
American Airlines Group Inc.
AAL
9.46
USD+0.04
(+0.42%)Day's range
9.29
9.56
52 wk Range
8.5
19.1
AAL Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 846,000,000 | 822,000,000 | 127,000,000 | -1,993,000,000 | -8,885,000,000 | 1,686,000,000 | 1,412,000,000 | 1,282,000,000 | 2,584,000,000 | 7,610,000,000 | 2,882,000,000 | -1,834,000,000 | -1,876,000,000 | -1,979,000,000 | -471,000,000 | -1,468,000,000 | -2,071,000,000 | 504,000,000 | 231,000,000 | -861,000,000 | -761,000,000 | -1,228,000,000 | -3,511,000,000 | -1,762,000,000 | 836,000,000 | 656,000,000 | 1,314,000,000 | 985,000,000 | 1,241,000,000 | 196,000,000 | 228,000,000 | -110,000,000 | -475,000,000 | -240,000,000 | -39,600,000 | 454,800,000 | |
Depreciation & Amortization | 2,245,000,000 | 2,254,000,000 | 2,298,000,000 | 2,335,000,000 | 2,370,000,000 | 2,318,000,000 | 2,159,000,000 | 2,017,000,000 | 1,818,000,000 | 1,609,000,000 | 1,513,000,000 | 1,020,000,000 | 1,015,000,000 | 1,086,000,000 | 1,093,000,000 | 1,104,000,000 | 1,207,000,000 | 1,202,000,000 | 1,157,000,000 | 1,164,000,000 | 1,292,000,000 | 1,377,000,000 | 1,366,000,000 | 1,404,000,000 | 1,202,000,000 | 1,092,000,000 | 1,287,000,000 | 1,244,000,000 | 1,204,000,000 | 1,259,000,000 | 1,253,000,000 | -1,223,000,000 | -1,041,000,000 | -883,000,000 | -723,100,000 | -612,700,000 | |
Deferred Income Tax | 0 | 299,000,000 | 65,000,000 | -555,000,000 | -2,568,000,000 | 560,000,000 | 440,000,000 | 1,141,000,000 | 1,611,000,000 | -3,014,000,000 | 346,000,000 | -324,000,000 | -569,000,000 | 180,000,000 | 236,000,000 | 657,000,000 | 383,000,000 | -238,000,000 | -188,999,873.3 | -61,999,923.7 | -175,000,000 | 0 | -845,000,000 | -731,000,000 | 461,000,000 | 183,000,000 | 312,000,000 | 362,000,000 | 218,000,000 | 50,000,000 | 145,000,000 | -30,000,000 | -101,000,000 | -110,000,000 | -152,000,000 | 134,900,000 | |
Stock-Based Compensation | 89,000,000 | 102,000,000 | 78,000,000 | 98,000,000 | 91,000,000 | 94,000,000 | 86,000,000 | 90,000,000 | 100,000,000 | 284,000,000 | 304,000,000 | 39,000,000 | 29,000,000 | 40,000,000 | 43,000,000 | 61,000,000 | 53,000,000 | 133,000,000 | 181,999,873 | 91,999,923 | 50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 815,000,000 | 236,000,000 | -637,000,000 | 1,041,000,000 | 1,217,000,000 | -867,000,000 | -566,000,000 | -190,000,000 | -160,000,000 | 352,000,000 | -160,000,000 | -93,000,000 | -222,000,000 | 111,000,000 | 385,000,000 | 405,000,000 | -1,280,000,000 | 311,000,000 | 416,000,000 | 664,000,000 | 301,000,000 | 977,000,000 | -16,000,000 | 184,000,000 | 737,000,000 | 252,000,000 | 110,000,000 | 243,000,000 | 393,000,000 | 314,000,000 | -357,000,000 | 98,000,000 | 213,000,000 | 134,000,000 | 122,300,000 | 123,100,000 | |
Accounts Receivable Change | 35,000,000 | 95,000,000 | -637,000,000 | -290,000,000 | 538,000,000 | 73,000,000 | 222,000,000 | -190,000,000 | -160,000,000 | 352,000,000 | -160,000,000 | -93,000,000 | -222,000,000 | 403,000,000 | 0 | 0 | -822,000,000 | 0 | 3,000,000 | -156,000,000 | -89,000,000 | 690,000,000 | -66,000,000 | 120,000,000 | -169,000,000 | 261,000,000 | -242,000,000 | 12,000,000 | -225,000,000 | -109,000,000 | -135,000,000 | 37,000,000 | -144,000,000 | -152,000,000 | -76,700,000 | -47,200,000 | |
