
AbbVie Inc.
ABBV
189.495
USD+3.44
(+1.85%)Day's range
187.635
191.32
52 wk Range
153.58
218.66
ABBV Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,286,000,000 | 4,873,000,000 | 11,845,000,000 | 11,549,000,000 | 4,622,000,000 | 7,882,000,000 | 5,687,000,000 | 5,309,000,000 | 5,953,000,000 | 5,144,000,000 | 1,774,000,000 | 4,128,000,000 | 5,275,000,000 | 3,433,128,000 | 4,178,000,000 | 4,636,515,000 | |
Depreciation & Amortization | 8,386,000,000 | 8,698,000,000 | 8,467,000,000 | 8,521,000,000 | 6,471,000,000 | 2,017,000,000 | 1,765,000,000 | 1,501,000,000 | 1,189,000,000 | 836,000,000 | 786,000,000 | 897,000,000 | 1,150,000,000 | 1,272,194,000 | 1,184,000,000 | 697,492,000 | |
Deferred Income Tax | -1,449,000,000 | -2,889,000,000 | -1,931,000,000 | -898,000,000 | -2,325,000,000 | 700,000,000 | 424,000,000 | 1,242,000,000 | 298,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 911,000,000 | 747,000,000 | 671,000,000 | 692,000,000 | 753,000,000 | 430,000,000 | 421,000,000 | 365,000,000 | 353,000,000 | 282,000,000 | 241,000,000 | 212,000,000 | 187,000,000 | 162,976,000 | 167,000,000 | 156,718,000 | |
Change in Working Capital | 0 | 2,813,000,000 | -258,000,000 | -1,322,000,000 | 106,000,000 | -1,329,000,000 | -1,126,000,000 | 9,000,000 | -1,689,000,000 | 504,000,000 | -788,000,000 | 658,000,000 | -621,000,000 | 706,162,000 | -866,000,000 | 503,741,000 | |
Accounts Receivable Change | 207,000,000 | 66,000,000 | -1,455,000,000 | -1,321,000,000 | -929,000,000 | -74,000,000 | -591,000,000 | -391,000,000 | -71,000,000 | -5,985,000,000 | -5,080,000,000 | -9,829,000,000 | 223,000,000 | -497,739,000 | -60,000,000 | -322,193,000 | |
Inventory Change | -319,000,000 | -417,000,000 | -686,000,000 | -142,000,000 | -40,000,000 | -231,000,000 | -226,000,000 | 93,000,000 | -38,000,000 | -434,000,000 | -203,000,000 | -56,000,000 | -203,000,000 | -87,602,000 | -73,000,000 | 165,347,000 | |
Accounts Payable Change | 177,000,000 | 3,840,000,000 | 1,605,000,000 | 1,628,000,000 | 1,514,000,000 | -1,121,000,000 | 190,000,000 | 425,000,000 | -1,187,000,000 | 1,503,000,000 | -193,000,000 | -426,000,000 | -731,000,000 | 1,497,147,000 | -695,000,000 | 210,324,000 | |
Other Working Capital Change | 0 | -676,000,000 | 278,000,000 | -1,487,000,000 | -439,000,000 | 97,000,000 | -499,000,000 | -118,000,000 | -393,000,000 | 5,420,000,000 | 4,688,000,000 | 10,969,000,000 | 90,000,000 | -205,644,000 | -38,000,000 | 450,263,000 | |
Other Non-Cash Items | 6,672,000,000 | 8,597,000,000 | 6,149,000,000 | 4,235,000,000 | 7,961,000,000 | 3,624,000,000 | 6,256,000,000 | 1,534,000,000 | 937,000,000 | 769,000,000 | 1,536,000,000 | 372,000,000 | 354,000,000 | 672,500,000 | 313,000,000 | -627,130,000 | |
Net Cash Provided by Operating Activities | 18,806,000,000 | 22,839,000,000 | 24,943,000,000 | 22,777,000,000 | 17,588,000,000 | 13,324,000,000 | 13,427,000,000 | 9,960,000,000 | 7,041,000,000 | 7,535,000,000 | 3,549,000,000 | 6,267,000,000 | 6,345,000,000 | 6,246,960,000 | 4,976,000,000 | 5,367,336,000 | |
Investments in Property, Plant & Equipment | 0 | -777,000,000 | -695,000,000 | -787,000,000 | -798,000,000 | -552,000,000 | -638,000,000 | -529,000,000 | -479,000,000 | -532,000,000 | -612,000,000 | -491,000,000 | -333,000,000 | -355,515,000 | -448,000,000 | -312,565,000 | |
Net Acquisitions | -17,493,000,000 | -1,223,000,000 | -794,000,000 | -1,902,000,000 | -39,610,000,000 | -1,135,000,000 | -736,000,000 | -308,000,000 | -2,757,000,000 | -12,452,000,000 | -622,000,000 | -405,000,000 | -688,000,000 | -272,500,000 | -2,621,000,000 | -170,000,000 | |
Purchases of Investments | -73,000,000 | -77,000,000 | -1,438,000,000 | -119,000,000 | -61,000,000 | -583,000,000 | -1,792,000,000 | -2,230,000,000 | -5,315,000,000 | -851,000,000 | -1,169,000,000 | -930,000,000 | -2,550,000,000 | -1,943,258,000 | -93,000,000 | -4,213,000 | |
