American Eagle Outfitters, Inc.
AEO
9.7
USD-0.05
(-0.51%)Day's range
9.47
9.79
52 wk Range
9.27
22.83
AEO Income Statement
| Period Ending | Jul 31, 1993 | Jul 31, 1994 | Jan 31, 1996 | Feb 01, 1997 | Jan 31, 1998 | Jan 30, 1999 | Jan 29, 2000 | Feb 03, 2001 | Feb 02, 2002 | Feb 01, 2003 | Jan 31, 2004 | Jan 29, 2005 | Jan 28, 2006 | Feb 03, 2007 | Feb 02, 2008 | Jan 31, 2009 | Jan 30, 2010 | Jan 29, 2011 | Jan 28, 2012 | Feb 02, 2013 | Feb 01, 2014 | Jan 31, 2015 | Jan 30, 2016 | Jan 28, 2017 | Feb 03, 2018 | Feb 02, 2019 | Feb 01, 2020 | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 03, 2024 | Feb 01, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 168,100,000 | 197,900,000 | 226,600,000 | 326,404,000 | 405,713,000 | 587,600,000 | 832,104,000 | 1,093,477,000 | 1,371,899,000 | 1,463,141,000 | 1,519,968,000 | 1,881,241,000 | 2,309,371,000 | 2,794,409,000 | 3,055,419,000 | 2,988,866,000 | 2,990,520,000 | 2,967,559,000 | 3,159,818,000 | 3,475,802,000 | 3,305,802,000 | 3,282,867,000 | 3,521,848,000 | 3,609,865,000 | 3,795,549,000 | 4,035,720,000 | 4,308,212,000 | 3,759,113,000 | 5,010,785,000 | 4,989,833,000 | 5,261,770,000 | 5,328,652,000 | |
| Cost of Revenue | 119,500,000 | 135,200,000 | 160,100,000 | 227,648,000 | 268,746,000 | 353,089,000 | 475,596,000 | 657,252,000 | 824,531,000 | 920,643,000 | 965,716,000 | 1,003,433,000 | 1,235,620,000 | 1,453,980,000 | 1,632,281,000 | 1,814,765,000 | 1,832,471,000 | 1,796,600,000 | 2,031,477,000 | 2,085,480,000 | 2,191,803,000 | 2,128,193,000 | 2,219,114,000 | 2,242,938,000 | 2,425,044,000 | 2,548,082,000 | 2,785,911,000 | 2,610,966,000 | 3,018,995,000 | 3,244,585,000 | 3,237,192,000 | 3,239,719,000 | |
| Gross Profit | 48,600,000 | 62,700,000 | 66,500,000 | 98,756,000 | 136,967,000 | 234,511,000 | 356,508,000 | 436,225,000 | 547,368,000 | 542,498,000 | 554,252,000 | 877,808,000 | 1,073,751,000 | 1,340,429,000 | 1,423,138,000 | 1,174,101,000 | 1,158,049,000 | 1,170,959,000 | 1,128,341,000 | 1,390,322,000 | 1,113,999,000 | 1,154,674,000 | 1,302,734,000 | 1,366,927,000 | 1,370,505,000 | 1,487,638,000 | 1,522,301,000 | 1,148,147,000 | 1,991,790,000 | 1,745,248,000 | 2,024,578,000 | 2,088,933,000 | |
| Gross Profit Margin | 0.289 | 0.317 | 0.293 | 0.303 | 0.338 | 0.399 | 0.428 | 0.399 | 0.399 | 0.371 | 0.365 | 0.467 | 0.465 | 0.48 | 0.466 | 0.393 | 0.387 | 0.395 | 0.357 | 0.4 | 0.337 | 0.352 | 0.37 | 0.379 | 0.361 | 0.369 | 0.353 | 0.305 | 0.398 | 0.35 | 0.385 | 0.392 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 744,601,000 | 709,505,000 | 712,298,000 | 730,600,000 | 733,062,000 | 749,885,000 | 837,410,000 | 877,912,000 | 827,264,000 | 1,048,400,000 | 1,093,895,000 | 1,246,400,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,000,000 | 87,000,000 | 94,200,000 | 104,100,000 | 124,500,000 | 129,800,000 | 143,200,000 | 151,500,000 | 150,000,000 | 173,600,000 | 175,200,000 | 186,900,000 | 0 | |