Inventory Change | 0 | 0 | -1,776,000,000 | -45,000,000 | 88,000,000 | -400,000,000 | -526,000,000 | -294,000,000 | 301,000,000 | -84,000,000 | -129,000,000 | -562,000,000 | 17,000,000 | -64,000,000 | -81,000,000 | -79,000,000 | 5,000,000 | -128,000,000 | -7,000,000 | -59,000,000 | 8,000,000 | 56,000,000 | 48,000,000 | -39,000,000 | -111,000,000 | -140,000,000 | -35,000,000 | -41,000,000 | -66,000,000 | -11,000,000 | -19,000,000 | -27,000,000 | -85,000,000 | -55,000,000 | -102,100,000 | -89,600,000 | |
Accounts Payable Change | 284,000,000 | 0 | 549,000,000 | 335,000,000 | -626,000,000 | 327,000,000 | -147,000,000 | 446,000,000 | -428,000,000 | 200,000,000 | 1,394,000,000 | 46,000,000 | 375,000,000 | -354,000,000 | 0 | 0 | -421,000,000 | 0 | -130,000,000 | 250,000,000 | -26,000,000 | -198,000,000 | -32,000,000 | 379,000,000 | 579,000,000 | 42,000,000 | 268,000,000 | 117,000,000 | 261,000,000 | 441,000,000 | -216,000,000 | 34,000,000 | -17,000,000 | 15,000,000 | 63,500,000 | 263,900,000 | |
Other Working Capital Change | 496,000,000 | 141,000,000 | 1,227,000,000 | 1,041,000,000 | 1,217,000,000 | -867,000,000 | -262,000,000 | -152,000,000 | 127,000,000 | -116,000,000 | -1,265,000,000 | 516,000,000 | -392,000,000 | 126,000,000 | 466,000,000 | 484,000,000 | -42,000,000 | 439,000,000 | 550,000,000 | 629,000,000 | 408,000,000 | 429,000,000 | 34,000,000 | -276,000,000 | 438,000,000 | 89,000,000 | 119,000,000 | 155,000,000 | 423,000,000 | -7,000,000 | 13,000,000 | 54,000,000 | 459,000,000 | 326,000,000 | 237,600,000 | -4,000,000 | |
Other Non-Cash Items | -12,000,000 | 90,000,000 | 242,000,000 | -222,000,000 | 1,232,000,000 | 24,000,000 | 2,000,000 | 404,000,000 | 569,000,000 | -592,000,000 | -1,882,000,000 | 1,814,000,000 | 2,908,000,000 | 1,242,000,000 | -45,000,000 | 171,000,000 | 314,000,000 | 23,000,000 | 142,000,000 | 27,000,000 | 10,000,000 | -525,000,000 | 73,000,000 | 226,000,000 | 1,000,000 | 520,000,000 | 191,000,000 | 86,000,000 | -141,000,000 | -179,000,000 | 37,000,000 | 2,446,000,000 | 2,082,000,000 | 1,766,000,000 | 1,446,200,000 | 1,225,400,000 | |
Net Cash Provided by Operating Activities | 3,983,000,000 | 3,803,000,000 | 2,173,000,000 | 704,000,000 | -6,543,000,000 | 3,815,000,000 | 3,533,000,000 | 4,744,000,000 | 6,524,000,000 | 6,249,000,000 | 3,080,000,000 | 675,000,000 | 1,285,000,000 | 680,000,000 | 1,241,000,000 | 930,000,000 | -1,394,000,000 | 1,935,000,000 | 1,939,000,000 | 1,024,000,000 | 717,000,000 | 601,000,000 | -1,111,000,000 | 511,000,000 | 3,142,000,000 | 2,264,000,000 | 3,195,000,000 | 2,920,000,000 | 2,716,000,000 | 2,185,000,000 | 1,609,000,000 | 1,377,000,000 | 843,000,000 | 744,000,000 | 685,800,000 | 1,325,500,000 | |
Investments in Property, Plant & Equipment | 0 | -2,596,000,000 | -2,906,000,000 | -208,000,000 | -1,958,000,000 | -4,268,000,000 | -3,745,000,000 | -5,971,000,000 | -5,731,000,000 | -6,151,000,000 | -5,311,000,000 | -3,114,000,000 | -1,888,000,000 | -1,614,000,000 | -1,962,000,000 | -1,521,000,000 | -876,000,000 | -714,000,000 | -530,000,000 | -681,000,000 | -1,027,000,000 | -680,000,000 | -1,881,000,000 | -3,640,000,000 | -3,678,000,000 | -3,539,000,000 | -2,661,000,000 | -1,390,000,000 | -547,000,000 | -928,000,000 | -1,114,000,000 | -2,080,000,000 | -3,299,000,000 | -3,536,000,000 | -2,901,300,000 | -2,394,800,000 | |
