
Apple Inc.
AAPL
209.28
USD+0.91
(+0.44%)Day's range
206.2
209.43
52 wk Range
169.11
260.1
AAPL Balance Sheet
Period Ending | Sep 30, 1985 | Sep 30, 1986 | Sep 30, 1987 | Sep 30, 1988 | Sep 30, 1989 | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 29, 1995 | Sep 27, 1996 | Sep 26, 1997 | Sep 25, 1998 | Sep 25, 1999 | Sep 30, 2000 | Sep 29, 2001 | Sep 28, 2002 | Sep 27, 2003 | Sep 25, 2004 | Sep 24, 2005 | Sep 30, 2006 | Sep 29, 2007 | Sep 27, 2008 | Sep 26, 2009 | Sep 25, 2010 | Sep 24, 2011 | Sep 29, 2012 | Sep 28, 2013 | Sep 27, 2014 | Sep 26, 2015 | Sep 24, 2016 | Sep 30, 2017 | Sep 29, 2018 | Sep 28, 2019 | Sep 26, 2020 | Sep 25, 2021 | Sep 24, 2022 | Sep 30, 2023 | Sep 28, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 337,000,000 | 576,200,000 | 565,100,000 | 545,700,000 | 438,300,000 | 374,700,000 | 604,100,000 | 498,600,000 | 676,413,000 | 1,203,000,000 | 756,000,000 | 1,552,000,000 | 1,230,000,000 | 1,481,000,000 | 1,326,000,000 | 1,191,000,000 | 2,310,000,000 | 2,252,000,000 | 3,396,000,000 | 2,969,000,000 | 3,491,000,000 | 6,392,000,000 | 9,352,000,000 | 11,875,000,000 | 5,263,000,000 | 11,261,000,000 | 9,815,000,000 | 10,746,000,000 | 14,259,000,000 | 13,844,000,000 | 21,120,000,000 | 20,484,000,000 | 20,289,000,000 | 25,913,000,000 | 48,844,000,000 | 38,016,000,000 | 34,940,000,000 | 23,646,000,000 | 29,965,000,000 | 29,943,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,890,000 | 55,000,000 | 196,000,000 | 193,000,000 | 229,000,000 | 819,000,000 | 1,900,000,000 | 2,836,000,000 | 2,026,000,000 | 2,085,000,000 | 1,170,000,000 | 2,495,000,000 | 4,770,000,000 | 3,718,000,000 | 6,034,000,000 | 10,236,000,000 | 18,201,000,000 | 14,359,000,000 | 16,137,000,000 | 18,383,000,000 | 26,287,000,000 | 11,233,000,000 | 20,481,000,000 | 46,671,000,000 | 53,892,000,000 | 40,388,000,000 | 51,713,000,000 | 52,927,000,000 | 27,699,000,000 | 24,658,000,000 | 31,590,000,000 | 35,228,000,000 | |
Total Cash & Short-Term Investments | 337,000,000 | 576,200,000 | 565,100,000 | 545,700,000 | 438,300,000 | 374,700,000 | 604,100,000 | 498,600,000 | 892,303,000 | 1,258,000,000 | 952,000,000 | 1,745,000,000 | 1,459,000,000 | 2,300,000,000 | 3,226,000,000 | 4,027,000,000 | 4,336,000,000 | 4,337,000,000 | 4,566,000,000 | 5,464,000,000 | 8,261,000,000 | 10,110,000,000 | 15,386,000,000 | 22,111,000,000 | 23,464,000,000 | 25,620,000,000 | 25,952,000,000 | 29,129,000,000 | 40,546,000,000 | 25,077,000,000 | 41,601,000,000 | 67,155,000,000 | 74,181,000,000 | 66,301,000,000 | 100,557,000,000 | 90,943,000,000 | 62,639,000,000 | 48,304,000,000 | 61,555,000,000 | 65,171,000,000 | |