Sales & Maturities of Investments | 555,000,000 | 55,000,000 | 1,530,000,000 | 98,000,000 | 1,525,000,000 | 2,699,000,000 | 2,160,000,000 | 2,793,000,000 | 2,359,000,000 | 880,000,000 | 1,477,000,000 | 2,705,000,000 | 1,153,000,000 | 1,254,931,000 | 1,000,000 | 6,000 | |
Other Investing Activities | -3,809,000,000 | 13,000,000 | 774,000,000 | 366,000,000 | 1,387,000,000 | 167,000,000 | -736,000,000 | -308,000,000 | 118,000,000 | 19,000,000 | 308,000,000 | 1,775,000,000 | -2,085,000,000 | 1,870,241,000 | -1,870,000,000 | 417,000 | |
Net Cash Used for Investing Activities | -20,820,000,000 | -2,009,000,000 | -623,000,000 | -2,344,000,000 | -37,557,000,000 | 596,000,000 | -1,006,000,000 | -274,000,000 | -6,074,000,000 | -12,936,000,000 | -926,000,000 | 879,000,000 | -2,418,000,000 | 553,899,000 | -5,031,000,000 | -486,355,000 | |
Debt Repayment | 7,350,000,000 | -4,149,000,000 | -12,433,000,000 | -8,414,000,000 | -2,683,000,000 | 26,247,000,000 | 3,229,000,000 | -25,000,000 | 5,594,000,000 | 16,623,000,000 | -5,000,000 | -601,000,000 | 15,586,000,000 | -21,086,000 | 0 | -34,766,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,708,000,000 | -1,972,000,000 | -1,487,000,000 | -934,000,000 | -978,000,000 | -629,000,000 | -12,014,000,000 | -1,410,000,000 | -6,033,000,000 | -7,586,000,000 | -665,000,000 | -320,000,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | -11,025,000,000 | -10,539,000,000 | -10,043,000,000 | -9,261,000,000 | -7,716,000,000 | -6,366,000,000 | -5,580,000,000 | -4,107,000,000 | -3,717,000,000 | -3,294,000,000 | -2,661,000,000 | -2,555,000,000 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 172,000,000 | -562,000,000 | -840,000,000 | -430,000,000 | -124,000,000 | -544,000,000 | -31,000,000 | 30,000,000 | 228,000,000 | 9,000,000 | 38,000,000 | 34,000,000 | -13,655,000,000 | -6,761,935,000 | 65,000,000 | -4,846,385,000 | |
Net Cash Used/Provided by Financing Activities | -5,211,000,000 | -17,222,000,000 | -24,803,000,000 | -19,039,000,000 | -11,501,000,000 | 18,708,000,000 | -14,396,000,000 | -5,512,000,000 | -3,928,000,000 | 5,752,000,000 | -3,293,000,000 | -3,442,000,000 | 1,931,000,000 | -6,783,021,000 | 65,000,000 | -4,881,151,000 | |
Effect of Forex Changes on Cash | -65,000,000 | 5,000,000 | -62,000,000 | -97,000,000 | -5,000,000 | 7,000,000 | -39,000,000 | 29,000,000 | -338,000,000 | -300,000,000 | -577,000,000 | -10,000,000 | 16,000,000 | 0 | 55,000,000 | 0 | |
Net Change in Cash | -7,290,000,000 | 3,613,000,000 | -545,000,000 | 1,297,000,000 | -31,475,000,000 | 32,635,000,000 | -2,014,000,000 | 4,203,000,000 | -3,299,000,000 | 51,000,000 | -1,247,000,000 | 3,694,000,000 | 5,874,000,000 | 17,838,000 | 65,000,000 | -170,000 | |
Cash at End of Period | 5,524,000,000 | 12,814,000,000 | 9,201,000,000 | 9,746,000,000 | 8,449,000,000 | 39,924,000,000 | 7,289,000,000 | 9,303,000,000 | 5,100,000,000 | 8,399,000,000 | 8,348,000,000 | 9,595,000,000 | 5,901,000,000 | 27,482,000 | 10,000,000 | 37,000 | |
Cash at Beginning of Period | 12,814,000,000 | 9,201,000,000 | 9,746,000,000 | 8,449,000,000 | 39,924,000,000 | 7,289,000,000 | 9,303,000,000 | 5,100,000,000 | 8,399,000,000 | 8,348,000,000 | 9,595,000,000 | 5,901,000,000 | 27,000,000 | 9,644,000 | -55,000,000 | 207,000 | |
Operating Cash Flow | 18,806,000,000 | 22,839,000,000 | 24,943,000,000 | 22,777,000,000 | 17,588,000,000 | 13,324,000,000 | 13,427,000,000 | 9,960,000,000 | 7,041,000,000 | 7,535,000,000 | 3,549,000,000 | 6,267,000,000 | 6,345,000,000 | 6,246,960,000 | 4,976,000,000 | 5,367,336,000 | |
Capital Expenditure | 0 | -777,000,000 | -695,000,000 | -787,000,000 | -798,000,000 | -552,000,000 | -638,000,000 | -529,000,000 | -479,000,000 | -532,000,000 | -612,000,000 | -491,000,000 | -333,000,000 | -355,515,000 | -448,000,000 | -312,565,000 | |
Free Cash Flow | 18,806,000,000 | 22,062,000,000 | 24,248,000,000 | 21,990,000,000 | 16,790,000,000 | 12,772,000,000 | 12,789,000,000 | 9,431,000,000 | 6,562,000,000 | 7,003,000,000 | 2,937,000,000 | 5,776,000,000 | 6,012,000,000 | 5,891,445,000 | 4,528,000,000 | 5,054,771,000 |