Aecom
ACM
NYSE
115.36
USD+2.28(+2.02%)
As of today
Aecom fundamentals
ACM Cash Flow
Period Ending | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 28, 2018 | Sep 29, 2017 | Sep 30, 2016 | Oct 02, 2015 | Sep 30, 2014 | Sep 30, 2013 | Sep 30, 2012 | Sep 30, 2011 | Sep 30, 2010 | Sep 30, 2009 | Sep 30, 2008 | Sep 30, 2007 | Sep 30, 2006 | Sep 30, 2005 | Sep 30, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 460,255,000 | 100,141,000 | 334,702,000 | 202,980,000 | -153,741,000 | -183,990,000 | 197,127,000 | 421,476,000 | 163,472,000 | -71,233,000 | 232,764,000 | 243,196,000 | -56,933,000 | 284,090,000 | 249,344,000 | 189,696,000 | 147,226,000 | 100,297,000 | 53,686,000 | 53,814,000 | 23,000,000 | |
Depreciation & Amortization | 178,812,000 | 175,725,000 | 170,886,000 | 176,400,000 | 237,376,000 | 261,185,000 | 267,570,000 | 278,631,000 | 398,730,000 | 599,265,000 | 95,394,000 | 94,406,000 | 102,974,000,000 | 110,306,000 | 78,899,000 | 84,117,000 | 62,752,000 | 45,126,000 | 39,830,000 | 19,928,000 | 0 | |
Deferred Income Tax | 150,894,000 | -135,878,000 | 22,821,000 | -48,265,000 | 11,130,000 | -98,015,000 | 36,746,000 | -49,856,000 | -110,122,000 | -53,034,000 | 27,155,000 | -7,210,000 | -20,303,000 | 29,200,000 | 21,840,000 | -3,210,000 | -34,470,000 | 15,667,000 | -12,136,000 | 13,093,000 | 0 | |
Stock-Based Compensation | 61,520,000 | 45,882,000 | 38,471,000 | 44,742,000 | 87,929,000 | 63,812,000 | 73,095,000 | 83,774,000 | 73,406,000 | 85,852,000 | 34,438,000 | 32,611,000 | 26,551,000 | 24,937,000 | 34,606,000 | 25,971,000 | 24,147,000 | 24,966,000 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 49,863,000 | 134,023,000 | 72,998,000 | -77,918,000 | 137,079,000 | -1,501,000 | -23,193,000 | 224,030,000 | 129,098,000 | 25,041,000 | 54,749,000 | 64,117,000 | -242,883,000 | -200,937,000 | -45,594,000 | -3,956,000 | -39,631,000 | 32,811,000 | -39,102,000 | 0 | |
Accounts Receivable Change | 0 | -402,498,000 | 236,605,000 | 533,006,000 | -136,955,000 | -316,487,000 | -381,787,000 | -432,769,000 | 337,291,000 | 369,600,000 | -14,405,000 | 92,152,000 | -21,544,000 | -89,052,000,000 | -234,247,000 | -67,853,000 | -150,932,000 | -114,548,000 | 0 | 0 | 0 | |
Inventory Change | 0 | 145,363,000 | 0 | 0 | 123,705,000 | 194,597,000 | -97,393,000 | -117,036,000 | -106,928,000 | -254,257,000 | -55,604,000 | 22,561,000 | 32,842,000 | 88,921,668,000 | -43,459,000 | 32,564,000 | 144,707,000 | 131,835,000 | 0 | 0 | 0 | |
Accounts Payable Change | 391,176,000 | 169,514,000 | -102,873,000 | -250,142,000 | -192,980,000 | 251,410,000 | 474,950,000 | 292,496,000 | 16,616,000 | 142,126,000 | 91,955,000 | -47,019,000 | 80,999,000 | 76,144,000 | 57,037,000 | -8,064,000 | 36,113,000 | -51,154,000 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | 137,484,000 | 291,000 | -209,866,000 | 128,312,000 | 7,559,000 | 2,729,000 | 234,116,000 | -22,949,000 | -128,371,000 | 3,095,000 | -12,945,000 | -28,180,000 | -188,695,000 | 19,732,000 | -2,241,000 | -33,844,000 | -5,764,000 | 32,811,000 | -39,102,000 | 0 | |