Net Receivables | 220,200,000 | 263,100,000 | 405,600,000 | 638,800,000 | 792,800,000 | 761,900,000 | 907,200,000 | 1,087,200,000 | 1,381,946,000 | 1,581,000,000 | 1,931,000,000 | 1,496,000,000 | 1,035,000,000 | 955,000,000 | 681,000,000 | 953,000,000 | 466,000,000 | 707,000,000 | 950,000,000 | 1,050,000,000 | 1,312,000,000 | 2,845,000,000 | 4,029,000,000 | 4,704,000,000 | 5,057,000,000 | 9,924,000,000 | 11,717,000,000 | 18,692,000,000 | 20,641,000,000 | 27,219,000,000 | 30,343,000,000 | 29,299,000,000 | 35,673,000,000 | 48,995,000,000 | 45,804,000,000 | 37,445,000,000 | 51,506,000,000 | 60,932,000,000 | 60,985,000,000 | 66,243,000,000 | |
Inventory | 167,000,000 | 108,700,000 | 225,800,000 | 461,500,000 | 475,400,000 | 355,500,000 | 671,700,000 | 580,100,000 | 1,506,638,000 | 1,088,000,000 | 1,775,000,000 | 662,000,000 | 437,000,000 | 78,000,000 | 20,000,000 | 33,000,000 | 11,000,000 | 45,000,000 | 56,000,000 | 101,000,000 | 165,000,000 | 270,000,000 | 346,000,000 | 509,000,000 | 455,000,000 | 1,051,000,000 | 776,000,000 | 791,000,000 | 1,764,000,000 | 2,111,000,000 | 2,349,000,000 | 2,132,000,000 | 4,855,000,000 | 3,956,000,000 | 4,106,000,000 | 4,061,000,000 | 6,580,000,000 | 4,946,000,000 | 6,331,000,000 | 7,286,000,000 | |
Other Current Assets | 97,900,000 | 92,900,000 | 110,900,000 | 137,000,000 | 587,900,000 | 911,200,000 | 680,600,000 | 1,392,500,000 | 557,468,000 | 549,000,000 | 566,000,000 | 612,000,000 | 493,000,000 | 365,000,000 | 358,000,000 | 414,000,000 | 330,000,000 | 299,000,000 | 315,000,000 | 440,000,000 | 562,000,000 | 1,284,000,000 | 2,195,000,000 | 2,682,000,000 | 2,579,000,000 | 5,083,000,000 | 6,543,000,000 | 9,041,000,000 | 10,335,000,000 | 14,124,000,000 | 15,085,000,000 | 8,283,000,000 | 13,936,000,000 | 12,087,000,000 | 12,352,000,000 | 11,264,000,000 | 14,111,000,000 | 21,223,000,000 | 14,695,000,000 | 14,287,000,000 | |
Total Current Assets | 822,100,000 | 1,040,900,000 | 1,307,400,000 | 1,783,000,000 | 2,294,400,000 | 2,403,300,000 | 2,863,600,000 | 3,558,400,000 | 4,338,355,000 | 4,476,000,000 | 5,224,000,000 | 4,515,000,000 | 3,424,000,000 | 3,698,000,000 | 4,285,000,000 | 5,427,000,000 | 5,143,000,000 | 5,388,000,000 | 5,887,000,000 | 7,055,000,000 | 10,300,000,000 | 14,509,000,000 | 21,956,000,000 | 30,006,000,000 | 31,555,000,000 | 41,678,000,000 | 44,988,000,000 | 57,653,000,000 | 73,286,000,000 | 68,531,000,000 | 89,378,000,000 | 106,869,000,000 | 128,645,000,000 | 131,339,000,000 | 162,819,000,000 | 143,713,000,000 | 134,836,000,000 | 135,405,000,000 | 143,566,000,000 | 152,987,000,000 | |