Net Acquisitions | 0 | 0 | -321,000,000 | -23,000,000 | 1,958,000,000 | 4,268,000,000 | 4,000,000 | -203,000,000 | 1,484,000,000 | 1,665,000,000 | -37,000,000 | 206,000,000 | -4,830,000,000 | 485,999,706 | 2,279,000,040 | 615,998,477 | -5,831,999,448.2 | -1,777,001,216.1 | 669,000,364 | 104,998,510 | 599,998,104 | -1,285,000,062.3 | -3,400,999,074.7 | -742,000,000 | -50,000,000 | 160,000,000 | -272,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,000,000 | |
Purchases of Investments | -7,194,000,000 | -7,323,000,000 | -11,617,000,000 | -19,658,000,000 | -5,873,000,000 | -3,187,000,000 | -3,412,000,000 | -4,633,000,000 | -6,241,000,000 | -8,126,000,000 | -5,380,000,000 | -3,342,000,000 | -16,000,000 | -16,000,000 | -82,000,000 | -1,331,000,000 | -31,000,000 | -47,000,257 | -918,000,000 | -867,000,000 | -372,000,000 | -896,000,000 | -248,000,000 | -728,000,000 | -438,000,000 | -253,000,000 | 2,954,000,000 | -627,000,000 | -924,000,000 | -65,000,000 | -239,000,000 | 0 | 0 | -64,950,000,000 | -60,912,000,000 | -42,913,000,000 | |
Sales & Maturities of Investments | 8,013,000,000 | 8,861,000,000 | 14,972,000,000 | 13,923,000,000 | 2,803,000,000 | 4,144,000,000 | 3,912,000,000 | 5,915,000,000 | 6,092,000,000 | 8,569,000,000 | 7,179,000,000 | 2,161,000,000 | 306,000,000 | -4,000,000 | 10,000,000 | 2,040,999,934 | 1,471,000,000 | 601,000,979 | 72,000,100 | 244,999,965 | 49,000,000 | 256,000,000 | 788,000,000 | 4,041,000,000 | 94,000,000 | 85,000,000 | 392,000,000 | 0 | 0 | 0 | 0 | 290,000,000 | 342,000,000 | 64,631,000,000 | 60,557,100,000 | 43,668,300,000 | |
Other Investing Activities | -1,787,000,000 | 556,000,000 | 508,000,000 | -17,000,000 | -1,272,000,000 | -3,200,000,000 | 1,268,000,000 | 1,256,000,000 | -1,306,000,000 | -1,551,000,000 | 638,000,000 | 275,000,000 | 4,857,000,000 | -143,999,706 | -2,275,000,040 | -2,527,998,411 | 6,322,999,448 | 1,703,000,494 | -658,000,464 | -340,998,475 | -297,998,104 | 1,960,000,062 | 3,348,999,074 | -3,622,000,000 | 797,000,000 | 97,000,000 | -2,661,000,000 | 281,000,000 | 257,000,000 | 68,000,000 | -110,000,000 | 36,000,000 | 3,000,000 | -716,000,000 | -481,800,000 | -108,400,000 | |
Net Cash Used for Investing Activities | -968,000,000 | -502,000,000 | 636,000,000 | -5,983,000,000 | -4,342,000,000 | -2,243,000,000 | -1,973,000,000 | -3,636,000,000 | -5,702,000,000 | -5,594,000,000 | -2,911,000,000 | -3,814,000,000 | -1,571,000,000 | -1,292,000,000 | -2,030,000,000 | -2,723,000,000 | 1,055,000,000 | -234,000,000 | -1,365,000,000 | -1,539,000,000 | -1,048,000,000 | -645,000,000 | -1,393,000,000 | -4,691,000,000 | -3,275,000,000 | -3,450,000,000 | -2,248,000,000 | -1,736,000,000 | -1,214,000,000 | -925,000,000 | -1,463,000,000 | -1,754,000,000 | -2,954,000,000 | -4,571,000,000 | -3,738,000,000 | -1,715,900,000 | |
