Alstom S.A.
ALSMY
OTC
2.27
USD+0.03(+1.34%)
As of today
Alstom S.A. fundamentals
ALSMY Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -279,000,000 | -132,000,000 | -581,000,000 | 247,000,000 | 467,000,000 | 681,000,000 | 365,000,000 | 289,000,000 | 3,011,000,000 | -719,000,000 | 566,000,000 | 818,000,000 | 744,000,000 | 490,000,000 | 1,205,000,000 | 1,118,000,000 | 862,000,000 | 471,000,000 | 379,000,000 | -865,000,000 | -1,788,000,000 | -1,488,000,000 | -139,400,000 | 201,971,412 | 348,124,312 | 299,466,324 | 304,845,320 | |
Depreciation & Amortization | 836,000,000 | 805,000,000 | 809,000,000 | 299,000,000 | 237,000,000 | 132,000,000 | 116,000,000 | 109,000,000 | 661,000,000 | 99,000,000 | 569,000,000 | 543,000,000 | 621,000,000 | 671,000,000 | 0 | 439,000,000 | 385,000,000 | 352,000,000 | 424,000,000 | 639,000,000 | 726,000,000 | 754,000,000 | 792,100,000 | -846,852,785.18 | -564,717,160.41 | -433,499,040 | -334,062,815 | |
Deferred Income Tax | 0 | -138,000,000 | -49,000,000 | -70,000,000 | 61,000,000 | 10,000,000 | -65,000,000 | -24,000,000 | 350,000,000 | -732,000,000 | -3,000,000 | -15,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 19,000,000 | 66,000,000 | 42,000,000 | 10,000,000 | 25,000,000 | 20,000,000 | 18,000,000 | 10,000,000 | 2,000,000 | 6,000,000 | 3,000,000 | 15,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -841,000,000 | -167,000,000 | -1,349,000,000 | -985,000,000 | -327,000,000 | -290,000,000 | 80,000,000 | 104,000,000 | -1,800,000,000 | 726,000,000 | -300,000,000 | -150,000,000 | -968,000,000 | -743,000,000 | 0 | 555,000,000 | 897,000,000 | 524,000,000 | 158,000,000 | -36,000,000 | -85,000,000 | 644,000,000 | 1,402,800,000 | -616,921,007.98 | 187,874,324 | -614,308,896 | -331,982,605 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580,234,412.16 | -943,356,472.11 | -1,284,472,476 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,000,000 | 389,000,000 | 415,000,000 | 54,000,000 | -1,458,319,050.32 | -216,592,847.64 | 213,970,680 | 124,528,935 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,593,999,450 | 921,019,145 | 980,282,124 | 0 | |
Other Working Capital Change | -841,000,000 | -167,000,000 | -1,349,000,000 | -985,000,000 | -327,000,000 | -290,000,000 | 80,000,000 | 104,000,000 | -1,800,000,000 | 726,000,000 | -302,000,000 | -150,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241,000,000 | -474,000,000 | 229,000,000 | 1,348,800,000 | -1,172,366,996.28 | 426,804,497 | -524,089,224 | -456,511,540 | |
Other Non-Cash Items | 183,000,000 | 172,000,000 | 551,000,000 | 44,000,000 | 13,000,000 | -130,000,000 | -98,000,000 | -87,000,000 | -4,382,000,000 | 193,000,000 | -199,000,000 | -137,000,000 | -181,000,000 | -187,000,000 | -399,000,000 | 24,000,000 | -52,000,000 | -258,000,000 | -176,000,000 | 135,000,000 | 89,000,000 | -447,000,000 | -2,473,600,000 | 1,853,439,490 | 480,153,231 | 896,916,924 | 495,373,645 | |
Net Cash Provided by Operating Activities | -82,000,000 | 606,000,000 | -577,000,000 | -455,000,000 | 476,000,000 | 425,000,000 | 418,000,000 | 401,000,000 | -2,158,000,000 | 305,000,000 | 639,000,000 | 1,089,000,000 | 216,000,000 | 231,000,000 | 806,000,000 | 2,136,000,000 | 2,092,000,000 | 1,089,000,000 | 785,000,000 | -127,000,000 | -1,058,000,000 | -537,000,000 | -418,100,000 | 591,637,109 | 451,434,707 | 148,575,312 | 134,173,545 | |