| SG&A Expenses | 37,700,000 | 47,100,000 | 46,700,000 | 83,810,000 | 98,529,000 | 138,847,000 | 194,795,000 | 266,474,000 | 339,020,000 | 350,752,000 | 379,289,000 | 446,829,000 | 538,091,000 | 665,606,000 | 715,180,000 | 740,742,000 | 756,256,000 | 713,197,000 | 735,828,000 | 834,601,000 | 796,505,000 | 806,498,000 | 834,700,000 | 857,562,000 | 879,685,000 | 980,610,000 | 1,029,412,000 | 977,264,000 | 1,222,000,000 | 1,269,095,000 | 1,433,300,000 | 1,431,814,000 | |
| Other Expenses | 3,300,000 | 3,700,000 | 4,100,000 | 6,087,000 | 7,318,000 | 8,611,000 | 12,199,000 | 23,200,000 | 41,875,000 | 50,661,000 | 70,399,000 | 68,273,000 | 74,578,000 | 88,033,000 | 109,203,000 | 131,219,000 | 145,408,000 | 140,501,000 | 140,647,000 | 7,432,000 | 1,022,000 | 3,737,000 | 1,993,000 | 3,786,000 | -15,615,000 | 7,971,000 | 179,050,000 | 162,402,000 | 166,781,000 | 206,897,000 | 368,561,000 | 229,816,000 | |
| Total Operating Expenses | 41,000,000 | 50,800,000 | 50,800,000 | 89,897,000 | 105,847,000 | 147,458,000 | 206,994,000 | 289,674,000 | 380,895,000 | 401,413,000 | 449,688,000 | 515,102,000 | 612,669,000 | 753,639,000 | 824,383,000 | 871,961,000 | 901,664,000 | 853,698,000 | 876,475,000 | 960,847,000 | 928,479,000 | 947,689,000 | 982,856,000 | 1,014,285,000 | 1,047,106,000 | 1,148,941,000 | 1,208,462,000 | 1,139,666,000 | 1,388,781,000 | 1,475,992,000 | 1,812,811,000 | 1,661,630,000 | |
| Total Costs & Expenses | 160,500,000 | 186,000,000 | 210,900,000 | 317,545,000 | 374,593,000 | 500,547,000 | 682,590,000 | 946,926,000 | 1,205,426,000 | 1,322,056,000 | 1,415,404,000 | 1,518,535,000 | 1,848,289,000 | 2,207,619,000 | 2,456,664,000 | 2,686,726,000 | 2,734,135,000 | 2,650,298,000 | 2,907,952,000 | 3,046,327,000 | 3,120,282,000 | 3,075,882,000 | 3,201,970,000 | 3,257,223,000 | 3,472,150,000 | 3,697,023,000 | 3,994,373,000 | 3,750,632,000 | 4,407,776,000 | 4,720,577,000 | 5,039,053,000 | 4,901,349,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,202,000 | 24,610,000 | 34,632,000 | 14,297,000 | 6,190,000 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,610,000 | 34,632,000 | 79,018,000 | 0 | 0 | |
| Depreciation & Amortization | 3,300,000 | 3,700,000 | 4,100,000 | 6,087,000 | 7,318,000 | 8,611,000 | 12,199,000 | 23,200,000 | 41,875,000 | 50,661,000 | 56,281,000 | 68,273,000 | 74,578,000 | 88,033,000 | 109,203,000 | 133,141,000 | 147,483,000 | 145,548,000 | 143,156,000 | 128,397,000 | 131,974,000 | 141,191,000 | 148,156,000 | 156,723,000 | 167,421,000 | 168,490,000 | 182,222,000 | 163,165,000 | 163,560,000 | 212,776,000 | 235,981,000 | 220,525,000 | |