Property, Plant & Equipment (Net) | 90,400,000 | 107,300,000 | 130,400,000 | 207,400,000 | 334,200,000 | 398,200,000 | 448,000,000 | 462,200,000 | 659,546,000 | 667,000,000 | 711,000,000 | 598,000,000 | 486,000,000 | 348,000,000 | 318,000,000 | 419,000,000 | 564,000,000 | 621,000,000 | 669,000,000 | 707,000,000 | 817,000,000 | 1,281,000,000 | 1,832,000,000 | 2,455,000,000 | 2,954,000,000 | 4,768,000,000 | 7,777,000,000 | 15,452,000,000 | 16,597,000,000 | 20,624,000,000 | 22,471,000,000 | 27,010,000,000 | 33,783,000,000 | 41,304,000,000 | 37,378,000,000 | 45,336,000,000 | 49,527,000,000 | 52,534,000,000 | 54,376,000,000 | 45,680,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,000,000 | 85,000,000 | 85,000,000 | 80,000,000 | 69,000,000 | 38,000,000 | 38,000,000 | 207,000,000 | 206,000,000 | 741,000,000 | 896,000,000 | 1,135,000,000 | 1,577,000,000 | 4,616,000,000 | 5,116,000,000 | 5,414,000,000 | 5,717,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000,000 | 34,000,000 | 24,000,000 | 17,000,000 | 27,000,000 | 139,000,000 | 299,000,000 | 285,000,000 | 247,000,000 | 342,000,000 | 3,536,000,000 | 4,224,000,000 | 4,179,000,000 | 4,142,000,000 | 3,893,000,000 | 3,206,000,000 | 2,298,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,000,000 | 119,000,000 | 109,000,000 | 97,000,000 | 96,000,000 | 177,000,000 | 337,000,000 | 492,000,000 | 453,000,000 | 1,083,000,000 | 4,432,000,000 | 5,359,000,000 | 5,756,000,000 | 8,758,000,000 | 9,009,000,000 | 8,620,000,000 | 8,015,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339,000,000 | 786,000,000 | 128,000,000 | 39,000,000 | 5,000,000 | 25,000,000 | 38,000,000 | 0 | 922,000,000 | 2,379,000,000 | 10,528,000,000 | 25,391,000,000 | 55,618,000,000 | 92,122,000,000 | 106,215,000,000 | 130,162,000,000 | 164,065,000,000 | 170,430,000,000 | 194,714,000,000 | 170,799,000,000 | 105,341,000,000 | 100,887,000,000 | 127,877,000,000 | 120,805,000,000 | 100,544,000,000 | 91,479,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,000,000 | 60,000,000 | 86,000,000 | 148,000,000 | 0 | 88,000,000 | 104,000,000 | 259,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,015,000,000 | 0 | 0 | 0 | 0 | 15,375,000,000 | 17,852,000,000 | 19,499,000,000 | |
Other Non-Current Assets | 23,700,000 | 11,900,000 | 40,100,000 | 91,700,000 | 115,300,000 | 174,200,000 | 182,000,000 | 203,100,000 | 173,511,000 | 160,000,000 | 296,000,000 | 251,000,000 | 323,000,000 | 243,000,000 | 219,000,000 | 171,000,000 | 110,000,000 | 61,000,000 | 85,000,000 | 80,000,000 | 117,000,000 | 1,238,000,000 | 212,000,000 | 735,000,000 | 1,752,000,000 | 2,263,000,000 | 3,556,000,000 | 5,478,000,000 | 5,146,000,000 | 3,764,000,000 | 5,422,000,000 | 8,757,000,000 | 18,177,000,000 | 22,283,000,000 | 32,978,000,000 | 33,952,000,000 | 38,762,000,000 | 28,636,000,000 | 36,245,000,000 | 55,335,000,000 | |
