
Akzo Nobel N.V.
AKZA.AS
56.34
EUR+0.14
(+0.25%)Day's range
55.78
56.68
52 wk Range
48.64
66.18
AKZA.AS Balance Sheet
Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 390,737,586 | 353,126,025 | 355,176,094 | 299,738,610 | 859,555,011 | 342,003,924 | 339,026,877 | 410,974,905 | 313,636,050 | 258,526,512 | 934,758,874 | 417,378,080 | 456,307,460 | 520,321,620 | 725,743,420 | 1,809,529,040 | 1,485,141,290 | 1,870,736,610 | 11,628,000,000 | 1,595,000,000 | 2,128,000,000 | 2,851,000,000 | 1,635,000,000 | 1,752,000,000 | 2,098,000,000 | 1,732,000,000 | 1,365,000,000 | 1,479,000,000 | 1,322,000,000 | 2,788,000,000 | 1,263,000,000 | 1,606,000,000 | 1,152,000,000 | 1,450,000,000 | 1,513,000,000 | 1,302,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,874,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,491,000,000 | 8,777,000,000 | 1,461,000,000 | 709,000,000 | 581,000,000 | 339,000,000 | 85,000,000 | 764,000,000 | 5,460,000,000 | 138,000,000 | 250,000,000 | 58,000,000 | 336,000,000 | 265,000,000 | 165,000,000 | |
Total Cash & Short-Term Investments | 390,737,586 | 353,126,025 | 355,176,094 | 299,738,610 | 859,555,011 | 342,003,924 | 339,026,877 | 410,974,905 | 313,636,050 | 532,400,904 | 934,758,874 | 417,378,080 | 456,307,460 | 520,321,620 | 725,743,420 | 1,809,529,040 | 1,485,141,290 | 1,870,736,610 | 11,628,000,000 | 1,595,000,000 | 2,128,000,000 | 2,851,000,000 | 1,635,000,000 | 1,752,000,000 | 2,098,000,000 | 1,732,000,000 | 1,365,000,000 | 1,479,000,000 | 1,322,000,000 | 8,248,000,000 | 1,401,000,000 | 1,856,000,000 | 1,210,000,000 | 1,786,000,000 | 1,778,000,000 | 1,467,000,000 | |
Net Receivables | 1,576,766,852 | 1,317,490,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,524,860 | 2,888,448,700 | 2,816,979,320 | 2,449,582,550 | 2,643,000,000 | 2,796,000,000 | 2,783,000,000 | 2,083,000,000 | 2,844,000,000 | 2,536,000,000 | 2,774,000,000 | 2,912,000,000 | 2,717,000,000 | 2,086,000,000 | 2,246,000,000 | 2,748,000,000 | 2,737,000,000 | 1,700,000,000 | 2,091,000,000 | 2,133,000,000 | 1,751,000,000 | 1,973,000,000 | 2,123,000,000 | 2,187,000,000 | 2,273,000,000 | |
Inventory | 1,303,385,337 | 1,240,064,175 | 1,220,553,607 | 1,272,192,615 | 1,339,385,845 | 1,594,958,214 | 1,761,582,717 | 1,788,845,608 | 1,815,089,094 | 2,277,795,924 | 2,097,095,658 | 2,273,219,900 | 2,273,669,930 | 2,208,031,490 | 2,129,588,460 | 1,976,244,720 | 1,985,817,120 | 2,041,974,550 | 1,177,000,000 | 1,781,000,000 | 1,433,000,000 | 1,678,000,000 | 1,924,000,000 | 1,545,000,000 | 1,426,000,000 | 1,545,000,000 | 1,504,000,000 | 1,532,000,000 | 1,094,000,000 | 1,139,000,000 | 1,139,000,000 | 1,159,000,000 | 1,650,000,000 | 1,843,000,000 | 1,649,000,000 | 1,721,000,000 | |
Other Current Assets | 49,958,471 | 48,966,225 | 50,952,902 | 49,570,245 | 1,452,308,305 | 1,931,253,918 | 77,991 | 2,013,897,555 | 90,909 | 128,154,798 | 2,989,717,836 | 3,143,112,480 | 3,234,612,980 | 2,817,932,290 | 2,666,352,740 | 2,759,660,880 | 3,228,641,440 | 3,138,351,980 | 81,000,000 | 137,000,000 | 138,000,000 | 122,000,000 | 103,000,000 | 993,000,000 | 739,000,000 | 651,000,000 | 543,000,000 | 574,000,000 | 4,927,000,000 | 372,000,000 | 384,000,000 | 298,000,000 | 515,000,000 | 492,000,000 | 430,000,000 | 375,000,000 | |