Debt Repayment | -2,797,000,000 | -2,896,000,000 | -2,687,000,000 | 4,847,000,000 | 8,245,000,000 | -230,000,000 | -646,000,000 | 726,000,000 | 3,874,000,000 | 2,856,000,000 | 64,000,000 | 3,908,000,000 | 489,000,000 | 727,000,000 | 796,000,000 | 574,000,000 | -267,000,000 | -2,321,000,000 | -1,366,000,000 | 121,000,000 | 324,000,000 | 59,000,000 | 2,412,000,000 | 3,822,000,000 | 70,000,000 | 1,676,000,000 | -301,000,000 | -648,000,000 | -2,130,000,000 | -1,401,000,000 | -403,000,000 | -719,000,000 | 977,000,000 | 1,825,000,000 | 1,687,400,000 | -73,900,000 | |
Common Stock Issued | 0 | 0 | 0 | 460,000,000 | 2,970,000,000 | 0 | 875,000,000 | 0 | 0 | 0 | 0 | 14,000,000 | 24,000,000 | 5,157,999,340 | 41,999,902 | 412,000,000 | 294,000,000 | 497,000,000 | 400,000,000 | 279,000,000 | 7,000,000 | 1,000,000 | 3,000,000 | 37,000,000 | 67,000,000 | 25,000,000 | 111,000,000 | 200,000,000 | 614,000,000 | 0 | 0 | 1,081,000,000 | 454,000,000 | 300,000,000 | 0 | 5,200,000 | |
Common Stock Repurchased | 0 | 0 | -21,000,000 | -18,000,000 | -173,000,000 | -1,097,000,000 | -837,000,000 | -1,615,000,000 | -4,500,000,000 | -3,846,000,000 | -1,062,000,000 | -92,000,000 | -253,000,000 | -367,000,000 | -105,999,455.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -871,000,000 | -945,000,000 | -740,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000,000 | |
Dividends Paid | 0 | 0 | -3,549,000,000 | 0 | -43,000,000 | -178,000,000 | -186,000,000 | -198,000,000 | -224,000,000 | -278,000,000 | -144,000,000 | -1,078,000,000 | -970,000,000 | -2,221,999,340.6 | -302,000,044.5 | 0 | -1,549,999,522.8 | -1,538,000,592.7 | -2,888,000,556.9 | -1,136,999,599.3 | -827,000,948.6 | -741,000,000 | -732,362,084.239 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000,000 | -66,000,000 | -49,000,000 | 0 | 0 | 0 | -12,100,000 | |
Other Financing Activities | 3,000,000 | -310,000,000 | 56,000,000 | -19,000,000 | -5,000,000 | -63,000,000 | -3,000,000 | -58,000,000 | -44,000,000 | 9,000,000 | 827,000,000 | -109,000,000 | -6,000,000 | 2,221,999,340 | 310,000,044 | 769,000,000 | 1,904,999,522 | 1,687,000,592 | 375,000,000 | 1,269,999,599 | 0 | 0 | 823,362,084 | 352,000,000 | 0 | 354,000,000 | 270,000,000 | 0 | 0 | 205,000,000 | 283,000,000 | 82,000,000 | 631,000,000 | 1,682,000,000 | 1,358,000,000 | 686,600,000 | |
Net Cash Used/Provided by Financing Activities | -2,794,000,000 | -3,206,000,000 | -2,631,000,000 | 5,288,000,000 | 10,994,000,000 | -1,568,000,000 | -1,672,000,000 | -1,145,000,000 | -894,000,000 | -1,259,000,000 | -315,000,000 | 3,799,000,000 | 483,000,000 | 727,000,000 | 804,000,000 | 1,755,000,000 | 382,000,000 | -1,675,000,000 | -591,000,000 | 533,000,000 | 331,000,000 | 60,000,000 | 2,506,000,000 | 4,211,000,000 | 137,000,000 | 1,184,000,000 | -914,000,000 | -1,188,000,000 | -1,516,000,000 | -1,201,000,000 | -186,000,000 | 395,000,000 | 2,062,000,000 | 3,807,000,000 | 3,045,400,000 | 455,800,000 | |
Effect of Forex Changes on Cash | 0 | 0 | -237,000,000 | 0 | 0 | 0 | -296,000,000 | 199,000,000 | 61,000,000 | -274,000,000 | -114,000,000 | -361,000,000 | -111,000,000 | -711,000,000 | 284,000,000 | 316,000,000 | -187,000,000 | -34,000,000 | -169,000,864 | -64,000,000 | 109,000,000 | -675,000,000 | -75,160,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 221,000,000 | 95,000,000 | 178,000,000 | 9,000,000 | 109,000,000 | 4,000,000 | -112,000,000 | -37,000,000 | 45,000,000 | -604,000,000 | -146,000,000 | 660,000,000 | 197,000,000 | 115,000,000 | 15,000,000 | -38,000,000 | 43,000,000 | 27,000,000 | -17,000,000 | 18,000,000 | 0 | 16,000,000 | 2,000,000 | 31,000,000 | 4,000,000 | -2,000,000 | 33,000,000 | -4,000,000 | -14,000,000 | 59,000,000 | -40,000,000 | 18,000,000 | -49,000,000 | -20,000,000 | -6,800,000 | 65,400,000 | |