Total Non-Current Assets | 114,100,000 | 119,200,000 | 170,500,000 | 299,100,000 | 449,500,000 | 572,400,000 | 630,000,000 | 665,300,000 | 833,057,000 | 827,000,000 | 1,007,000,000 | 849,000,000 | 809,000,000 | 591,000,000 | 876,000,000 | 1,376,000,000 | 878,000,000 | 910,000,000 | 928,000,000 | 995,000,000 | 1,216,000,000 | 2,696,000,000 | 3,391,000,000 | 6,165,000,000 | 15,946,000,000 | 33,505,000,000 | 71,383,000,000 | 118,411,000,000 | 133,714,000,000 | 163,308,000,000 | 200,967,000,000 | 214,817,000,000 | 246,674,000,000 | 234,386,000,000 | 175,697,000,000 | 180,175,000,000 | 216,166,000,000 | 217,350,000,000 | 209,017,000,000 | 211,993,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 936,200,000 | 1,160,100,000 | 1,477,900,000 | 2,082,100,000 | 2,743,900,000 | 2,975,700,000 | 3,493,600,000 | 4,223,700,000 | 5,171,412,000 | 5,303,000,000 | 6,231,000,000 | 5,364,000,000 | 4,233,000,000 | 4,289,000,000 | 5,161,000,000 | 6,803,000,000 | 6,021,000,000 | 6,298,000,000 | 6,815,000,000 | 8,050,000,000 | 11,516,000,000 | 17,205,000,000 | 25,347,000,000 | 36,171,000,000 | 47,501,000,000 | 75,183,000,000 | 116,371,000,000 | 176,064,000,000 | 207,000,000,000 | 231,839,000,000 | 290,345,000,000 | 321,686,000,000 | 375,319,000,000 | 365,725,000,000 | 338,516,000,000 | 323,888,000,000 | 351,002,000,000 | 352,755,000,000 | 352,583,000,000 | 364,980,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 334,200,000 | 340,600,000 | 357,100,000 | 426,900,000 | 742,622,000 | 882,000,000 | 1,165,000,000 | 791,000,000 | 685,000,000 | 719,000,000 | 812,000,000 | 1,157,000,000 | 801,000,000 | 911,000,000 | 1,154,000,000 | 1,451,000,000 | 1,779,000,000 | 3,390,000,000 | 4,970,000,000 | 5,520,000,000 | 5,601,000,000 | 12,015,000,000 | 14,632,000,000 | 21,175,000,000 | 22,367,000,000 | 30,196,000,000 | 35,490,000,000 | 37,294,000,000 | 44,242,000,000 | 55,888,000,000 | 46,236,000,000 | 42,296,000,000 | 54,763,000,000 | 64,115,000,000 | 62,611,000,000 | 68,960,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 127,900,000 | 56,800,000 | 122,600,000 | 148,600,000 | 184,500,000 | 823,182,000 | 292,000,000 | 461,000,000 | 186,000,000 | 25,000,000 | 0 | 0 | 0 | 0 | 0 | 304,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,308,000,000 | 10,999,000,000 | 11,605,000,000 | 18,473,000,000 | 20,748,000,000 | 16,240,000,000 | 15,229,000,000 | 17,141,000,000 | 22,773,000,000 | 17,382,000,000 | 22,511,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196,000,000 | 388,000,000 | 488,000,000 | 506,000,000 | 430,000,000 | 210,000,000 | 1,140,000,000 | 1,535,000,000 | 1,200,000,000 | 1,209,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,552,000,000 | 8,819,000,000 | 26,601,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,000,000 | 184,000,000 | 240,000,000 | 368,000,000 | 342,000,000 | 501,000,000 | 718,000,000 | 1,391,000,000 | 1,617,000,000 | 2,053,000,000 | 2,984,000,000 | 4,091,000,000 | 5,953,000,000 | 7,435,000,000 | 8,491,000,000 | 8,940,000,000 | 8,080,000,000 | 7,548,000,000 | 5,966,000,000 | 5,522,000,000 | 6,643,000,000 | 7,612,000,000 | 7,912,000,000 | 8,061,000,000 | 8,249,000,000 | |
