Crédit Agricole S.A.
ACA.PA
PAR
15.63
EUR-0.06(-0.38%)
As of today
Crédit Agricole S.A. fundamentals
ACA.PA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 10,626,000,000 | 6,348,000,000 | 7,871,000,000 | 8,080,000,000 | 4,588,000,000 | 5,952,000,000 | 6,496,000,000 | 5,929,000,000 | 3,347,000,000 | 4,890,000,000 | 3,230,000,000 | 2,967,000,000 | -2,162,000,000 | -186,000,000 | 2,608,000,000 | 1,499,000,000 | 1,172,000,000 | 4,817,000,000 | 6,912,000,000 | 5,191,000,000 | 3,844,000,000 | |
Depreciation & Amortization | 1,245,000,000 | 1,151,000,000 | 1,104,000,000 | 1,172,000,000 | 1,143,000,000 | 1,048,000,000 | 759,000,000 | 786,000,000 | 706,000,000 | 667,000,000 | 646,000,000 | 683,000,000 | 795,000,000 | 11,041,000,000 | 3,278,000,000 | 959,000,000 | 875,000,000 | 773,000,000 | 505,000,000 | 540,000,000 | 818,000,000 | |
Deferred Income Tax | 0 | 0 | -61,000,000 | -60,000,000 | -70,000,000 | -51,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 61,000,000 | 60,000,000 | 70,000,000 | 51,000,000 | 58,000,000 | 56,000,000 | 55,000,000 | 56,000,000 | 53,000,000 | 57,000,000 | 78,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -47,411,000,000 | -60,529,000,000 | -1,199,000,000 | -20,509,000,000 | 38,560,000,000 | -29,953,000,000 | 7,511,000,000 | 13,160,000,000 | -44,531,000,000 | -23,961,000,000 | -41,737,000,000 | -6,042,000,000 | 4,281,000,000 | -15,947,000,000 | -22,330,000,000 | -3,425,000,000 | -9,913,000,000 | 26,088,000,000 | -32,269,000,000 | -18,822,000,000 | 6,900,000,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -47,411,000,000 | -60,529,000,000 | -3,259,000,000 | -20,509,000,000 | 38,560,000,000 | -29,953,000,000 | 7,701,000,000 | 13,405,000,000 | -43,980,000,000 | -23,431,000,000 | -41,373,000,000 | -4,454,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 19,631,000,000 | 16,518,000,000 | -3,820,000,000 | 22,187,000,000 | 12,998,000,000 | 29,790,000,000 | 10,164,000,000 | 8,707,000,000 | 17,772,000,000 | 11,918,000,000 | 20,854,000,000 | 12,696,000,000 | 16,338,000,000 | 8,610,000,000 | 5,277,000,000 | 2,033,000,000 | 11,488,000,000 | -51,000,000 | 1,673,000,000 | -2,603,000,000 | -1,854,000,000 | |
Net Cash Provided by Operating Activities | -15,909,000,000 | -36,512,000,000 | 1,463,000,000 | 10,930,000,000 | 57,289,000,000 | 6,837,000,000 | 24,930,000,000 | 28,582,000,000 | -22,706,000,000 | -6,486,000,000 | -17,007,000,000 | 10,304,000,000 | 19,252,000,000 | 3,518,000,000 | -11,167,000,000 | 1,066,000,000 | 3,622,000,000 | 31,627,000,000 | -23,179,000,000 | -15,694,000,000 | 9,708,000,000 | |
Investments in Property, Plant & Equipment | -1,070,000,000 | -885,000,000 | -1,042,000,000 | -876,000,000 | -748,000,000 | -947,000,000 | -688,000,000 | -1,060,000,000 | -784,000,000 | -868,000,000 | -742,000,000 | -616,000,000 | -400,000,000 | -787,000,000 | -921,000,000 | -923,000,000 | -631,000,000 | -811,000,000 | -509,000,000 | -334,000,000 | -327,000,000 | |
Net Acquisitions | -712,000,000 | 10,737,000,000 | -3,606,000,000 | 138,000,000 | -2,478,000,000 | 7,229,000,000 | -1,072,000,000 | -1,523,000,000 | 16,768,000,000 | -442,000,000 | -992,000,000 | -17,000,000 | 241,000,000 | -1,221,000,000 | 112,000,000 | -856,000,000 | 1,104,000,000 | -215,000,000 | -1,915,000,000 | -2,715,000,000 | -970,000,000 | |
Purchases of Investments | 0 | 0 | -79,312,000,000 | -7,304,000,000 | -73,179,000,000 | -21,872,000,000 | 0 | -4,670,000,000 | -7,373,000,000 | -39,085,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 9,390,000,000 | 79,312,000,000 | 7,304,000,000 | 73,179,000,000 | 14,643,000,000 | 7,770,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 0 | -9,390,000,000 | -387,000,000 | -100,000,000 | -2,000,000 | 7,229,000,000 | 6,000,000 | -1,523,000,000 | 16,768,000,000 | -442,000,000 | -113,000,000 | -59,000,000 | 69,000,000 | -44,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -1,782,000,000 | 9,852,000,000 | -5,035,000,000 | -838,000,000 | -3,228,000,000 | 6,282,000,000 | -1,754,000,000 | -2,583,000,000 | 15,984,000,000 | -1,310,000,000 | -1,847,000,000 | -692,000,000 | -90,000,000 | -2,008,000,000 | -809,000,000 | -1,779,000,000 | 473,000,000 | -1,026,000,000 | -2,424,000,000 | -3,049,000,000 | -1,297,000,000 | |
