Abercrombie & Fitch Co.
ANF
NYSE
92.34
USD-1.52(-1.62%)
As of today
Abercrombie & Fitch Co. fundamentals
ANF Cash Flow
Period Ending | Feb 01, 2025 | Feb 03, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 01, 2020 | Feb 02, 2019 | Feb 03, 2018 | Jan 28, 2017 | Jan 30, 2016 | Jan 31, 2015 | Feb 01, 2014 | Feb 02, 2013 | Jan 28, 2012 | Jan 29, 2011 | Jan 30, 2010 | Jan 31, 2009 | Feb 02, 2008 | Feb 03, 2007 | Jan 28, 2006 | Jan 29, 2005 | Jan 31, 2004 | Feb 01, 2003 | Feb 02, 2002 | Feb 03, 2001 | Jan 29, 2000 | Jan 30, 1999 | Jan 31, 1998 | Feb 01, 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 574,016,000 | 328,123,000 | 10,385,000 | 270,066,000 | -108,954,000 | 44,960,000 | 78,808,000 | 10,525,000 | 7,718,000 | 38,559,000 | 51,821,000 | 54,628,000 | 237,011,000 | 127,658,000 | 150,283,000 | 254,000 | 272,255,000 | 475,697,000 | 422,186,000 | 333,986,000 | 216,376,000 | 205,102,000 | 194,935,000 | 168,672,000 | 158,133,000 | 149,604,000 | 102,062,000 | 48,322,000 | 24,674,000 | |
Depreciation & Amortization | 153,773,000 | 141,104,000 | 132,243,000 | 144,035,000 | 166,281,000 | 173,625,000 | 178,030,000 | 194,549,000 | 195,414,000 | 213,680,000 | 226,421,000 | 235,240,000 | 224,245,000 | 232,956,000 | 229,153,000 | 238,752,000 | 225,334,000 | 146,298,000 | 111,671,000 | 91,679,000 | 73,020,000 | 66,604,000 | 56,925,000 | 41,155,000 | 30,731,000 | 27,721,000 | 20,946,000 | 16,342,000 | 11,759,000 | |
Deferred Income Tax | -12,278,000 | -4,743,000 | 11,500,000 | -31,922,000 | 23,986,000 | 9,150,000 | 5,946,000 | 37,485,000 | -7,866,000 | 7,469,000 | 1,676,000 | -41,263,000 | -22,009,000 | -46,330,000 | -28,876,000 | 2,151,000 | 14,005,000 | 1,342,000 | -11,638,000 | -2,099,000 | 3,942,000 | 7,308,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 38,667,000 | 40,122,000 | 28,995,000 | 29,304,000 | 18,682,000 | 14,007,000 | 21,755,000 | 22,108,000 | 22,120,000 | 28,359,000 | 23,027,000 | 53,516,000 | 52,922,000 | 51,093,000 | 40,599,000 | 36,109,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -75,524,000 | 124,854,000 | -199,997,000 | -156,168,000 | 215,633,000 | 30,281,000 | 72,114,000 | 21,335,000 | -20,004,000 | 21,202,000 | -4,906,000 | -182,297,000 | 222,323,000 | -95,485,000 | -43,973,000 | 76,716,000 | -124,250,000 | 106,714,000 | -33,203,000 | -49,317,000 | 61,552,000 | -2,428,000 | 38,991,000 | 19,439,000 | -42,015,000 | -28,728,000 | 38,578,000 | 29,312,000 | 10,403,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 40,521,000 | -23,779,000 | 4,302,000 | -4,811,000 | -40,218,000 | -17,156,000 | -8,889,000 | 29,689,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -106,874,000 | 35,043,000 | 18,505,000 | -123,221,000 | 33,312,000 | 2,270,000 | -23,820,000 | -18,298,000 | 24,452,000 | 21,253,000 | 62,854,000 | -103,304,000 | 253,650,000 | -184,784,000 | -74,689,000 | 62,720,000 | -40,521,000 | 87,657,000 | -61,940,000 | -146,314,000 | -34,445,000 | -27,397,000 | -35,342,000 | 12,121,000 | -45,735,000 | -31,270,000 | -10,065,000 | 1,016,000 | -4,555,000 | |
