Ares Commercial Real Estate Corporation
ACRE
NYSE
5.1
USD-0.06(-1.07%)
As of today
Ares Commercial Real Estate Corporation fundamentals
ACRE Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -34,993,000 | -38,867,000 | 29,785,000 | 60,460,000 | 21,840,000 | 36,991,000 | 38,596,000 | 30,432,000 | 34,672,000 | 43,320,000 | 24,616,000 | 13,766,000 | 860,000 | |
| Depreciation & Amortization | 5,407,000 | 0 | 0 | 9,895,000 | 892,000 | 667,000 | 5,720,000 | 7,608,000 | 167,000 | 219,000 | 160,000 | 38,000 | 698,000 | |
| Deferred Income Tax | 0 | 0 | 0 | -9,895,000 | 23,301,000 | -667,000 | -5,720,000 | -6,840,000 | 2,049,000 | 2,093,000 | 93,000 | 61,000 | -601,000 | |
| Stock-Based Compensation | 4,739,000 | 3,991,000 | 2,876,000 | 1,940,000 | 1,339,000 | 1,880,000 | 1,102,000 | 581,000 | 312,000 | 835,000 | 939,000 | 524,000 | 338,000 | |
| Change in Working Capital | -5,758,000 | -19,513,000 | -15,088,000 | -16,347,000 | -15,506,000 | -6,642,000 | 749,000 | -1,539,000 | 43,278,000 | 62,739,000 | -56,155,000 | 558,000 | 359,000 | |
| Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,743,000 | |
| Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Accounts Payable Change | 0 | 0 | 0 | 1,006,000 | 389,000 | -402,000 | 535,000 | -71,000 | 380,000 | -77,000 | 0 | 1,640,000 | 1,778,000 | |
| Other Working Capital Change | -5,758,000 | -19,513,000 | -15,088,000 | -17,353,000 | -15,895,000 | -6,240,000 | 214,000 | -1,464,000 | 41,483,000 | 23,860,000 | -56,155,000 | -1,082,000 | 324,000 | |
| Other Non-Cash Items | 66,154,000 | 101,178,000 | 39,584,000 | 2,297,000 | -104,000 | 223,000 | -1,229,000 | 1,030,000 | -71,940,000 | 166,313,000 | -192,567,000 | 10,497,000 | 298,000 | |
| Net Cash Provided by Operating Activities | 35,549,000 | 46,789,000 | 57,157,000 | 48,350,000 | 31,762,000 | 32,452,000 | 39,218,000 | 31,272,000 | 8,538,000 | 275,519,000 | -222,914,000 | 25,444,000 | 1,952,000 | |
| Investments in Property, Plant & Equipment | 0 | 0 | 0 | -144,000 | -274,000 | -1,686,000 | 0 | 0 | -354,000 | -604,000 | -3,090,000 | -41,000 | 0 | |
| Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,981,000 | 0 | 0 | -58,258,000 | 0 | |
| Purchases of Investments | 0 | 0 | -27,872,000 | -150,000 | -274,000 | -1,686,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 2,085,000 | 0 | 0 | 0 | 0 | 12,000 | 11,000 | 5,685,000 | 0 | 0 | 0 | |
| Other Investing Activities | 427,914,000 | 127,460,000 | 218,960,000 | -699,391,000 | -81,319,000 | -171,054,000 | 157,924,000 | -405,768,000 | -133,301,000 | 258,339,000 | -429,990,000 | -687,398,000 | -348,155,000 | |
| Net Cash Used for Investing Activities | 427,914,000 | 127,460,000 | 193,173,000 | -699,685,000 | -81,867,000 | -174,426,000 | 157,924,000 | -405,768,000 | -43,320,000 | 258,339,000 | -433,080,000 | -745,697,000 | -348,155,000 | |
| Debt Repayment | -444,245,000 | -120,465,000 | -189,497,000 | 494,209,000 | 94,145,000 | 179,443,000 | -179,986,000 | 405,174,000 | 150,361,000 | -472,867,000 | 614,264,000 | 500,718,000 | 213,256,000 | |
| Common Stock Issued | 0 | 0 | 106,267,000 | 204,779,000 | 73,232,000 | 0 | 0 | 0 | 0 | 0 | 0 | 250,687,000 | 168,125,000 | |
| Common Stock Repurchased | 0 | -4,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,436,000 | 0 | 0 | 0 | -6,295,000 | |
| Dividends Paid | -59,640,000 | -75,954,000 | -71,807,000 | -58,424,000 | -42,765,000 | -37,487,000 | -32,088,000 | -30,531,000 | -29,400,000 | -28,597,000 | -28,577,000 | -18,575,000 | -1,662,000 | |
| Other Financing Activities | -3,743,000 | -4,049,000 | -4,630,000 | -13,390,000 | -5,366,000 | -5,815,000 | -2,322,000 | -19,074,000 | -46,468,000 | -39,950,000 | 66,758,000 | -15,867,000 | -9,091,000 | |
| Net Cash Used/Provided by Financing Activities | -507,628,000 | -205,068,000 | -159,667,000 | 627,174,000 | 119,246,000 | 136,141,000 | -214,396,000 | 355,569,000 | 73,057,000 | -541,414,000 | 652,445,000 | 716,963,000 | 368,353,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -44,165,000 | -30,819,000 | 90,663,000 | -24,161,000 | 69,141,000 | -5,833,000 | -17,254,000 | -18,927,000 | 38,275,000 | -7,556,000 | -3,549,000 | -3,290,000 | 22,150,000 | |
| Cash at End of Period | 66,294,000 | 110,459,000 | 141,278,000 | 50,615,000 | 74,776,000 | 5,635,000 | 11,468,000 | 28,343,000 | 47,270,000 | 8,995,000 | 16,551,000 | 20,100,000 | 23,390,000 | |
| Cash at Beginning of Period | 110,459,000 | 141,278,000 | 50,615,000 | 74,776,000 | 5,635,000 | 11,468,000 | 28,722,000 | 47,270,000 | 8,995,000 | 16,551,000 | 20,100,000 | 23,390,000 | 1,240,000 | |
| Operating Cash Flow | 35,549,000 | 46,789,000 | 57,157,000 | 48,350,000 | 31,762,000 | 32,452,000 | 39,218,000 | 31,272,000 | 8,538,000 | 275,519,000 | -222,914,000 | 25,444,000 | 1,952,000 | |
| Capital Expenditure | 0 | 0 | 0 | -144,000 | -274,000 | -1,686,000 | 0 | 0 | -354,000 | -604,000 | -3,090,000 | -41,000 | 0 | |
| Free Cash Flow | 35,549,000 | 46,789,000 | 57,157,000 | 48,206,000 | 31,488,000 | 30,766,000 | 39,218,000 | 31,272,000 | 8,184,000 | 274,915,000 | -226,004,000 | 25,403,000 | 1,952,000 |