Total Current Assets | 3,320,848,246 | 2,959,647,075 | 2,940,027,272 | 2,916,534,465 | 3,651,249,161 | 3,868,216,056 | 4,138,748,397 | 4,213,718,068 | 4,370,177,448 | 5,617,750,410 | 6,021,572,368 | 5,875,235,320 | 5,964,590,370 | 5,546,285,400 | 5,521,684,620 | 6,551,336,080 | 6,699,599,850 | 7,051,063,140 | 14,969,000,000 | 6,357,000,000 | 6,235,000,000 | 7,425,000,000 | 6,574,000,000 | 7,007,000,000 | 6,349,000,000 | 6,174,000,000 | 5,679,000,000 | 5,857,000,000 | 9,043,000,000 | 11,613,000,000 | 4,744,000,000 | 5,064,000,000 | 5,348,000,000 | 6,244,000,000 | 6,044,000,000 | 5,836,000,000 | |
Property, Plant & Equipment (Net) | 2,609,972,060 | 2,546,608,575 | 2,566,621,694 | 2,662,559,370 | 2,933,833,056 | 3,942,015,186 | 4,112,543,421 | 4,375,617,273 | 4,370,631,993 | 5,281,205,508 | 4,448,005,282 | 4,513,432,860 | 4,575,437,610 | 4,405,580,310 | 3,959,827,610 | 3,532,749,520 | 3,429,587,220 | 3,345,959,040 | 2,203,000,000 | 3,357,000,000 | 3,474,000,000 | 3,384,000,000 | 3,705,000,000 | 3,739,000,000 | 3,589,000,000 | 3,835,000,000 | 4,003,000,000 | 4,190,000,000 | 1,832,000,000 | 1,748,000,000 | 2,074,000,000 | 1,945,000,000 | 2,104,000,000 | 2,259,000,000 | 2,296,000,000 | 2,440,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285,376,780 | 419,760,260 | 0 | 0 | 0 | 0 | 0 | 1,352,000,000 | 1,179,000,000 | 1,246,000,000 | 1,324,000,000 | 1,553,000,000 | 945,000,000 | 990,000,000 | 1,093,000,000 | 1,096,000,000 | 1,155,000,000 | 1,377,000,000 | 1,430,000,000 | 1,443,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 31,476,756 | 70,815,828 | 77,052,773 | 105,454,440 | 131,309,640 | 304,894,772 | 404,601,200 | 509,131,230 | 629,913,170 | 589,170,260 | 560,636,800 | 202,634,400 | 262,160,740 | 669,000,000 | 7,172,000,000 | 7,388,000,000 | 0 | 0 | 3,102,000,000 | 2,727,000,000 | 2,896,000,000 | 2,832,000,000 | 2,860,000,000 | 2,464,000,000 | 2,468,000,000 | 2,532,000,000 | 2,458,000,000 | 2,535,000,000 | 2,695,000,000 | 2,651,000,000 | 2,606,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 31,476,756 | 70,815,828 | 77,052,773 | 105,454,440 | 131,309,640 | 304,894,772 | 404,601,200 | 509,131,230 | 629,913,170 | 589,170,260 | 560,636,800 | 488,011,180 | 681,921,000 | 669,000,000 | 7,172,000,000 | 7,388,000,000 | 7,308,000,000 | 7,392,000,000 | 4,454,000,000 | 3,906,000,000 | 4,142,000,000 | 4,156,000,000 | 4,413,000,000 | 3,409,000,000 | 3,458,000,000 | 3,625,000,000 | 3,554,000,000 | 3,690,000,000 | 4,072,000,000 | 4,081,000,000 | 4,049,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772,000,000 | 958,000,000 | 990,000,000 | -7,308,000,000 | -7,392,000,000 | 185,000,000 | 183,000,000 | 183,000,000 | 540,000,000 | 499,000,000 | 424,000,000 | -4,184,000,000 | 120,000,000 | -7,000,000 | 198,000,000 | -59,000,000 | 44,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446,192,270 | 909,133,380 | 427,982,170 | 704,484,400 | 894,124,290 | 953,174,020 | 630,000,000 | 890,000,000 | 793,000,000 | 794,000,000 | 813,000,000 | 830,000,000 | 1,071,000,000 | 1,152,000,000 | 1,057,000,000 | 1,017,000,000 | 575,000,000 | 559,000,000 | 529,000,000 | 497,000,000 | 482,000,000 | 498,000,000 | 512,000,000 | 0 | |
Other Non-Current Assets | 376,078,608 | 415,008,825 | 438,553,570 | 617,848,830 | 520,877,252 | 610,697,994 | 691,156,242 | 746,825,365 | 782,999,217 | 863,147,718 | 1,285,765,502 | 1,374,579,340 | 1,452,091,720 | 1,309,380,780 | 1,434,812,210 | 1,046,767,920 | 904,256,010 | 753,143,860 | 0 | 0 | 0 | 8,491,000,000 | 8,777,000,000 | 1,748,000,000 | 965,000,000 | 813,000,000 | 528,000,000 | 220,000,000 | 895,000,000 | 5,590,000,000 | 1,892,000,000 | 2,124,000,000 | 2,056,000,000 | 1,727,000,000 | 1,927,000,000 | 1,924,000,000 | |
Total Non-Current Assets | 2,986,050,668 | 2,961,617,400 | 3,005,175,264 | 3,280,408,200 | 3,454,710,308 | 4,584,189,936 | 4,874,515,491 | 5,199,495,411 | 5,259,085,650 | 6,275,662,866 | 6,038,665,556 | 6,292,613,400 | 6,982,852,830 | 7,254,007,640 | 6,411,792,250 | 5,844,638,640 | 5,715,978,700 | 5,734,197,920 | 4,274,000,000 | 12,377,000,000 | 12,645,000,000 | 12,669,000,000 | 13,295,000,000 | 10,956,000,000 | 9,714,000,000 | 10,125,000,000 | 10,284,000,000 | 10,339,000,000 | 7,135,000,000 | 7,171,000,000 | 8,240,000,000 | 8,113,000,000 | 8,530,000,000 | 8,497,000,000 | 8,860,000,000 | 8,413,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 6,306,898,914 | 5,921,264,475 | 5,945,202,536 | 6,196,942,665 | 7,105,959,469 | 8,452,405,992 | 9,013,263,888 | 9,413,213,479 | 9,629,263,098 | 11,893,413,276 | 12,060,237,924 | 12,167,848,720 | 12,947,443,200 | 12,800,293,040 | 11,933,476,870 | 12,395,974,720 | 12,415,578,550 | 12,785,261,060 | 19,243,000,000 | 18,734,000,000 | 18,880,000,000 | 20,094,000,000 | 19,869,000,000 | 17,963,000,000 | 16,063,000,000 | 16,299,000,000 | 15,963,000,000 | 16,196,000,000 | 16,178,000,000 | 18,784,000,000 | 12,984,000,000 | 13,177,000,000 | 13,878,000,000 | 14,741,000,000 | 14,904,000,000 | 14,249,000,000 | |
Accounts Payable | 0 | 0 | 15,091,622 | 22,095,585 | 665,256,683 | 972,925,326 | 973,483,662 | 1,024,986,679 | 804,999,195 | 17,991,126 | 18,882,010 | 20,230,060 | 22,478,200 | 1,277,932,770 | 328,728,420 | 1,144,879,360 | 1,179,501,070 | 1,220,638,590 | 1,329,000,000 | 2,109,000,000 | 2,866,000,000 | 3,305,000,000 | 3,369,000,000 | 2,146,000,000 | 708,000,000 | 946,000,000 | 876,000,000 | 854,000,000 | 596,000,000 | 2,084,000,000 | 1,883,000,000 | 1,163,000,000 | 1,483,000,000 | 2,206,000,000 | 2,312,000,000 | 2,740,000,000 | |