Other Current Liabilities | 295,400,000 | 328,500,000 | 478,700,000 | 699,200,000 | 504,300,000 | 563,800,000 | 711,400,000 | 814,100,000 | 942,281,000 | 770,000,000 | 699,000,000 | 1,026,000,000 | 1,108,000,000 | 801,000,000 | 737,000,000 | 671,000,000 | 533,000,000 | 507,000,000 | 531,000,000 | 858,000,000 | 985,000,000 | 1,947,000,000 | 2,431,000,000 | 3,718,000,000 | 3,422,000,000 | 5,513,000,000 | 6,069,000,000 | 8,387,000,000 | 12,656,000,000 | 17,244,000,000 | 25,181,000,000 | 22,027,000,000 | 30,551,000,000 | 33,327,000,000 | 37,720,000,000 | 41,224,000,000 | 45,965,000,000 | 52,630,000,000 | 48,435,000,000 | 50,071,000,000 | |
Total Current Liabilities | 295,400,000 | 328,500,000 | 478,700,000 | 827,100,000 | 895,300,000 | 1,027,000,000 | 1,217,100,000 | 1,425,500,000 | 2,508,085,000 | 1,944,000,000 | 2,325,000,000 | 2,003,000,000 | 1,818,000,000 | 1,520,000,000 | 1,549,000,000 | 1,933,000,000 | 1,518,000,000 | 1,658,000,000 | 2,357,000,000 | 2,651,000,000 | 3,487,000,000 | 6,443,000,000 | 9,280,000,000 | 11,361,000,000 | 11,506,000,000 | 20,722,000,000 | 27,970,000,000 | 38,542,000,000 | 43,658,000,000 | 63,448,000,000 | 80,610,000,000 | 79,006,000,000 | 100,814,000,000 | 115,929,000,000 | 105,718,000,000 | 105,392,000,000 | 125,481,000,000 | 153,982,000,000 | 145,308,000,000 | 176,392,000,000 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,117,000 | 305,000,000 | 303,000,000 | 949,000,000 | 951,000,000 | 954,000,000 | 300,000,000 | 300,000,000 | 317,000,000 | 316,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,960,000,000 | 28,987,000,000 | 53,329,000,000 | 75,427,000,000 | 97,207,000,000 | 93,735,000,000 | 91,807,000,000 | 107,049,000,000 | 119,381,000,000 | 109,707,000,000 | 106,548,000,000 | 96,548,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202,000,000 | 281,000,000 | 383,000,000 | 849,000,000 | 768,000,000 | 853,000,000 | 1,139,000,000 | 1,686,000,000 | 2,648,000,000 | 2,625,000,000 | 3,031,000,000 | 3,624,000,000 | 2,930,000,000 | 2,836,000,000 | 2,797,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 90,300,000 | 137,500,000 | 162,800,000 | 251,600,000 | 362,900,000 | 501,800,000 | 509,900,000 | 610,800,000 | 629,832,000 | 671,000,000 | 702,000,000 | 354,000,000 | 264,000,000 | 173,000,000 | 208,000,000 | 463,000,000 | 266,000,000 | 229,000,000 | 235,000,000 | 113,000,000 | 308,000,000 | 381,000,000 | 619,000,000 | 999,000,000 | 966,000,000 | 4,300,000,000 | 8,159,000,000 | 13,847,000,000 | 16,489,000,000 | 20,259,000,000 | 24,062,000,000 | 26,019,000,000 | 31,504,000,000 | 426,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | -100,000 | 0 | 0 | 100,000 | -100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000,000 | 12,000,000 | 14,000,000 | 67,000,000 | 746,000,000 | 2,536,000,000 | 5,531,000,000 | 280,000,000 | 316,000,000 | 20,208,000,000 | 4,567,000,000 | 33,427,000,000 | 36,074,000,000 | 40,415,000,000 | 45,691,000,000 | 50,503,000,000 | 46,108,000,000 | 43,050,000,000 | 38,394,000,000 | 38,581,000,000 | 35,090,000,000 | |