| EBITDA | 10,900,000 | 15,600,000 | 5,148,000 | 14,946,000 | 38,438,000 | 95,664,000 | 161,713,000 | 169,751,000 | 208,348,000 | 212,222,000 | 193,236,000 | 430,979,000 | 537,417,000 | 632,546,000 | 707,958,000 | 441,994,000 | 450,224,000 | 435,585,000 | 409,878,000 | 557,872,000 | 274,051,000 | 349,336,000 | 468,034,000 | 491,985,000 | 454,594,000 | 513,590,000 | 427,500,000 | -104,734,000 | 756,433,000 | 404,979,000 | 477,019,000 | 665,389,000 | |
| EBITDA Margin | 0.065 | 0.079 | 0.023 | 0.046 | 0.095 | 0.163 | 0.194 | 0.155 | 0.152 | 0.145 | 0.127 | 0.229 | 0.233 | 0.226 | 0.232 | 0.148 | 0.151 | 0.147 | 0.13 | 0.161 | 0.083 | 0.106 | 0.133 | 0.136 | 0.12 | 0.127 | 0.099 | -0.028 | 0.151 | 0.081 | 0.091 | 0.125 | |
| Operating Income | 7,600,000 | 11,900,000 | 15,700,000 | 8,859,000 | 31,120,000 | 87,053,000 | 149,514,000 | 146,551,000 | 166,473,000 | 141,085,000 | 104,564,000 | 362,706,000 | 461,082,000 | 586,790,000 | 598,755,000 | 302,140,000 | 238,393,000 | 317,261,000 | 231,136,000 | 394,606,000 | 141,055,000 | 155,765,000 | 319,878,000 | 331,476,000 | 302,788,000 | 337,129,000 | 394,333,000 | 288,307,000 | 591,065,000 | 247,047,000 | 222,717,000 | 427,303,000 | |
| Operating Income Margin | 0.045 | 0.06 | 0.069 | 0.027 | 0.077 | 0.148 | 0.18 | 0.134 | 0.121 | 0.096 | 0.069 | 0.193 | 0.2 | 0.21 | 0.196 | 0.101 | 0.08 | 0.107 | 0.073 | 0.114 | 0.043 | 0.047 | 0.091 | 0.092 | 0.08 | 0.084 | 0.092 | 0.077 | 0.118 | 0.05 | 0.042 | 0.08 | |
| Total Other Income/Expenses (Net) | -1,200,000 | -700,000 | -1,366,000 | 973,000 | 1,158,000 | 2,436,000 | -160,000 | 6,249,000 | 2,772,000 | 2,528,000 | 2,021,000 | 4,129,000 | 15,885,000 | 42,277,000 | 37,626,000 | -5,099,000 | -6,017,000 | -22,177,000 | -18,256,000 | 7,432,000 | 1,022,000 | 3,737,000 | 1,993,000 | 3,786,000 | -15,615,000 | 7,971,000 | 11,933,000 | -20,928,000 | -32,143,000 | -68,553,000 | 17,141,000 | 14,931,000 | |
| Income Before Tax | 6,400,000 | 11,200,000 | 11,700,000 | 9,832,000 | 32,278,000 | 89,489,000 | 149,354,000 | 152,800,000 | 169,245,000 | 143,613,000 | 106,585,000 | 366,835,000 | 476,967,000 | 629,067,000 | 636,381,000 | 297,041,000 | 232,391,000 | 295,084,000 | 237,010,000 | 402,038,000 | 142,077,000 | 159,502,000 | 321,871,000 | 335,262,000 | 287,173,000 | 345,100,000 | 245,278,000 | -292,273,000 | 558,922,000 | 178,494,000 | 239,858,000 | 442,234,000 | |
| Pre-Tax Income Margin | 0.038 | 0.057 | 0.052 | 0.03 | 0.08 | 0.152 | 0.179 | 0.14 | 0.123 | 0.098 | 0.07 | 0.195 | 0.207 | 0.225 | 0.208 | 0.099 | 0.078 | 0.099 | 0.075 | 0.116 | 0.043 | 0.049 | 0.091 | 0.093 | 0.076 | 0.086 | 0.057 | -0.078 | 0.112 | 0.036 | 0.046 | 0.083 | |