Other Non-Cash Items | -23,991,000 | 460,247,000 | 12,733,000 | 255,815,000 | 258,546,000 | 597,545,000 | 201,516,000 | -14,178,000 | 64,639,000 | 74,485,000 | -54,167,000 | -9,154,000 | -102,554,080,000 | -73,638,000 | -25,117,000 | -32,649,000 | -40,472,000 | -8,962,000 | 7,075,000 | -1,146,000 | -23,000,000 | |
Net Cash Provided by Operating Activities | 827,490,000 | 695,980,000 | 713,636,000 | 704,670,000 | 329,622,000 | 777,616,000 | 774,553,000 | 696,654,000 | 814,155,000 | 764,433,000 | 360,625,000 | 408,598,000 | 433,352,000 | 132,012,000 | 158,635,000 | 218,331,000 | 155,227,000 | 137,463,000 | 121,266,000 | 46,587,000 | 0 | |
Investments in Property, Plant & Equipment | 0 | -105,600,000 | -137,017,000 | -136,262,000 | -114,591,000 | -100,664,000 | -113,279,000 | -86,354,000 | -191,386,000 | -69,426,000 | -62,852,000 | -52,117,000 | -62,874,000 | -77,991,000 | -68,490,000 | -62,924,000 | -69,387,000 | -43,203,000 | -32,300,000 | -31,175,000 | -20,000,000 | |
Net Acquisitions | -73,716,000 | -38,898,000 | -33,310,000 | -49,278,000 | 0 | -72,529,000 | 44,109,000 | -125,152,000 | -37,382,000 | -3,310,862,000 | -82,671,000 | -36,500,000 | -9,924,000 | -386,504,000 | -521,212,000 | -35,719,000 | -566,900,000 | -158,742,000 | -53,296,000 | -158,894,000 | 0 | |
Purchases of Investments | 0 | 0 | -26,672,000 | 136,262,000 | 0 | -3,223,000 | -23,492,000 | 86,354,000 | -214,000 | 34,560,000,000 | 2,727,000,000 | -50,873,000 | -2,933,000 | -22,683,000 | -24,825,000 | 62,924,000 | -9,900,000 | -4,883,000 | -1,026,000 | -8,249,000 | 0 | |
Sales & Maturities of Investments | 3,180,000 | 5,977,000 | 10,242,000 | 23,617,000 | 40,439,000 | 12,365,000 | 7,174,000 | 900,000 | 11,745,000 | 34,560,000 | 2,727,000 | 52,117,000 | 1,958,000 | 65,261,000 | 68,490,000 | 84,353,000 | 129,234,000 | 14,683,000 | 0 | 60,538,000 | 0 | |
Other Investing Activities | -140,103,000 | 344,000 | -6,638,000 | -387,316,000 | 2,222,666,000 | 17,291,000 | 26,401,000 | -78,459,000 | 54,622,000 | -34,560,000,000 | -2,727,000,000 | -52,117,000 | -10,899,000 | -98,955,000,000 | -68,490,000 | -62,924,000 | -4,352,000 | 225,000 | 14,807,000 | 785,000 | 20,000,000 | |
Net Cash Used for Investing Activities | -210,639,000 | -138,177,000 | -175,034,000 | -421,087,000 | 2,037,437,000 | -146,760,000 | -59,087,000 | -202,711,000 | -162,615,000 | -3,345,728,000 | -142,796,000 | -139,490,000 | -73,773,000 | -421,917,000 | -614,527,000 | -14,290,000 | -521,305,000 | -191,920,000 | -71,815,000 | -136,995,000 | -20,000,000 | |
Debt Repayment | 290,791,000 | -45,971,000 | -38,723,000 | -2,183,000 | -1,385,978,000 | -283,850,000 | -357,933,000 | -297,561,000 | -493,736,000 | 2,967,810,000 | -196,631,000 | 95,466,000 | -96,135,000 | 223,257,000 | 750,120,000 | -232,628,000 | 312,085,000 | -66,842,000 | -99,852,000 | 120,894,000 | 0 | |
Common Stock Issued | 34,556,000 | 32,897,000 | 26,666,000 | 25,686,000 | 26,388,000 | 30,448,000 | 35,233,000 | 30,093,000 | 28,192,000 | 25,561,000 | 13,886,000 | 14,029,000 | 13,760,000 | 15,020,000 | 3,502,000 | 101,019,000 | 9,171,000 | 526,684,000 | 302,932,000 | 41,971,000 | 0 | |
