Ascendas India Trust
ACNDF
OTC
0.92
USD0.00(0.00%)
As of today
Ascendas India Trust fundamentals
ACNDF Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 458,030,000 | 157,513,000 | 144,747,000 | 200,465,000 | 142,826,000 | 256,932,000 | 204,519,000 | 201,268,000 | 148,245,000 | 112,694,000 | 71,017,000 | 54,860,000 | 45,288,000 | 51,148,000 | 0 | 0 | 2,399,000 | 66,390,000 | 0 | |
Depreciation & Amortization | 3,306,000 | 1,221,000 | 979,000 | 717,000 | 436,000 | 509,499 | 152,000 | 90,000 | 80,000 | 136,000 | 81,000 | 98,000 | 106,000 | 208,000 | 847,000 | 1,370,000 | 965,000 | 1,646,000 | 940,000 | |
Deferred Income Tax | 0 | 0 | -8,963,000 | -8,270,000 | -7,794,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 8,963,000 | 8,270,000 | 7,794,000 | 7,535,500 | 0 | 6,094,000 | 4,779,000 | 4,261,000 | 3,553,000 | 3,268,000 | 3,329,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -57,602,000 | -19,662,000 | 1,857,000 | 6,774,000 | 3,422,000 | -7,033,500 | 23,425,000 | 20,629,000 | -3,916,000 | 6,155,000 | 3,730,000 | 15,156,000 | -3,371,000 | -2,842,000 | 5,540,000 | 10,511,000 | -5,525,000 | -273,000 | -4,874,000 | |
Accounts Receivable Change | -34,979,000 | -38,154,000 | -9,242,000 | 1,185,000 | -159,000 | -5,009,000 | 0 | 9,000 | -5,808,000 | 1,490,000 | 1,241,000 | 5,524,000 | 4,401,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 64,000 | -274,000 | -55,000 | -65,000 | 7,000 | -120,000 | 60,000 | 771,000 | -604,000 | -5,000 | 77,000 | 225,000 | 185,000 | -366,000 | 241,000 | -286,000 | 64,000 | -298,000 | 18,000 | |
Accounts Payable Change | 0 | 38,154,000 | 9,242,000 | -1,185,000 | 159,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -22,687,000 | -19,388,000 | 1,912,000 | 6,839,000 | 3,415,000 | -1,904,500 | 23,365,000 | 19,858,000 | -3,312,000 | 6,160,000 | 3,653,000 | 14,931,000 | -3,556,000 | -2,476,000 | 5,299,000 | 10,797,000 | -5,589,000 | 25,000 | -4,892,000 | |
Other Non-Cash Items | -232,678,000 | 105,965,000 | -2,300,000 | -60,373,000 | -5,093,000 | -120,751,000 | -79,538,000 | -99,392,000 | -49,539,000 | -21,869,000 | 4,747,000 | 8,245,000 | 26,410,000 | 61,245,000 | 59,454,000 | 61,204,000 | 59,046,000 | 47,178,000 | 35,356,000 | |
Net Cash Provided by Operating Activities | 171,056,000 | 245,037,000 | 145,283,000 | 147,583,000 | 141,591,000 | 137,192,500 | 148,558,000 | 122,595,000 | 94,870,000 | 97,116,000 | 79,575,000 | 78,359,000 | 68,433,000 | 58,611,000 | 65,841,000 | 73,085,000 | 56,885,000 | 48,551,000 | 31,422,000 | |
Investments in Property, Plant & Equipment | -4,684,000 | -18,522,000 | -1,522,000 | -1,234,000 | -728,000 | -223,000 | -319,000 | -253,000 | 0 | -198,000 | -4,000 | -6,000 | -82,000 | -132,000 | -41,216,000 | -476,000 | -35,529,000 | -32,681,000 | -17,658,000 | |
Net Acquisitions | -33,393,000 | -215,702,000 | -35,210,000 | -70,593,000 | 0 | 0 | -51,556,000 | -94,814,000 | -94,553,000 | -5,009,000 | -34,392,000 | 0 | 0 | 0 | 0 | 0 | 0 | -93,821,000 | -45,012,000 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -5,597,000 | 0 | -4,000 | -2,974,000 | -57,363,000 | -8,603,000 | -40,250,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 19,779,000 | 0 | 5,450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -343,548,000 | -126,667,000 | -115,902,000 | -139,568,000 | -86,808,000 | -202,551,000 | -224,393,000 | -36,384,000 | -22,762,000 | -43,632,000 | -17,644,000 | -36,351,000 | -15,796,000 | -52,356,000 | -40,110,000 | -72,475,000 | 32,000 | -2,225,000 | -20,806,000 | |