Short-Term Debt | 897,230,550 | 670,932,150 | 899,595,151 | 844,597,530 | 653,785,195 | 517,246,278 | 785,291,379 | 1,146,230,302 | 769,090,140 | 2,828,273,220 | 2,811,233,152 | 1,972,963,220 | 2,271,422,110 | 1,714,393,030 | 439,892,620 | 257,450,320 | 357,143,130 | 409,910,290 | 1,635,000,000 | 1,306,000,000 | 384,000,000 | 907,000,000 | 494,000,000 | 662,000,000 | 967,000,000 | 817,000,000 | 435,000,000 | 96,000,000 | 978,000,000 | 599,000,000 | 169,000,000 | 119,000,000 | 1,556,000,000 | 2,543,000,000 | 2,398,000,000 | 1,697,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456,000,000 | 413,000,000 | 620,000,000 | 436,000,000 | 458,000,000 | 495,000,000 | 472,000,000 | 299,000,000 | 400,000,000 | 360,000,000 | 348,000,000 | 407,000,000 | 420,000,000 | 211,000,000 | 120,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -839,000,000 | 32,000,000 | 920,000,000 | 456,000,000 | 413,000,000 | 1,706,000,000 | 1,535,000,000 | 1,402,000,000 | 1,448,000,000 | 1,354,000,000 | 3,214,000,000 | 400,000,000 | 0 | 329,000,000 | 348,000,000 | 0 | 10,000,000 | 0 | |
Other Current Liabilities | 1,546,690,673 | 1,441,037,325 | 1,354,286,297 | 1,420,737,840 | 703,166,366 | 1,009,539,480 | 996,179,043 | 959,423,527 | 1,286,089,623 | 2,850,953,976 | 2,682,934,863 | 2,604,354,040 | 2,686,144,900 | 1,673,415,320 | 1,898,525,730 | 2,213,040,000 | 2,214,625,130 | 2,027,578,440 | 1,465,000,000 | 2,214,000,000 | 1,304,000,000 | 593,000,000 | 531,000,000 | 1,673,000,000 | 2,938,000,000 | 2,729,000,000 | 2,791,000,000 | 2,519,000,000 | 4,197,000,000 | 597,000,000 | 590,000,000 | 1,134,000,000 | 1,423,000,000 | 577,000,000 | 775,000,000 | 173,000,000 | |
Total Current Liabilities | 2,443,921,223 | 2,111,969,475 | 2,268,973,070 | 2,287,430,955 | 2,022,208,244 | 2,499,711,084 | 2,754,954,084 | 3,130,640,508 | 2,860,178,958 | 5,697,218,322 | 5,513,050,025 | 4,597,547,320 | 4,980,045,210 | 4,665,741,120 | 2,667,146,770 | 3,615,369,680 | 3,751,269,330 | 3,658,127,320 | 4,429,000,000 | 5,693,000,000 | 4,554,000,000 | 5,261,000,000 | 4,807,000,000 | 5,059,000,000 | 5,049,000,000 | 4,950,000,000 | 4,597,000,000 | 4,213,000,000 | 6,322,000,000 | 3,680,000,000 | 3,002,000,000 | 3,093,000,000 | 4,869,000,000 | 5,746,000,000 | 5,706,000,000 | 4,730,000,000 | |
Long-Term Debt | 851,315,935 | 735,806,925 | 614,572,686 | 613,628,325 | 1,079,126,461 | 1,474,677,864 | 1,318,281,873 | 990,839,204 | 904,180,914 | 2,476,295,172 | 2,685,816,854 | 2,736,381,800 | 2,238,828,720 | 2,065,085,990 | 2,712,406,480 | 2,390,083,200 | 2,700,103,380 | 2,551,142,230 | 1,954,000,000 | 2,341,000,000 | 3,488,000,000 | 2,880,000,000 | 3,039,000,000 | 3,388,000,000 | 2,666,000,000 | 2,527,000,000 | 2,161,000,000 | 2,644,000,000 | 2,300,000,000 | 1,799,000,000 | 2,042,000,000 | 2,771,000,000 | 1,994,000,000 | 3,332,000,000 | 3,165,000,000 | 3,671,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -453,000,000 | -719,000,000 | -2,039,000,000 | 0 | 0 | 982,000,000 | 1,237,000,000 | 1,488,000,000 | 1,285,000,000 | 1,380,000,000 | 643,000,000 | 0 | 0 | 0 | 0 | 0 | 346,000,000 | -4,162,000,000 | |