| Income Tax Expense | 2,600,000 | -1,000,000 | 4,600,000 | 3,907,000 | 12,741,000 | 35,371,000 | 58,694,000 | 59,042,000 | 63,750,000 | 54,878,000 | 46,585,000 | 142,603,000 | 183,256,000 | 241,708,000 | 236,362,000 | 117,980,000 | 63,369,000 | 113,150,000 | 85,305,000 | 137,940,000 | 59,094,000 | 70,715,000 | 108,580,000 | 122,813,000 | 83,010,000 | 83,198,000 | 54,021,000 | -82,999,000 | 139,293,000 | 53,358,000 | 69,820,000 | 112,854,000 | |
| Net Income | 3,800,000 | 12,200,000 | 7,100,000 | 5,925,000 | 19,537,000 | 54,118,000 | 90,660,000 | 93,758,000 | 105,495,000 | 88,735,000 | 60,000,000 | 213,343,000 | 294,153,000 | 387,359,000 | 400,019,000 | 179,061,000 | 169,022,000 | 140,647,000 | 151,705,000 | 232,108,000 | 82,983,000 | 80,322,000 | 218,138,000 | 212,449,000 | 204,163,000 | 261,902,000 | 191,257,000 | -209,274,000 | 419,629,000 | 125,136,000 | 170,038,000 | 329,380,000 | |
| Net Income Margin | 0.023 | 0.062 | 0.031 | 0.018 | 0.048 | 0.092 | 0.109 | 0.086 | 0.077 | 0.061 | 0.039 | 0.113 | 0.127 | 0.139 | 0.131 | 0.06 | 0.057 | 0.047 | 0.048 | 0.067 | 0.025 | 0.024 | 0.062 | 0.059 | 0.054 | 0.065 | 0.044 | -0.056 | 0.084 | 0.025 | 0.032 | 0.062 | |
| Earnings Per Share (EPS) | 0.023 | 0.04 | -0.013 | 0.067 | 0.098 | 0.27 | 0.44 | 0.45 | 0.49 | 0.41 | 0.39 | 0.98 | 1.29 | 1.74 | 1.85 | 0.87 | 0.82 | 0.7 | 0.78 | 1.19 | 0.43 | 0.42 | 1.12 | 1.17 | 1.15 | 1.48 | 1.13 | -1.26 | 2.5 | 0.69 | 0.87 | 1.71 | |
| Diluted Earnings Per Share (EPS) | 0.023 | 0.04 | -0.013 | 0.067 | 0.096 | 0.25 | 0.41 | 0.43 | 0.48 | 0.4 | 0.38 | 0.95 | 1.26 | 1.7 | 1.82 | 0.86 | 0.81 | 0.7 | 0.77 | 1.16 | 0.43 | 0.42 | 1.11 | 1.16 | 1.13 | 1.47 | 1.12 | -1.26 | 2.03 | 0.64 | 0.86 | 1.68 | |
| Weighted Average Shares Outstanding | 162,775,755 | 155,922,039 | 9,964,000 | 131,565,217 | 198,814,500 | 203,562,219 | 208,560,720 | 208,851,574 | 214,479,760 | 215,019,490 | 213,339,000 | 217,725,000 | 227,406,000 | 222,662,000 | 216,119,000 | 205,169,000 | 206,171,000 | 199,979,000 | 194,445,000 | 196,211,000 | 192,802,000 | 194,437,000 | 194,351,000 | 181,429,000 | 177,938,000 | 176,476,000 | 169,711,000 | 166,455,000 | 168,156,000 | 181,778,000 | 195,646,000 | 193,056,000 | |
| Weighted Average Shares Outstanding (Diluted) | 162,775,755 | 155,922,039 | 9,964,000 | 131,565,217 | 205,348,500 | 215,568,216 | 219,229,385 | 216,287,856 | 221,280,360 | 218,239,880 | 216,621,000 | 225,366,000 | 233,031,000 | 228,384,000 | 220,280,000 | 207,582,000 | 209,512,000 | 201,818,000 | 196,314,000 | 200,665,000 | 194,475,000 | 195,135,000 | 196,237,000 | 183,835,000 | 180,156,000 | 178,035,000 | 170,867,000 | 166,455,000 | 206,529,000 | 205,226,000 | 196,863,000 | 196,412,000 |