Accounts Payable Change | 129,262,000 | 82,925,000 | -115,152,000 | 77,910,000 | 186,747,000 | 10,821,000 | 63,155,000 | 13,622,000 | -32,647,000 | 51,050,000 | -37,394,000 | -73,749,000 | -34,692,000 | 0 | 29,365,000 | 39,394,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -97,912,000 | 6,886,000 | -103,350,000 | -110,857,000 | -44,947,000 | 40,969,000 | 28,477,000 | 30,822,000 | 28,409,000 | -33,945,000 | -21,477,000 | -34,933,000 | 3,365,000 | 89,299,000 | 1,351,000 | -25,398,000 | -83,729,000 | 19,057,000 | 28,737,000 | 96,997,000 | 95,997,000 | 24,969,000 | 74,333,000 | 7,318,000 | 3,720,000 | 2,542,000 | 48,643,000 | 28,296,000 | 14,958,000 | |
Other Non-Cash Items | 31,722,000 | 23,962,000 | 14,531,000 | 18,682,000 | 89,290,000 | 28,662,000 | -3,720,000 | -298,000 | -12,791,000 | 672,000 | 14,441,000 | 55,669,000 | -30,321,000 | 95,327,000 | 44,603,000 | 48,218,000 | 95,885,000 | 77,956,000 | 86,894,000 | 79,341,000 | 71,235,000 | 5,310,000 | 2,295,000 | 3,936,000 | 4,340,000 | 5,212,000 | 11,497,000 | 6,219,000 | 0 | |
Net Cash Provided by Operating Activities | 710,376,000 | 653,422,000 | -2,343,000 | 273,997,000 | 404,918,000 | 300,685,000 | 352,933,000 | 285,704,000 | 184,591,000 | 309,941,000 | 312,480,000 | 175,493,000 | 684,171,000 | 365,219,000 | 391,789,000 | 402,200,000 | 490,836,000 | 817,825,000 | 582,171,000 | 453,590,000 | 426,125,000 | 281,896,000 | 293,146,000 | 233,202,000 | 151,189,000 | 153,809,000 | 173,083,000 | 100,195,000 | 46,836,000 | |
Investments in Property, Plant & Equipment | -182,903,000 | -157,797,000 | -164,566,000 | -96,979,000 | -101,910,000 | -202,784,000 | -152,393,000 | -107,001,000 | -140,844,000 | -143,199,000 | -174,624,000 | -163,924,000 | -339,862,000 | -318,598,000 | -160,935,000 | -175,472,000 | -367,602,000 | -403,345,000 | -403,476,000 | -256,422,000 | -185,065,000 | -99,128,000 | -92,976,000 | -126,515,000 | -153,481,000 | -83,824,000 | -41,876,000 | -29,486,000 | -24,323,000 | |
Net Acquisitions | 0 | 0 | 11,891,000 | 0 | 0 | 0 | 0 | 203,000 | 4,098,000 | 11,109,000 | 0 | 0 | 0 | 0 | 160,935,000 | 175,472,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -139,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,583,000 | -13,539,000 | -49,411,000 | -1,444,736,000 | -1,459,835,000 | -1,016,986,000 | -4,314,070,000 | -10,000,000 | 0 | -71,220,000 | 0 | -56,933,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 24,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,963,000 | 2,650,000 | 84,542,000 | 77,450,000 | 308,673,000 | 1,362,911,000 | 1,404,805,000 | 605,101,000 | 4,778,770,000 | 10,000,000 | 61,220,000 | 0 | 45,601,000 | 11,332,000 | 0 | 0 | 0 | |