Non-Current Deferred Tax Liabilities | 172,622,103 | 0 | 0 | 0 | 0 | 0 | 220,168,593 | 245,379,738 | 292,090,617 | 386,254,980 | 197,565,452 | 404,601,200 | 560,831,090 | 513,650,830 | 589,170,260 | 478,754,320 | 156,197,350 | 174,268,700 | 133,000,000 | 715,000,000 | 674,000,000 | 589,000,000 | 567,000,000 | 442,000,000 | 389,000,000 | 412,000,000 | 360,000,000 | 367,000,000 | 285,000,000 | 368,000,000 | 391,000,000 | 467,000,000 | 567,000,000 | 561,000,000 | 557,000,000 | 491,000,000 | |
Other Non-Current Liabilities | 853,000,875 | 1,064,340,375 | 915,284,461 | 921,725,190 | 1,095,258,241 | 1,452,089,622 | 1,422,711,822 | 1,383,414,646 | 1,401,907,689 | 1,335,180,294 | 1,642,933,628 | 1,816,446,440 | 2,404,043,490 | 3,318,241,540 | 3,326,985,700 | 2,737,530,480 | 2,234,044,260 | 2,138,958,870 | 1,598,000,000 | 2,072,000,000 | 1,919,000,000 | 1,855,000,000 | 1,713,000,000 | 735,000,000 | 701,000,000 | 655,000,000 | 580,000,000 | 925,000,000 | 606,000,000 | 899,000,000 | 981,000,000 | 896,000,000 | 812,000,000 | 554,000,000 | 930,000,000 | 541,000,000 | |
Total Non-Current Liabilities | 1,876,938,913 | 1,800,147,300 | 1,529,857,147 | 1,535,353,515 | 2,174,384,702 | 2,926,767,486 | 2,961,162,288 | 2,619,633,588 | 2,598,179,220 | 4,197,730,446 | 4,526,315,934 | 4,957,429,440 | 5,203,703,300 | 5,896,978,360 | 6,628,562,440 | 5,606,368,000 | 5,090,344,990 | 4,864,369,800 | 3,685,000,000 | 5,128,000,000 | 6,081,000,000 | 5,324,000,000 | 5,319,000,000 | 5,547,000,000 | 4,993,000,000 | 5,082,000,000 | 4,386,000,000 | 4,949,000,000 | 3,549,000,000 | 3,066,000,000 | 3,414,000,000 | 4,134,000,000 | 3,373,000,000 | 4,447,000,000 | 4,652,000,000 | 4,703,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,000,000 | 0 | 0 | 4,000,000 | 52,000,000 | 57,000,000 | 55,000,000 | 75,000,000 | 79,000,000 | 45,000,000 | 37,000,000 | 352,000,000 | 324,000,000 | 299,000,000 | 284,000,000 | 283,000,000 | 292,000,000 | |
Total Liabilities | 4,320,860,136 | 3,912,116,775 | 3,798,830,217 | 3,822,784,470 | 4,196,592,946 | 5,426,478,570 | 5,716,116,372 | 5,750,274,096 | 5,458,358,178 | 9,894,948,768 | 10,039,365,959 | 9,554,976,760 | 10,183,748,510 | 10,562,719,480 | 9,295,709,210 | 9,221,737,680 | 8,841,614,320 | 8,522,497,120 | 8,114,000,000 | 10,821,000,000 | 10,635,000,000 | 10,585,000,000 | 10,126,000,000 | 10,606,000,000 | 10,042,000,000 | 10,032,000,000 | 8,983,000,000 | 9,162,000,000 | 9,871,000,000 | 6,746,000,000 | 6,416,000,000 | 7,227,000,000 | 8,242,000,000 | 10,193,000,000 | 10,358,000,000 | 9,433,000,000 | |
Preferred Stock | 0 | 0 | 0 | 82,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643,928,832 | 650,932,450 | 650,556,140 | 573,194,100 | 572,734,970 | 570,907,570 | 571,702,000 | 571,597,870 | 574,329,020 | 525,000,000 | 463,000,000 | 0 | 0 | 0 | 478,000,000 | 485,000,000 | 492,000,000 | 498,000,000 | 504,000,000 | 505,000,000 | 512,000,000 | 100,000,000 | 95,000,000 | 91,000,000 | 87,000,000 | 85,000,000 | 85,000,000 | |