Net Cash Used for Investing Activities | -381,625,000 | -360,891,000 | -152,634,000 | -211,395,000 | -67,757,000 | -202,774,000 | -276,415,000 | -131,451,000 | -117,319,000 | -51,813,000 | -109,403,000 | -44,960,000 | -56,128,000 | -52,488,000 | -41,216,000 | -72,951,000 | -35,497,000 | -128,727,000 | -83,476,000 | |
Debt Repayment | 373,637,000 | 123,797,000 | 170,109,000 | 278,426,000 | 66,808,000 | 212,634,000 | 212,634,000 | 58,501,000 | 87,495,000 | 47,482,000 | 80,497,000 | 28,883,000 | -44,520,000 | 86,966,000 | -6,239,000 | 102,819,000 | 34,900,000 | -223,250,000 | 122,643,000 | |
Common Stock Issued | 0 | 172,247,000 | 0 | 0 | 0 | 0 | 0 | 98,685,000 | 0 | 0 | 0 | 0 | 98,706,000 | 0 | 0 | 0 | 0 | 334,349,000 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -90,208,000 | -89,696,000 | -91,298,000 | -96,676,000 | -60,576,000 | -119,268,000 | -45,951,000 | -76,651,000 | -50,957,000 | -48,029,000 | -43,393,000 | -40,168,000 | -42,113,000 | -48,045,000 | -53,457,000 | -60,603,000 | -49,849,000 | 0 | 0 | |
Other Financing Activities | -90,732,000 | 94,587,000 | -67,691,000 | -51,565,000 | -54,806,000 | -51,318,500 | -36,889,000 | 66,022,000 | -29,225,000 | -23,138,000 | -16,261,000 | -11,216,000 | 84,105,000 | -15,716,000 | -12,425,000 | -6,806,000 | -2,657,000 | -35,126,000 | -4,718,000 | |
Net Cash Used/Provided by Financing Activities | 192,697,000 | 128,688,000 | 11,120,000 | 130,185,000 | -48,574,000 | 42,047,500 | 129,794,000 | 47,872,000 | 7,313,000 | -23,685,000 | 20,843,000 | -22,501,000 | -2,528,000 | 23,205,000 | -72,121,000 | 35,410,000 | -17,606,000 | 75,973,000 | 117,925,000 | |
Effect of Forex Changes on Cash | -2,770,000 | -410,000 | -4,258,000 | 388,000 | -3,732,000 | -3,874,500 | -3,261,000 | -4,206,000 | 4,212,000 | -5,358,000 | 4,270,000 | -6,378,000 | -5,225,000 | -4,317,000 | -9,406,000 | 1,989,000 | -7,451,000 | -1,986,000 | 70,000 | |
Net Change in Cash | -45,205,000 | 12,424,000 | -489,000 | 66,761,000 | 21,528,000 | -1,324,000 | -1,324,000 | 34,810,000 | -10,924,000 | 16,260,000 | -4,715,000 | 4,520,000 | 4,552,000 | 25,011,000 | -56,902,000 | 37,533,000 | -3,669,000 | -6,189,000 | 65,941,000 | |
Cash at End of Period | 134,617,000 | 179,822,000 | 167,398,000 | 167,887,000 | 101,126,000 | 108,483,000 | 108,483,000 | 109,807,000 | 74,997,000 | 85,921,000 | 69,661,000 | 74,376,000 | 69,856,000 | 65,304,000 | 40,293,000 | 97,195,000 | 59,662,000 | 63,331,000 | 69,520,000 | |
Cash at Beginning of Period | 179,822,000 | 167,398,000 | 167,887,000 | 101,126,000 | 79,598,000 | 109,807,000 | 109,807,000 | 74,997,000 | 85,921,000 | 69,661,000 | 74,376,000 | 69,856,000 | 65,304,000 | 40,293,000 | 97,195,000 | 59,662,000 | 63,331,000 | 69,520,000 | 3,579,000 | |
Operating Cash Flow | 171,056,000 | 245,037,000 | 145,283,000 | 147,583,000 | 141,591,000 | 137,192,500 | 148,558,000 | 122,595,000 | 94,870,000 | 97,116,000 | 79,575,000 | 78,359,000 | 68,433,000 | 58,611,000 | 65,841,000 | 73,085,000 | 56,885,000 | 48,551,000 | 31,422,000 | |
Capital Expenditure | -17,450,000 | -18,522,000 | -1,522,000 | -1,234,000 | -728,000 | -223,000 | -319,000 | -253,000 | 0 | -198,000 | -4,000 | -6,000 | -82,000 | -132,000 | -41,216,000 | -476,000 | -35,529,000 | -32,681,000 | -17,658,000 | |
Free Cash Flow | 153,606,000 | 226,515,000 | 143,761,000 | 146,349,000 | 140,863,000 | 136,969,500 | 148,239,000 | 122,342,000 | 94,870,000 | 96,918,000 | 79,571,000 | 78,353,000 | 68,351,000 | 58,479,000 | 24,625,000 | 72,609,000 | 21,356,000 | 15,870,000 | 13,764,000 |