Other Investing Activities | 0 | 615,000 | 12,000,000 | 0 | 50,000,000 | 0 | 0 | 203,000 | 4,098,000 | 20,632,000 | -450,000 | -9,937,000 | -9,339,000 | -24,741,000 | -160,935,000 | -175,472,000 | -4,877,000 | -15,000,000 | -15,258,000 | 0 | 0 | 0 | 4,954,000 | -454,000 | -3,000,000 | -1,500,000 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -297,703,000 | -157,182,000 | -140,675,000 | -96,979,000 | -51,910,000 | -202,784,000 | -152,393,000 | -106,798,000 | -136,746,000 | -122,567,000 | -175,074,000 | -173,861,000 | -247,238,000 | -340,689,000 | -92,976,000 | -111,561,000 | -113,217,000 | -500,170,000 | -473,764,000 | -668,307,000 | 279,635,000 | -99,128,000 | -26,802,000 | -198,189,000 | -110,880,000 | -130,925,000 | -41,876,000 | -29,486,000 | -24,323,000 | |
Debt Repayment | -223,331,000 | -77,972,000 | -7,862,000 | -46,969,000 | 116,750,000 | -20,000,000 | 0 | -15,000,000 | -25,000,000 | -6,000,000 | 161,250,000 | 135,000,000 | 0 | -59,119,000 | -21,460,000 | -51,944,000 | 80,253,000 | 13,536,000 | 0 | 5,164,000 | 20,404,000 | 4,145,000 | 4,047,000 | 0 | -43,929,000 | 0 | -50,000,000 | -29,202,000 | -112,628,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,048,000 | 55,194,000 | 38,750,000 | 12,876,000 | 77,019,000 | 48,927,000 | 19,767,000 | 0 | 0 | 0 | 0 | 25,900,000 | 0 | 118,178,000 | |
Common Stock Repurchased | -300,015,000 | 0 | -125,775,000 | -377,290,000 | -15,172,000 | -63,542,000 | -68,670,000 | 0 | 0 | -50,033,000 | -285,038,000 | -115,806,000 | -321,665,000 | -196,605,000 | -76,158,000 | 0 | -50,000,000 | -287,916,000 | 0 | -103,296,000 | -434,658,000 | -115,670,000 | -42,691,000 | -11,069,000 | 0 | -50,856,000 | -11,200,000 | -929,000 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | -12,556,000 | -51,510,000 | -53,714,000 | -54,392,000 | -54,066,000 | -55,145,000 | -57,362,000 | -61,923,000 | -57,634,000 | -60,956,000 | -61,656,000 | -61,500,000 | -60,769,000 | -61,330,000 | -61,623,000 | -52,218,000 | -46,438,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,000,000 | |
Other Financing Activities | -11,531,000 | -33,229,000 | -21,692,000 | -22,639,000 | -19,305,000 | -12,821,000 | -9,307,000 | -5,421,000 | -4,727,000 | 4,303,000 | -49,000 | 1,898,000 | -772,000 | 51,351,000 | 13,941,000 | -24,654,000 | 60,985,000 | 52,955,000 | -28,388,000 | 0 | 0 | 0 | -282,000 | 6,139,000 | -6,707,000 | 12,316,000 | 25,000,000 | 144,000 | 8,000 | |
Net Cash Used/Provided by Financing Activities | -534,877,000 | -111,201,000 | -155,329,000 | -446,898,000 | 69,717,000 | -147,873,000 | -131,691,000 | -74,813,000 | -83,793,000 | -106,875,000 | -181,453,000 | -40,831,000 | -380,071,000 | -265,329,000 | -145,333,000 | -136,050,000 | 30,469,000 | -282,755,000 | -77,135,000 | -73,331,000 | -411,765,000 | -91,758,000 | -42,973,000 | -4,930,000 | -50,636,000 | -38,540,000 | -10,310,000 | -29,987,000 | -21,442,000 | |