Cash at End of Period | 902,000,000 | 681,000,000 | 586,000,000 | 408,000,000 | 399,000,000 | 290,000,000 | 286,000,000 | 398,000,000 | 435,000,000 | 390,000,000 | 994,000,000 | 1,140,000,000 | 480,000,000 | 283,000,000 | 168,000,000 | 153,000,000 | 191,000,000 | 148,000,000 | 121,000,000 | 138,000,000 | 120,000,000 | 120,000,000 | 104,000,000 | 120,000,000 | 89,000,000 | 85,000,000 | 95,000,000 | 64,000,000 | 68,000,000 | 82,000,000 | 23,000,000 | 63,000,000 | 45,000,000 | 94,000,000 | 113,500,000 | 120,300,000 | |
Cash at Beginning of Period | 681,000,000 | 586,000,000 | 408,000,000 | 399,000,000 | 290,000,000 | 286,000,000 | 398,000,000 | 435,000,000 | 390,000,000 | 994,000,000 | 1,140,000,000 | 480,000,000 | 283,000,000 | 168,000,000 | 153,000,000 | 191,000,000 | 148,000,000 | 121,000,000 | 138,000,000 | 120,000,000 | 120,000,000 | 104,000,000 | 102,000,000 | 89,000,000 | 85,000,000 | 87,000,000 | 62,000,000 | 68,000,000 | 82,000,000 | 23,000,000 | 63,000,000 | 45,000,000 | 94,000,000 | 114,000,000 | 120,300,000 | 54,900,000 | |
Operating Cash Flow | 3,983,000,000 | 3,803,000,000 | 2,173,000,000 | 704,000,000 | -6,543,000,000 | 3,815,000,000 | 3,533,000,000 | 4,744,000,000 | 6,524,000,000 | 6,249,000,000 | 3,080,000,000 | 675,000,000 | 1,285,000,000 | 680,000,000 | 1,241,000,000 | 930,000,000 | -1,394,000,000 | 1,935,000,000 | 1,939,000,000 | 1,024,000,000 | 717,000,000 | 601,000,000 | -1,111,000,000 | 511,000,000 | 3,142,000,000 | 2,264,000,000 | 3,195,000,000 | 2,920,000,000 | 2,716,000,000 | 2,185,000,000 | 1,609,000,000 | 1,377,000,000 | 843,000,000 | 744,000,000 | 685,800,000 | 1,325,500,000 | |
Capital Expenditure | 0 | -2,596,000,000 | -2,906,000,000 | -208,000,000 | -1,958,000,000 | -4,268,000,000 | -3,745,000,000 | -5,971,000,000 | -5,731,000,000 | -6,151,000,000 | -5,311,000,000 | -3,114,000,000 | -1,888,000,000 | -1,614,000,000 | -1,962,000,000 | -1,521,000,000 | -876,000,000 | -714,000,000 | -530,000,000 | -681,000,000 | -1,027,000,000 | -680,000,000 | -1,881,000,000 | -3,640,000,000 | -3,678,000,000 | -3,539,000,000 | -2,661,000,000 | -1,390,000,000 | -547,000,000 | -928,000,000 | -1,114,000,000 | -2,080,000,000 | -3,299,000,000 | -3,536,000,000 | -2,901,300,000 | -2,394,800,000 | |
Free Cash Flow | 3,983,000,000 | 1,207,000,000 | -733,000,000 | 496,000,000 | -8,501,000,000 | -453,000,000 | -212,000,000 | -1,227,000,000 | 793,000,000 | 98,000,000 | -2,231,000,000 | -2,439,000,000 | -603,000,000 | -934,000,000 | -721,000,000 | -591,000,000 | -2,270,000,000 | 1,221,000,000 | 1,409,000,000 | 343,000,000 | -310,000,000 | -79,000,000 | -2,992,000,000 | -3,129,000,000 | -536,000,000 | -1,275,000,000 | 534,000,000 | 1,530,000,000 | 2,169,000,000 | 1,257,000,000 | 495,000,000 | -703,000,000 | -2,456,000,000 | -2,792,000,000 | -2,215,500,000 | -1,069,300,000 |