Total Non-Current Liabilities | 90,300,000 | 137,500,000 | 162,700,000 | 251,600,000 | 362,900,000 | 501,900,000 | 509,800,000 | 610,800,000 | 636,949,000 | 976,000,000 | 1,005,000,000 | 1,303,000,000 | 1,215,000,000 | 1,127,000,000 | 508,000,000 | 763,000,000 | 583,000,000 | 545,000,000 | 235,000,000 | 323,000,000 | 601,000,000 | 778,000,000 | 1,535,000,000 | 2,513,000,000 | 4,355,000,000 | 6,670,000,000 | 11,786,000,000 | 19,312,000,000 | 39,793,000,000 | 56,844,000,000 | 90,380,000,000 | 114,431,000,000 | 140,458,000,000 | 142,649,000,000 | 142,310,000,000 | 153,157,000,000 | 162,431,000,000 | 148,101,000,000 | 145,129,000,000 | 131,638,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,842,000,000 | 11,803,000,000 | 12,411,000,000 | 12,842,000,000 | 12,430,000,000 | |
Total Liabilities | 385,700,000 | 466,000,000 | 641,400,000 | 1,078,700,000 | 1,258,200,000 | 1,528,900,000 | 1,726,900,000 | 2,036,300,000 | 3,145,034,000 | 2,920,000,000 | 3,330,000,000 | 3,306,000,000 | 3,033,000,000 | 2,647,000,000 | 2,057,000,000 | 2,696,000,000 | 2,101,000,000 | 2,203,000,000 | 2,592,000,000 | 2,974,000,000 | 4,088,000,000 | 7,221,000,000 | 10,815,000,000 | 13,874,000,000 | 15,861,000,000 | 27,392,000,000 | 39,756,000,000 | 57,854,000,000 | 83,451,000,000 | 120,292,000,000 | 170,990,000,000 | 193,437,000,000 | 241,272,000,000 | 258,578,000,000 | 248,028,000,000 | 258,549,000,000 | 287,912,000,000 | 302,083,000,000 | 290,437,000,000 | 308,030,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000,000 | 150,000,000 | 150,000,000 | 76,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203,613,000 | 298,000,000 | 398,000,000 | 439,000,000 | 498,000,000 | 633,000,000 | 1,349,000,000 | 1,502,000,000 | 1,693,000,000 | 1,826,000,000 | 1,926,000,000 | 2,514,000,000 | 3,564,000,000 | 4,355,000,000 | 5,368,000,000 | 7,177,000,000 | 8,210,000,000 | 10,668,000,000 | 13,331,000,000 | 16,422,000,000 | 19,764,000,000 | 23,313,000,000 | 27,416,000,000 | 31,251,000,000 | 35,867,000,000 | 40,201,000,000 | 45,174,000,000 | 50,779,000,000 | 57,365,000,000 | 64,849,000,000 | 73,812,000,000 | 83,276,000,000 | |