Effect of Forex Changes on Cash | -7,086,000 | -2,923,000 | -8,452,000 | -19,909,000 | 9,168,000 | -3,593,000 | -20,975,000 | 24,276,000 | -5,441,000 | -12,629,000 | -35,361,000 | -4,190,000 | 3,148,000 | -2,059,000 | 2,923,000 | 3,402,000 | -4,010,000 | 1,185,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -129,290,000 | 382,116,000 | -306,799,000 | -289,789,000 | 431,893,000 | -53,565,000 | 47,874,000 | 128,369,000 | -41,389,000 | 67,870,000 | -79,408,000 | -43,389,000 | 60,010,000 | -242,858,000 | 156,403,000 | 157,991,000 | 404,078,000 | 36,085,000 | 31,272,000 | -288,048,000 | 293,995,000 | 91,010,000 | 223,371,000 | 30,083,000 | -10,327,000 | -15,656,000 | 120,897,000 | 40,722,000 | 1,071,000 | |
Cash at End of Period | 780,395,000 | 909,685,000 | 527,569,000 | 834,368,000 | 1,124,157,000 | 692,264,000 | 745,829,000 | 675,558,000 | 547,189,000 | 588,578,000 | 520,708,000 | 600,116,000 | 643,505,000 | 583,495,000 | 826,353,000 | 680,113,000 | 522,122,000 | 118,044,000 | 81,959,000 | 50,687,000 | 350,368,000 | 511,073,000 | 391,035,000 | 167,664,000 | 137,581,000 | 147,908,000 | 163,564,000 | 42,667,000 | 1,945,000 | |
Cash at Beginning of Period | 909,685,000 | 527,569,000 | 834,368,000 | 1,124,157,000 | 692,264,000 | 745,829,000 | 697,955,000 | 547,189,000 | 588,578,000 | 520,708,000 | 600,116,000 | 643,505,000 | 583,495,000 | 826,353,000 | 669,950,000 | 522,122,000 | 118,044,000 | 81,959,000 | 50,687,000 | 338,735,000 | 56,373,000 | 420,063,000 | 167,664,000 | 137,581,000 | 147,908,000 | 163,564,000 | 42,667,000 | 1,945,000 | 874,000 | |
Operating Cash Flow | 710,376,000 | 653,422,000 | -2,343,000 | 273,997,000 | 404,918,000 | 300,685,000 | 352,933,000 | 285,704,000 | 184,591,000 | 309,941,000 | 312,480,000 | 175,493,000 | 684,171,000 | 365,219,000 | 391,789,000 | 402,200,000 | 490,836,000 | 817,825,000 | 582,171,000 | 453,590,000 | 426,125,000 | 281,896,000 | 293,146,000 | 233,202,000 | 151,189,000 | 153,809,000 | 173,083,000 | 100,195,000 | 46,836,000 | |
Capital Expenditure | -182,903,000 | -157,797,000 | -164,566,000 | -96,979,000 | -101,910,000 | -202,784,000 | -152,393,000 | -107,001,000 | -140,844,000 | -143,199,000 | -174,624,000 | -163,924,000 | -339,862,000 | -318,598,000 | -160,935,000 | -175,472,000 | -367,602,000 | -403,345,000 | -403,476,000 | -256,422,000 | -185,065,000 | -99,128,000 | -92,976,000 | -126,515,000 | -153,481,000 | -83,824,000 | -41,876,000 | -29,486,000 | -24,323,000 | |
Free Cash Flow | 527,473,000 | 495,625,000 | -166,909,000 | 177,018,000 | 303,008,000 | 97,901,000 | 200,540,000 | 178,703,000 | 43,747,000 | 166,742,000 | 137,856,000 | 11,569,000 | 344,309,000 | 46,621,000 | 230,854,000 | 226,728,000 | 123,234,000 | 414,480,000 | 178,695,000 | 197,168,000 | 241,060,000 | 182,768,000 | 200,170,000 | 106,687,000 | -2,292,000 | 69,985,000 | 131,207,000 | 70,709,000 | 22,513,000 |