000 | -119,000,000 | -112,000,000 | 4,000,000 | 4,000,000 | 16,000,000 | 14,000,000 | 22,000,000 | 14,000,000 | 15,000,000 | 12,000,000 | |
Other Total Stockholders' Equity | 81,800,000 | 96,600,000 | 63,300,000 | 686,200,000 | 913,600,000 | 282,500,000 | 313,800,000 | 314,400,000 | 603,700,000 | 608,300,000 | 756,400,000 | 3,367,200,000 | 3,814,700,000 | 1,208,800,000 | 1,664,792,000 | 2,103,621,000 | 2,700,763,000 | 3,316,891,000 | 3,932,838,000 | 4,008,857,000 | 4,080,950,000 | 4,013,056,000 | 4,128,885,000 | 4,244,522,000 | 4,417,495,000 | 8,828,000,000 | 9,034,000,000 | 9,829,000,000 | 11,224,000,000 | 9,548,000,000 | 9,730,000,000 | 9,477,000,000 | 9,241,000,000 | 8,914,000,000 | 8,579,000,000 | 8,546,000,000 | 7,609,000,000 | 5,961,000,000 | 5,336,000,000 | 7,116,000,000 | |
Total Stockholders' Equity | 226,000,000 | 207,400,000 | 125,800,000 | 206,900,000 | 350,300,000 | 386,800,000 | 439,900,000 | 475,200,000 | 785,900,000 | 816,200,000 | 1,091,800,000 | 1,518,500,000 | 1,729,200,000 | 1,801,800,000 | 2,669,427,000 | 3,754,640,000 | 4,418,483,000 | 4,924,280,000 | 6,532,798,000 | 8,204,421,000 | 10,541,215,000 | 13,191,053,000 | 15,377,979,000 | 16,508,721,000 | 15,778,621,000 | 24,377,000,000 | 28,993,000,000 | 31,331,000,000 | 33,396,000,000 | 25,937,000,000 | 7,888,000,000 | 6,238,000,000 | 7,416,000,000 | 7,130,000,000 | 3,255,000,000 | -1,639,000,000 | -1,595,000,000 | 423,000,000 | 2,655,000,000 | 5,280,000,000 | |
Total Equity | 226,000,000 | 207,400,000 | 125,800,000 | 206,900,000 | 350,300,000 | 386,800,000 | 439,900,000 | 475,200,000 | 785,900,000 | 816,200,000 | 1,091,800,000 | 1,518,500,000 | 1,729,200,000 | 1,801,800,000 | 2,669,427,000 | 3,754,640,000 | 4,859,166,000 | 4,924,280,000 | 6,532,798,000 | 8,204,421,000 | 10,541,215,000 | 13,191,053,000 | 15,377,979,000 | 16,508,721,000 | 15,778,621,000 | 24,377,000,000 | 28,993,000,000 | 31,331,000,000 | 35,393,000,000 | 28,137,000,000 | 9,490,000,000 | 7,679,000,000 | 8,791,000,000 | 8,812,000,000 | 4,465,000,000 | -645,000,000 | -717,000,000 | 1,345,000,000 | 3,691,000,000 | 6,362,000,000 | |
Total Liabilities & Stockholders' Equity | 536,400,000 | 728,900,000 | 504,300,000 | 701,700,000 | 764,400,000 | 829,600,000 | 1,209,300,000 | 1,218,700,000 | 1,592,400,000 | 1,879,000,000 | 2,681,500,000 | 3,432,400,000 | 4,138,600,000 | 3,996,100,000 | 5,502,543,000 | 7,481,950,000 | 8,933,656,000 | 9,459,851,000 | 12,416,126,000 | 15,502,480,000 | 19,271,796,000 | 24,308,175,000 | 28,634,651,000 | 29,186,485,000 | 28,185,743,000 | 43,425,000,000 | 52,051,000,000 | 60,737,000,000 | 61,637,000,000 | 55,952,000,000 | 25,500,000,000 | 22,519,000,000 | 21,922,000,000 | 21,582,000,000 | 18,107,000,000 | 12,746,000,000 | 13,303,000,000 | 13,147,000,000 | 15,244,000,000 | 19,390,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440,683,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,997,000,000 | 2,200,000,000 | 1,602,000,000 | 1,441,000,000 | 1,375,000,000 | 1,682,000,000 | 1,210,000,000 | 994,000,000 | 878,000,000 | 922,000,000 | 1,036,000,000 | 1,082,000,000 | |
Total Liabilities & Total Equity | 536,400,000 | 728,900,000 | 504,300,000 | 701,700,000 | 764,400,000 | 829,600,000 | 1,209,300,000 | 1,218,700,000 | 1,592,400,000 | 1,879,000,000 | 2,681,500,000 | 3,432,400,000 | 4,138,600,000 | 3,996,100,000 | 5,502,543,000 | 7,481,950,000 | 8,933,656,000 | 9,459,851,000 | 12,416,126,000 | 15,502,480,000 | 19,271,796,000 | 24,308,175,000 | 28,634,651,000 | 29,186,485,000 | 28,185,743,000 | 43,425,000,000 | 52,051,000,000 | 60,737,000,000 | 61,637,000,000 | 55,952,000,000 | 25,500,000,000 | 22,519,000,000 | 21,922,000,000 | 21,582,000,000 | 18,107,000,000 | 12,746,000,000 | 13,303,000,000 | 13,147,000,000 | 15,244,000,000 | 19,390,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 791,999,000 | 0 | 0 | 0 | 0 | 0 | 0 | -92,000,000 | 163,000,000 | 150,000,000 | 121,000,000 | 1,258,000,000 | 1,555,000,000 | 1,365,000,000 | 624,000,000 | 437,000,000 | 0 | |
Total Debt | 114,200,000 | 296,700,000 | 238,800,000 | 320,000,000 | 198,100,000 | 200,000,000 | 495,700,000 | 455,500,000 | 462,000,000 | 657,600,000 | 1,075,100,000 | 1,237,700,000 | 1,518,600,000 | 1,358,800,000 | 1,885,900,000 | 2,218,258,000 | 2,587,037,000 | 2,158,815,000 | 2,326,966,000 | 2,588,390,000 | 2,192,228,000 | 3,821,925,000 | 4,226,679,000 | 4,921,573,000 | 5,067,716,000 | 8,141,000,000 | 7,216,000,000 | 12,345,000,000 | 9,725,000,000 | 11,245,000,000 | 8,717,000,000 | 8,544,000,000 | 8,484,000,000 | 8,204,000,000 | 8,735,000,000 | 8,888,000,000 | 7,609,000,000 | 5,620,000,000 | 5,304,000,000 | 6,162,000,000 | |
Net Debt | 85,100,000 | 279,000,000 | 185,500,000 | 285,100,000 | 122,900,000 | 114,800,000 | 489,300,000 | 429,400,000 | 444,900,000 | 642,500,000 | 1,061,500,000 | 1,224,500,000 | 1,508,900,000 | 1,344,300,000 | 1,872,700,000 | 2,181,085,000 | 2,551,412,000 | 2,106,929,000 | 2,293,463,000 | 2,477,297,000 | 1,963,368,000 | 3,681,401,000 | 4,100,856,000 | 3,740,123,000 | 3,019,599,000 | 8,007,000,000 | 6,921,000,000 | 12,185,000,000 | 7,819,000,000 | 10,476,000,000 | 7,250,000,000 | 7,167,000,000 | 6,816,000,000 | 7,490,000,000 | 8,488,000,000 | 8,626,000,000 | 7,307,000,000 | 5,375,000,000 | 5,217,000,000 | 5,537,000,000 |