Retained Earnings | 320,300,000 | 474,300,000 | 573,100,000 | 776,500,000 | 1,175,900,000 | 1,312,200,000 | 1,492,000,000 | 1,904,500,000 | 1,842,600,000 | 2,096,000,000 | 2,464,000,000 | 1,634,000,000 | 589,000,000 | 898,000,000 | 1,499,000,000 | 2,285,000,000 | 2,260,000,000 | 2,325,000,000 | 2,394,000,000 | 2,670,000,000 | 3,925,000,000 | 5,607,000,000 | 9,101,000,000 | 15,129,000,000 | 23,353,000,000 | 37,169,000,000 | 62,841,000,000 | 101,289,000,000 | 104,256,000,000 | 87,152,000,000 | 92,284,000,000 | 96,364,000,000 | 98,330,000,000 | 70,400,000,000 | 45,898,000,000 | 14,966,000,000 | 5,562,000,000 | -3,068,000,000 | -214,000,000 | -19,154,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,835,000 | -10,800,000 | 39,000,000 | -15,000,000 | -37,000,000 | -39,000,000 | 106,000,000 | 244,000,000 | -22,000,000 | -49,000,000 | -35,000,000 | -15,000,000 | 0 | 22,000,000 | 63,000,000 | -9,000,000 | 77,000,000 | -46,000,000 | 443,000,000 | 499,000,000 | -471,000,000 | 1,082,000,000 | -345,000,000 | 634,000,000 | -150,000,000 | -3,454,000,000 | -584,000,000 | -406,000,000 | 163,000,000 | -11,109,000,000 | -11,452,000,000 | -7,172,000,000 | |
Other Total Stockholders' Equity | 230,200,000 | 219,800,000 | 263,400,000 | 226,900,000 | 309,800,000 | 134,600,000 | 274,700,000 | 282,900,000 | 0 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | -11,000,000 | -7,000,000 | -62,000,000 | -93,000,000 | -61,000,000 | 0 | 0 | 1,284,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 550,500,000 | 694,100,000 | 836,500,000 | 1,003,400,000 | 1,485,700,000 | 1,446,800,000 | 1,766,700,000 | 2,187,400,000 | 2,026,378,000 | 2,383,000,000 | 2,901,000,000 | 2,058,000,000 | 1,200,000,000 | 1,642,000,000 | 3,104,000,000 | 4,107,000,000 | 3,920,000,000 | 4,095,000,000 | 4,223,000,000 | 5,076,000,000 | 7,428,000,000 | 9,984,000,000 | 14,532,000,000 | 22,297,000,000 | 31,640,000,000 | 47,791,000,000 | 76,615,000,000 | 118,210,000,000 | 123,549,000,000 | 111,547,000,000 | 119,355,000,000 | 128,249,000,000 | 134,047,000,000 | 107,147,000,000 | 90,488,000,000 | 65,339,000,000 | 63,090,000,000 | 50,672,000,000 | 62,146,000,000 | 56,950,000,000 | |
Total Equity | 550,500,000 | 694,100,000 | 836,500,000 | 1,003,400,000 | 1,485,700,000 | 1,446,800,000 | 1,766,700,000 | 2,187,400,000 | 2,026,378,000 | 2,383,000,000 | 2,901,000,000 | 2,058,000,000 | 1,200,000,000 | 1,642,000,000 | 3,104,000,000 | 4,107,000,000 | 3,920,000,000 | 4,095,000,000 | 4,223,000,000 | 5,076,000,000 | 7,428,000,000 | 9,984,000,000 | 14,532,000,000 | 22,297,000,000 | 31,640,000,000 | 47,791,000,000 | 76,615,000,000 | 118,210,000,000 | 123,549,000,000 | 111,547,000,000 | 119,355,000,000 | 128,249,000,000 | 134,047,000,000 | 107,147,000,000 | 90,488,000,000 | 65,339,000,000 | 63,090,000,000 | 50,672,000,000 | 62,146,000,000 | 56,950,000,000 | |