Debt Repayment | 0 | 0 | 4,678,000,000 | 0 | 0 | 0 | 0 | 0 | 1,699,000,000 | 0 | 0 | 0 | 590,000,000 | 11,024,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 1,229,000,000 | 271,000,000 | 351,000,000 | 0 | 135,000,000 | 835,000,000 | 1,150,000,000 | 995,000,000 | 0 | 276,000,000 | 92,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -621,000,000 | -499,000,000 | -8,476,000,000 | -4,355,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -4,567,000,000 | 0 | 0 | -274,000,000 | -1,021,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -5,141,000,000 | -3,463,000,000 | -3,226,000,000 | -355,000,000 | -583,000,000 | -1,976,000,000 | -1,802,000,000 | -1,589,000,000 | -1,020,000,000 | -1,614,000,000 | -616,000,000 | -272,000,000 | -3,311,000,000 | -267,000,000 | -1,021,000,000 | -305,000,000 | -7,006,000,000 | -2,707,000,000 | -1,538,000,000 | -384,000,000 | -1,419,000,000 | |
Other Financing Activities | 15,209,000,000 | 20,508,000,000 | 3,824,000,000 | 1,366,000,000 | 7,333,000,000 | 4,872,000,000 | 535,000,000 | 4,247,000,000 | -727,000,000 | -9,084,000,000 | 1,424,000,000 | -3,038,000,000 | -935,000,000 | 242,000,000 | 848,000,000 | -7,110,000,000 | 21,399,000,000 | 12,026,000,000 | 13,276,000,000 | 690,000,000 | -2,010,000,000 | |
Net Cash Used/Provided by Financing Activities | 9,447,000,000 | 16,546,000,000 | 598,000,000 | -1,701,000,000 | 7,684,000,000 | 2,206,000,000 | -1,930,000,000 | 2,065,000,000 | 2,122,000,000 | -8,089,000,000 | 1,424,000,000 | -2,368,000,000 | -253,000,000 | 10,725,000,000 | -1,194,000,000 | -7,415,000,000 | 14,393,000,000 | 9,319,000,000 | 11,738,000,000 | 306,000,000 | -3,429,000,000 | |
Effect of Forex Changes on Cash | -1,195,000,000 | -2,735,000,000 | -1,273,000,000 | 125,000,000 | -1,308,000,000 | 1,266,000,000 | 864,000,000 | -1,521,000,000 | 799,000,000 | 3,919,000,000 | 2,765,000,000 | -2,977,000,000 | -971,000,000 | 772,000,000 | 1,511,000,000 | -449,000,000 | 859,000,000 | 904,000,000 | 871,000,000 | -711,000,000 | -207,000,000 | |
Net Change in Cash | -9,438,000,000 | -12,847,000,000 | -4,247,000,000 | 8,516,000,000 | 60,437,000,000 | 16,591,000,000 | 22,110,000,000 | 26,543,000,000 | -3,801,000,000 | -11,966,000,000 | -14,665,000,000 | 4,267,000,000 | 17,938,000,000 | 13,007,000,000 | -11,659,000,000 | -8,577,000,000 | 19,347,000,000 | 40,824,000,000 | -12,994,000,000 | -19,147,000,000 | 4,775,000,000 | |
Cash at End of Period | 133,146,000,000 | 142,584,000,000 | 155,431,000,000 | 159,729,000,000 | 151,213,000,000 | 90,776,000,000 | 74,185,000,000 | 52,075,000,000 | 25,532,000,000 | 29,333,000,000 | 41,299,000,000 | 58,306,000,000 | 64,406,000,000 | 46,468,000,000 | 33,461,000,000 | 45,120,000,000 | 53,697,000,000 | 34,350,000,000 | -6,474,000,000 | 6,520,000,000 | 25,667,000,000 | |
Cash at Beginning of Period | 142,584,000,000 | 155,431,000,000 | 159,729,000,000 | 151,213,000,000 | 90,776,000,000 | 74,185,000,000 | 52,075,000,000 | 25,532,000,000 | 29,333,000,000 | 41,299,000,000 | 55,964,000,000 | 54,039,000,000 | 46,468,000,000 | 33,461,000,000 | 45,120,000,000 | 53,697,000,000 | 34,350,000,000 | -6,474,000,000 | 6,520,000,000 | 25,667,000,000 | 20,892,000,000 | |
Operating Cash Flow | -15,909,000,000 | -36,512,000,000 | 1,463,000,000 | 10,930,000,000 | 57,289,000,000 | 6,837,000,000 | 24,930,000,000 | 28,582,000,000 | -22,706,000,000 | -6,486,000,000 | -17,007,000,000 | 10,304,000,000 | 19,252,000,000 | 3,518,000,000 | -11,167,000,000 | 1,066,000,000 | 3,622,000,000 | 31,627,000,000 | -23,179,000,000 | -15,694,000,000 | 9,708,000,000 | |
Capital Expenditure | -1,070,000,000 | -885,000,000 | -1,042,000,000 | -876,000,000 | -748,000,000 | -947,000,000 | -688,000,000 | -1,060,000,000 | -784,000,000 | -868,000,000 | -742,000,000 | -616,000,000 | -400,000,000 | -787,000,000 | -921,000,000 | -923,000,000 | -631,000,000 | -811,000,000 | -509,000,000 | -334,000,000 | -327,000,000 | |
Free Cash Flow | -16,979,000,000 | -37,397,000,000 | -495,000,000 | 10,054,000,000 | 56,541,000,000 | 5,890,000,000 | 24,242,000,000 | 27,522,000,000 | -23,490,000,000 | -7,354,000,000 | -17,749,000,000 | 9,688,000,000 | 18,852,000,000 | 2,731,000,000 | -12,088,000,000 | 143,000,000 | 2,991,000,000 | 30,816,000,000 | -23,688,000,000 | -16,028,000,000 | 9,381,000,000 |