Retained Earnings | 1,552,419,469 | 1,656,459,525 | 1,676,215,996 | 1,887,724,305 | 2,154,130,356 | 319,904,958 | 395,804,325 | 361,641,847 | 452,726,820 | 0 | 0 | 0 | 0 | 1,656,261,860 | 1,908,054,090 | 1,633,961,200 | 874,705,160 | 1,066,827,520 | 0 | 8,179,000,000 | 0 | 0 | 0 | 5,068,000,000 | 644,000,000 | 4,897,000,000 | 979,000,000 | 970,000,000 | 930,000,000 | 6,579,000,000 | 668,000,000 | 548,000,000 | 749,000,000 | 4,936,000,000 | 679,000,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | -3,553,538,460 | -3,078,085,500 | -3,758,560,988 | -4,188,147,795 | -4,572,642,662 | -4,656,031,962 | -4,920,608,172 | -5,073,993,397 | -5,304,358,332 | -5,652,965,268 | -4,849,198,305 | -5,375,872,260 | -5,779,145,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436,000,000 | -62,000,000 | 1,096,000,000 | 5,303,000,000 | 4,591,000,000 | 10,364,000,000 | 6,250,000,000 | 5,651,000,000 | 5,334,000,000 | -690,000,000 | -711,000,000 | 0 | |
Other Total Stockholders' Equity | 3,987,157,769 | 3,430,773,675 | 4,166,632,470 | 4,610,363,805 | 5,256,809,376 | 7,275,615,666 | 7,728,362,163 | 8,265,536,931 | 8,905,900,185 | 6,905,181,744 | 6,064,603,475 | 1,793,022,160 | 2,052,259,660 | -128,650,950 | 19,056,720 | 1,692,375,840 | 1,966,397,990 | 2,502,650,070 | 1,177,000,000 | -1,179,000,000 | 2,000,000 | 9,000,000 | 47,000,000 | 7,456,000,000 | -4,619,000,000 | 463,000,000 | 598,000,000 | 746,000,000 | 769,000,000 | 958,000,000 | 0 | 0 | 0 | -4,363,000,000 | 4,269,000,000 | 4,489,000,000 | |
Total Stockholders' Equity | 1,986,038,778 | 2,009,147,700 | 2,084,287,478 | 2,310,023,070 | 2,838,297,070 | 2,939,488,662 | 3,203,558,316 | 3,553,185,381 | 4,054,268,673 | 1,809,429,786 | 1,866,436,999 | 2,453,160,960 | 2,625,453,760 | 2,100,345,880 | 2,498,018,380 | 3,034,077,840 | 3,412,701,020 | 4,143,806,610 | 11,032,000,000 | 7,463,000,000 | 7,775,000,000 | 8,984,000,000 | 9,212,000,000 | 6,892,000,000 | 5,594,000,000 | 5,790,000,000 | 6,484,000,000 | 6,553,000,000 | 5,865,000,000 | 11,834,000,000 | 6,350,000,000 | 5,746,000,000 | 5,425,000,000 | 4,333,000,000 | 4,322,000,000 | 4,574,000,000 | |
Total Equity | 1,986,038,778 | 2,009,147,700 | 2,146,372,319 | 2,374,158,195 | 2,909,366,523 | 3,025,927,422 | 3,297,147,516 | 3,662,939,383 | 4,170,904,920 | 1,998,464,508 | 2,020,871,965 | 2,612,871,960 | 2,763,694,690 | 2,237,573,560 | 2,637,767,660 | 3,174,237,040 | 3,573,964,230 | 4,262,763,940 | 11,129,000,000 | 7,913,000,000 | 8,245,000,000 | 9,509,000,000 | 9,743,000,000 | 7,357,000,000 | 6,021,000,000 | 6,267,000,000 | 6,980,000,000 | 7,034,000,000 | 6,307,000,000 | 12,038,000,000 | 6,568,000,000 | 5,950,000,000 | 5,636,000,000 | 4,548,000,000 | 4,546,000,000 | 4,816,000,000 | |
Total Liabilities & Stockholders' Equity | 6,306,898,914 | 5,921,264,475 | 5,945,202,536 | 6,196,942,665 | 7,105,959,469 | 8,452,405,992 | 9,013,263,888 | 9,413,213,479 | 9,629,263,098 | 11,893,413,276 | 12,060,237,924 | 12,167,848,720 | 12,947,443,200 | 12,800,293,040 | 11,933,476,870 | 12,395,974,720 | 12,415,578,550 | 12,785,261,060 | 19,243,000,000 | 18,734,000,000 | 18,880,000,000 | 20,094,000,000 | 19,869,000,000 | 17,963,000,000 | 16,063,000,000 | 16,299,000,000 | 15,963,000,000 | 16,196,000,000 | 16,178,000,000 | 18,784,000,000 | 12,984,000,000 | 13,177,000,000 | 13,878,000,000 | 14,741,000,000 | 14,904,000,000 | 14,249,000,000 | |