Common Stock Repurchased | -478,501,000 | -379,284,000 | -472,970,000 | -867,091,000 | -186,953,000 | -98,208,000 | -179,466,000 | -25,078,000 | -25,892,000 | -23,113,000 | -34,924,000 | -388,101,000 | -159,751,000 | -167,044,000 | -17,171,000 | -13,493,000 | -13,937,000 | -50,076,000 | -175,046,000 | -70,913,000 | 0 | |
Dividends Paid | -115,244,000 | -96,192,000 | -63,288,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168,000 | -249,000 | -1,900,000 | -5,250,000 | 0 | |
Other Financing Activities | -27,062,000 | 15,615,000 | -40,000,000 | -54,631,000 | -81,427,000 | -81,669,000 | -122,702,000 | -93,944,000 | -146,543,000 | -250,494,000 | -16,088,000 | 24,233,000 | 4,512,000 | 66,227,000 | 34,128,000 | 34,375,000 | 39,558,000 | -71,354,000 | -2,336,000 | -2,625,000 | 0 | |
Net Cash Used/Provided by Financing Activities | -295,460,000 | -472,935,000 | -588,315,000 | -872,533,000 | -1,627,970,000 | -433,279,000 | -624,868,000 | -386,490,000 | -637,979,000 | 2,719,764,000 | -233,757,000 | -254,373,000 | -237,614,000 | 137,460,000 | 770,579,000 | -110,727,000 | 346,709,000 | 338,163,000 | 23,798,000 | 84,077,000 | 0 | |
Effect of Forex Changes on Cash | 1,319,000 | 512,000 | -8,307,000 | 5,493,000 | -1,194,000 | -3,956,000 | -6,227,000 | 2,764,000 | -5,309,000 | -28,764,000 | -10,561,000 | -7,834,000 | 14,871,000 | -3,472,000 | 7,393,000 | 341,000 | -3,020,000 | 2,939,000 | 269,000 | 196,000 | 0 | |
Net Change in Cash | 322,710,000 | 85,380,000 | -58,020,000 | -589,053,000 | 737,895,000 | 193,621,000 | 84,371,000 | 110,217,000 | 8,252,000 | 109,705,000 | -26,489,000 | 6,901,000 | 136,836,000 | -155,917,000 | 322,080,000 | 93,655,000 | -22,389,000 | 286,645,000 | 73,518,000 | -6,135,000 | -20,000,000 | |
Cash at End of Period | 1,584,862,000 | 1,262,152,000 | 1,176,772,000 | 1,229,196,000 | 1,818,249,000 | 1,080,354,000 | 886,733,000 | 802,362,000 | 692,145,000 | 683,893,000 | 574,188,000 | 600,677,000 | 593,776,000 | 456,940,000 | 612,857,000 | 290,777,000 | 194,522,000 | 414,515,000 | 127,870,000 | 54,352,000 | -20,000,000 | |
Cash at Beginning of Period | 1,262,152,000 | 1,176,772,000 | 1,234,792,000 | 1,818,249,000 | 1,080,354,000 | 886,733,000 | 802,362,000 | 692,145,000 | 683,893,000 | 574,188,000 | 600,677,000 | 593,776,000 | 456,940,000 | 612,857,000 | 290,777,000 | 197,122,000 | 216,911,000 | 127,870,000 | 54,352,000 | 60,487,000 | 0 | |
Operating Cash Flow | 827,490,000 | 695,980,000 | 713,636,000 | 704,670,000 | 329,622,000 | 777,616,000 | 774,553,000 | 696,654,000 | 814,155,000 | 764,433,000 | 360,625,000 | 408,598,000 | 433,352,000 | 132,012,000 | 158,635,000 | 218,331,000 | 155,227,000 | 137,463,000 | 121,266,000 | 46,587,000 | 0 | |
Capital Expenditure | 0 | -105,600,000 | -137,017,000 | -136,262,000 | -114,591,000 | -100,664,000 | -113,279,000 | -86,354,000 | -191,386,000 | -69,426,000 | -62,852,000 | -52,117,000 | -62,874,000 | -77,991,000 | -68,490,000 | -62,924,000 | -69,387,000 | -43,203,000 | -32,300,000 | -31,175,000 | -20,000,000 | |
Free Cash Flow | 707,893,000 | 590,380,000 | 576,619,000 | 568,408,000 | 215,031,000 | 676,952,000 | 661,274,000 | 610,300,000 | 622,769,000 | 695,007,000 | 297,773,000 | 356,481,000 | 370,478,000 | 54,021,000 | 90,145,000 | 155,407,000 | 85,840,000 | 94,260,000 | 88,966,000 | 15,412,000 | -20,000,000 |