Investments in Property, Plant & Equipment | -485,000,000 | -431,000,000 | -428,000,000 | -265,000,000 | -274,000,000 | -275,000,000 | -293,000,000 | -220,000,000 | -514,000,000 | -756,000,000 | -844,000,000 | -738,000,000 | -813,000,000 | -2,815,000,000 | -679,000,000 | -671,000,000 | -498,000,000 | -395,000,000 | -294,000,000 | -554,000,000 | -254,000,000 | -410,000,000 | -550,300,000 | -563,180,139.44 | -583,764,606.23 | -380,886,336 | -353,257,480 | |
Net Acquisitions | 42,000,000 | -71,000,000 | -54,000,000 | -1,690,000,000 | -87,000,000 | 2,465,000,000 | -81,000,000 | -170,000,000 | 8,860,000,000 | 573,000,000 | -88,000,000 | -474,000,000 | -138,000,000 | -242,000,000 | 0 | -40,000,000 | 0 | 395,000,000 | 0 | 0 | 254,000,000 | 410,000,000 | 550,300,000 | 187,792,700 | 0 | 0 | 66,472,165 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -425,000,000 | -232,000,000 | -13,000,000 | 0 | -8,000,000 | -166,000,000 | -113,200,000 | -1,127,352,358.82 | 0 | 0 | -162,256,380 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 1,454,000,000 | 38,000,000 | 771,900,000 | 305,485,961 | 822,694,780 | 0 | 45,670,065 | |
Other Investing Activities | 12,000,000 | 24,000,000 | 39,000,000 | 12,000,000 | -7,000,000 | 10,000,000 | 21,000,000 | 43,000,000 | 81,000,000 | -30,000,000 | 25,000,000 | 94,000,000 | 39,000,000 | -24,000,000 | 43,000,000 | 54,000,000 | 27,000,000 | 349,000,000 | 339,000,000 | 980,000,000 | 115,000,000 | -213,000,000 | -535,200,000 | -383,914,574.82 | -1,508,273,240.89 | -428,775,012 | -168,118,790 | |
Net Cash Used for Investing Activities | -431,000,000 | -478,000,000 | -443,000,000 | -1,943,000,000 | -368,000,000 | 2,200,000,000 | -353,000,000 | -347,000,000 | 8,427,000,000 | -213,000,000 | -907,000,000 | -1,118,000,000 | -912,000,000 | -3,081,000,000 | -636,000,000 | -657,000,000 | -896,000,000 | 118,000,000 | 32,000,000 | 426,000,000 | 1,561,000,000 | -341,000,000 | 123,500,000 | -1,581,168,411.1 | -1,269,343,067.07 | -809,661,348 | -571,490,420 | |
Debt Repayment | 877,000,000 | 56,000,000 | 781,000,000 | -339,000,000 | -69,000,000 | -379,000,000 | -265,000,000 | -465,000,000 | -2,563,000,000 | -348,000,000 | 806,000,000 | 176,000,000 | 573,000,000 | 42,000,000 | 1,463,000,000 | -548,000,000 | -994,000,000 | -415,000,000 | -411,000,000 | -2,310,000,000 | 0 | 622,000,000 | 0 | 33,200,000 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 90,000,000 | 2,000,000 | 1,967,000,000 | 60,000,000 | 19,000,000 | 47,000,000 | 12,000,000 | 0 | 15,000,000 | 35,000,000 | 0 | 0 | 9,000,000 | 65,000,000 | 29,000,000 | 100,000,000 | 0 | 6,000,000 | 2,022,000,000 | 1,024,000,000 | 622,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,208,000,000 | 0 | 0 | 0 | -1,000,000 | 0 | -34,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | -43,000,000 | -45,000,000 | -6,000,000 | -1,234,000,000 | -84,000,000 | -60,000,000 | -11,000,000 | -12,000,000 | -10,000,000 | -267,000,000 | -243,000,000 | -206,000,000 | -378,000,000 | -333,000,000 | -233,000,000 | -117,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -3,000,000 | 0 | 0 | -117,196,654.44 | -110,789,960.84 | -1,223,893,764 | -213,505,190 | |
Other Financing Activities | -181,000,000 | -164,000,000 | -225,000,000 | -165,000,000 | -114,000,000 | -14,000,000 | -27,000,000 | -10,000,000 | -55,000,000 | 7,000,000 | -31,000,000 | -104,000,000 | -279,000,000 | 1,507,000,000 | -47,000,000 | 135,000,000 | 54,000,000 | -175,000,000 | 6,000,000 | -60,000,000 | 152,000,000 | -622,000,000 | -136,100,000 | 603,550,162 | -310,039.16 | 341,241,552 | 39,429,435 | |