Minority Interest | 0 | 0 | 62,084,841 | 64,135,125 | 71,069,453 | 86,438,760 | 93,589,200 | 109,754,002 | 116,636,247 | 189,034,722 | 154,434,966 | 159,711,000 | 138,240,930 | 137,227,680 | 139,749,280 | 140,159,200 | 161,263,210 | 118,957,330 | 97,000,000 | 450,000,000 | 470,000,000 | 525,000,000 | 531,000,000 | 465,000,000 | 427,000,000 | 477,000,000 | 496,000,000 | 481,000,000 | 442,000,000 | 204,000,000 | 218,000,000 | 204,000,000 | 211,000,000 | 215,000,000 | 224,000,000 | 242,000,000 | |
Total Liabilities & Total Equity | 6,306,898,914 | 5,921,264,475 | 5,945,202,536 | 6,196,942,665 | 7,105,959,469 | 8,452,405,992 | 9,013,263,888 | 9,413,213,479 | 9,629,263,098 | 11,893,413,276 | 12,060,237,924 | 12,167,848,720 | 12,947,443,200 | 12,800,293,040 | 11,933,476,870 | 12,395,974,720 | 12,415,578,550 | 12,785,261,060 | 19,243,000,000 | 18,734,000,000 | 18,880,000,000 | 20,094,000,000 | 19,869,000,000 | 17,963,000,000 | 16,063,000,000 | 16,299,000,000 | 15,963,000,000 | 16,196,000,000 | 16,178,000,000 | 18,784,000,000 | 12,984,000,000 | 13,177,000,000 | 13,878,000,000 | 14,741,000,000 | 14,904,000,000 | 14,249,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,874,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772,000,000 | 958,000,000 | 990,000,000 | 1,183,000,000 | 1,385,000,000 | 1,646,000,000 | 892,000,000 | 764,000,000 | 879,000,000 | 584,000,000 | 1,188,000,000 | 1,276,000,000 | 258,000,000 | 243,000,000 | 256,000,000 | 277,000,000 | 309,000,000 | 165,000,000 | |
Total Debt | 1,748,546,485 | 1,406,739,075 | 1,514,167,837 | 1,458,225,855 | 1,732,911,656 | 1,991,924,142 | 2,103,573,252 | 2,137,069,506 | 1,673,271,054 | 5,304,568,392 | 5,497,050,006 | 4,709,345,020 | 4,510,250,830 | 3,779,479,020 | 3,152,299,100 | 2,647,533,520 | 3,057,246,510 | 2,961,052,520 | 3,589,000,000 | 3,679,000,000 | 3,872,000,000 | 3,787,000,000 | 3,529,000,000 | 4,050,000,000 | 3,627,000,000 | 3,338,000,000 | 2,591,000,000 | 2,731,000,000 | 3,273,000,000 | 2,398,000,000 | 2,211,000,000 | 2,890,000,000 | 3,550,000,000 | 5,875,000,000 | 5,563,000,000 | 5,368,000,000 | |
Net Debt | 1,357,808,899 | 1,053,613,050 | 1,158,991,743 | 1,158,487,245 | 873,356,645 | 1,649,920,218 | 1,764,546,375 | 1,726,094,601 | 1,359,635,004 | 5,046,041,880 | 4,562,291,132 | 4,291,966,940 | 4,053,943,370 | 3,259,157,400 | 2,426,555,680 | 838,004,480 | 1,572,105,220 | 1,090,315,910 | -8,039,000,000 | 2,084,000,000 | 1,744,000,000 | 936,000,000 | 1,894,000,000 | 2,298,000,000 | 1,529,000,000 | 1,606,000,000 | 1,226,000,000 | 1,252,000,000 | 1,951,000,000 | -390,000,000 | 948,000,000 | 1,284,000,000 | 2,398,000,000 | 4,425,000,000 | 4,050,000,000 | -1,302,000,000 |