Total Liabilities & Stockholders' Equity | 936,200,000 | 1,160,100,000 | 1,477,900,000 | 2,082,100,000 | 2,743,900,000 | 2,975,700,000 | 3,493,600,000 | 4,223,700,000 | 5,171,412,000 | 5,303,000,000 | 6,231,000,000 | 5,364,000,000 | 4,233,000,000 | 4,289,000,000 | 5,161,000,000 | 6,803,000,000 | 6,021,000,000 | 6,298,000,000 | 6,815,000,000 | 8,050,000,000 | 11,516,000,000 | 17,205,000,000 | 25,347,000,000 | 36,171,000,000 | 47,501,000,000 | 75,183,000,000 | 116,371,000,000 | 176,064,000,000 | 207,000,000,000 | 231,839,000,000 | 290,345,000,000 | 321,686,000,000 | 375,319,000,000 | 365,725,000,000 | 338,516,000,000 | 323,888,000,000 | 351,002,000,000 | 352,755,000,000 | 352,583,000,000 | 364,980,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 936,200,000 | 1,160,100,000 | 1,477,900,000 | 2,082,100,000 | 2,743,900,000 | 2,975,700,000 | 3,493,600,000 | 4,223,700,000 | 5,171,412,000 | 5,303,000,000 | 6,231,000,000 | 5,364,000,000 | 4,233,000,000 | 4,289,000,000 | 5,161,000,000 | 6,803,000,000 | 6,021,000,000 | 6,298,000,000 | 6,815,000,000 | 8,050,000,000 | 11,516,000,000 | 17,205,000,000 | 25,347,000,000 | 36,171,000,000 | 47,501,000,000 | 75,183,000,000 | 116,371,000,000 | 176,064,000,000 | 207,000,000,000 | 231,839,000,000 | 290,345,000,000 | 321,686,000,000 | 375,319,000,000 | 365,725,000,000 | 338,516,000,000 | 323,888,000,000 | 351,002,000,000 | 352,755,000,000 | 352,583,000,000 | 364,980,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,890,000 | 55,000,000 | 196,000,000 | 193,000,000 | 229,000,000 | 819,000,000 | 2,239,000,000 | 3,622,000,000 | 2,154,000,000 | 2,124,000,000 | 1,175,000,000 | 2,495,000,000 | 4,770,000,000 | 3,718,000,000 | 6,034,000,000 | 12,615,000,000 | 28,729,000,000 | 39,750,000,000 | 71,755,000,000 | 110,505,000,000 | 132,502,000,000 | 141,395,000,000 | 184,546,000,000 | 217,101,000,000 | 248,606,000,000 | 211,187,000,000 | 157,054,000,000 | 153,814,000,000 | 155,576,000,000 | 145,463,000,000 | 132,134,000,000 | 126,707,000,000 | |
Total Debt | 0 | 0 | 0 | 127,900,000 | 56,800,000 | 122,600,000 | 148,600,000 | 184,500,000 | 830,299,000 | 597,000,000 | 764,000,000 | 1,135,000,000 | 976,000,000 | 954,000,000 | 300,000,000 | 300,000,000 | 317,000,000 | 316,000,000 | 304,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,960,000,000 | 35,295,000,000 | 64,328,000,000 | 87,032,000,000 | 115,680,000,000 | 114,483,000,000 | 108,047,000,000 | 122,278,000,000 | 136,522,000,000 | 132,480,000,000 | 111,088,000,000 | 106,629,000,000 | |
Net Debt | -337,000,000 | -576,200,000 | -565,100,000 | -417,800,000 | -381,500,000 | -252,100,000 | -455,500,000 | -314,100,000 | 153,886,000 | -606,000,000 | 8,000,000 | -417,000,000 | -254,000,000 | -527,000,000 | -1,026,000,000 | -891,000,000 | -1,993,000,000 | -1,936,000,000 | -3,092,000,000 | -2,969,000,000 | -3,491,000,000 | -6,392,000,000 | -9,352,000,000 | -11,875,000,000 | -5,263,000,000 | -11,261,000,000 | -9,815,000,000 | -10,746,000,000 | 2,701,000,000 | 21,451,000,000 | 43,208,000,000 | 66,548,000,000 | 95,391,000,000 | 88,570,000,000 | 59,203,000,000 | 84,262,000,000 | 101,582,000,000 | 108,834,000,000 | 81,123,000,000 | 76,686,000,000 |