Net Cash Used/Provided by Financing Activities | 696,000,000 | -61,000,000 | 558,000,000 | 1,457,000,000 | -1,357,000,000 | -458,000,000 | -305,000,000 | -474,000,000 | -5,826,000,000 | -336,000,000 | 564,000,000 | 180,000,000 | 87,000,000 | 1,180,000,000 | 1,114,000,000 | -617,000,000 | -957,000,000 | -596,000,000 | -409,000,000 | 1,998,000,000 | 1,173,000,000 | 621,000,000 | -136,100,000 | 519,553,508 | -110,789,960.84 | -882,652,212 | -174,075,755 | |
Effect of Forex Changes on Cash | -33,000,000 | -53,000,000 | 19,000,000 | 21,000,000 | -11,000,000 | 37,000,000 | -92,000,000 | 17,000,000 | -87,000,000 | 229,000,000 | -148,000,000 | -49,000,000 | -1,000,000 | 24,000,000 | 135,000,000 | -27,000,000 | -33,000,000 | -30,000,000 | -511,000,000 | -821,000,000 | -7,000,000 | -41,000,000 | -12,300,000 | -20,127,797.46 | 23,434,649 | -28,344,168 | 103,632,280 | |
Net Change in Cash | 150,000,000 | 16,000,000 | -440,000,000 | -925,000,000 | -1,257,000,000 | 2,201,000,000 | -332,000,000 | -398,000,000 | 362,000,000 | -677,000,000 | 125,000,000 | 104,000,000 | -610,000,000 | -1,650,000,000 | 1,408,000,000 | 828,000,000 | 208,000,000 | 606,000,000 | -103,000,000 | 1,476,000,000 | 1,655,000,000 | -762,000,000 | -431,200,000 | -490,105,589.88 | -905,263,670.61 | -1,572,082,416 | -507,760,350 | |
Cash at End of Period | 976,000,000 | 826,000,000 | 810,000,000 | 1,250,000,000 | 2,175,000,000 | 3,432,000,000 | 1,231,000,000 | 1,563,000,000 | 1,961,000,000 | 1,599,000,000 | 2,320,000,000 | 2,195,000,000 | 2,091,000,000 | 2,701,000,000 | 4,351,000,000 | 2,943,000,000 | 2,115,000,000 | 1,907,000,000 | 1,301,000,000 | -1,430,000,000 | -2,906,000,000 | -4,561,000,000 | -2,064,100,000 | -1,619,043,919.14 | -1,135,418,391.64 | -228,420,648 | 1,665,397,215 | |
Cash at Beginning of Period | 826,000,000 | 810,000,000 | 1,250,000,000 | 2,175,000,000 | 3,432,000,000 | 1,231,000,000 | 1,563,000,000 | 1,961,000,000 | 1,599,000,000 | 2,276,000,000 | 2,195,000,000 | 2,091,000,000 | 2,701,000,000 | 4,351,000,000 | 2,943,000,000 | 2,115,000,000 | 1,907,000,000 | 1,301,000,000 | 1,404,000,000 | -2,906,000,000 | -4,561,000,000 | -3,799,000,000 | -1,632,900,000 | -1,128,938,329.26 | -230,154,721.03 | 1,343,661,768 | 2,173,157,565 | |
Operating Cash Flow | -82,000,000 | 606,000,000 | -577,000,000 | -455,000,000 | 476,000,000 | 425,000,000 | 418,000,000 | 401,000,000 | -2,158,000,000 | 305,000,000 | 639,000,000 | 1,089,000,000 | 216,000,000 | 231,000,000 | 806,000,000 | 2,136,000,000 | 2,092,000,000 | 1,089,000,000 | 785,000,000 | -127,000,000 | -1,058,000,000 | -537,000,000 | -418,100,000 | 591,637,109 | 451,434,707 | 148,575,312 | 134,173,545 | |
Capital Expenditure | -485,000,000 | -431,000,000 | -428,000,000 | -265,000,000 | -274,000,000 | -275,000,000 | -293,000,000 | -220,000,000 | -514,000,000 | -756,000,000 | -844,000,000 | -738,000,000 | -813,000,000 | -2,815,000,000 | -679,000,000 | -671,000,000 | -498,000,000 | -395,000,000 | -294,000,000 | -554,000,000 | -254,000,000 | -410,000,000 | -550,300,000 | -563,180,139.44 | -583,764,606.23 | -380,886,336 | -353,257,480 | |
Free Cash Flow | -567,000,000 | 175,000,000 | -1,005,000,000 | -720,000,000 | 202,000,000 | 150,000,000 | 125,000,000 | 181,000,000 | -2,672,000,000 | -451,000,000 | -205,000,000 | 351,000,000 | -597,000,000 | -2,584,000,000 | 127,000,000 | 1,465,000,000 | 1,594,000,000 | 694,000,000 | 491,000,000 | -681,000,000 | -1,312,000,000 | -947,000,000 | -968,400,000 | 28,456,969 | -132,329,899.23 | -232,311,024 | -219,083,935 |