
Alcoa Corporation
AA
26.44
USD+1.39
(+5.55%)Day's range
25.15
26.61
52 wk Range
21.53
47.77
AA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 60,000,000 | -651,000,000 | 59,000,000 | 570,000,000 | -14,000,000 | -853,000,000 | 871,000,000 | 559,000,000 | -346,000,000 | -739,000,000 | -347,000,000 | -2,870,000,000 | |
Depreciation & Amortization | 642,000,000 | 632,000,000 | 617,000,000 | 263,000,000 | 640,000,000 | 871,000,000 | 733,000,000 | 752,000,000 | 718,000,000 | 780,000,000 | 954,000,000 | 1,026,000,000 | |
Deferred Income Tax | 0 | -54,000,000 | 257,000,000 | 147,000,000 | -26,000,000 | 15,000,000 | -36,000,000 | 176,000,000 | -45,000,000 | 86,000,000 | -50,000,000 | -10,000,000 | |
Stock-Based Compensation | 36,000,000 | 35,000,000 | 40,000,000 | 39,000,000 | 25,000,000 | 30,000,000 | 35,000,000 | 24,000,000 | 28,000,000 | 35,000,000 | 39,000,000 | 33,000,000 | |
Change in Working Capital | -499,000,000 | -74,000,000 | -886,000,000 | -672,000,000 | -24,000,000 | -265,000,000 | -794,000,000 | -526,000,000 | -841,000,000 | -435,000,000 | -618,000,000 | -202,000,000 | |
Accounts Receivable Change | 0 | 104,000,000 | -59,000,000 | -688,000,000 | -290,000,000 | 81,000,000 | -592,000,000 | -776,000,000 | -742,000,000 | -459,000,000 | -535,000,000 | -553,000,000 | |
Inventory Change | 51,000,000 | 243,000,000 | -547,000,000 | -639,000,000 | 122,000,000 | 137,000,000 | -278,000,000 | -238,000,000 | 43,000,000 | 212,000,000 | -126,000,000 | 36,000,000 | |
Accounts Payable Change | 0 | -74,000,000 | 189,000,000 | 354,000,000 | 25,000,000 | -153,000,000 | -165,000,000 | 377,000,000 | 6,000,000 | -156,000,000 | 110,000,000 | 219,000,000 | |
Other Working Capital Change | -550,000,000 | -347,000,000 | -469,000,000 | 301,000,000 | 119,000,000 | -330,000,000 | 241,000,000 | 111,000,000 | -148,000,000 | -32,000,000 | -67,000,000 | 96,000,000 | |
Other Non-Cash Items | 383,000,000 | 203,000,000 | 735,000,000 | 573,000,000 | -207,000,000 | 888,000,000 | -361,000,000 | 239,000,000 | 175,000,000 | 1,148,000,000 | 864,000,000 | 2,475,000,000 | |
Net Cash Provided by Operating Activities | 622,000,000 | 91,000,000 | 822,000,000 | 920,000,000 | 394,000,000 | 686,000,000 | 448,000,000 | 1,224,000,000 | -311,000,000 | 875,000,000 | 842,000,000 | 452,000,000 | |
Investments in Property, Plant & Equipment | -580,000,000 | -531,000,000 | -480,000,000 | -390,000,000 | -353,000,000 | -379,000,000 | -399,000,000 | -405,000,000 | -404,000,000 | -391,000,000 | -444,000,000 | -567,000,000 | |
Net Acquisitions | 0 | 0 | 219,000,000 | 987,000,000 | 222,000,000 | 74,000,000 | 150,000,000 | 325,000,000 | 404,000,000 | 0 | 444,000,000 | 0 | |
Purchases of Investments | 0 | -70,000,000 | -32,000,000 | -11,000,000 | -12,000,000 | -112,000,000 | -7,000,000 | -66,000,000 | -3,000,000 | -63,000,000 | -145,000,000 | -242,000,000 | |
Sales & Maturities of Investments | 0 | 0 | 10,000,000 | -987,000,000 | -222,000,000 | -74,000,000 | 0 | 0 | 146,000,000 | 0 | 28,000,000 | 0 | |
Other Investing Activities | -28,000,000 | 16,000,000 | -212,000,000 | 966,000,000 | 198,000,000 | 23,000,000 | 1,000,000 | 245,000,000 | 934,000,000 | 70,000,000 | -221,000,000 | 7,000,000 | |
Net Cash Used for Investing Activities | -608,000,000 | -585,000,000 | -495,000,000 | 565,000,000 | -167,000,000 | -468,000,000 | -405,000,000 | -226,000,000 | 1,077,000,000 | -384,000,000 | -338,000,000 | -802,000,000 | |
Debt Repayment | 353,000,000 | 55,000,000 | 3,000,000 | -799,000,000 | 738,000,000 | -7,000,000 | 425,000,000 | -32,000,000 | 1,190,000,000 | -24,000,000 | -35,000,000 | -40,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,000,000 | 10,000,000 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | -34,000,000 | -500,000,000 | -150,000,000 | -1,000,000 | 0 | -50,000,000 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -90,000,000 | -72,000,000 | -72,000,000 | -19,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -62,000,000 | 108,000,000 | -177,000,000 | -165,000,000 | -223,000,000 | -439,000,000 | -663,000,000 | -474,000,000 | -441,000,000 | -138,000,000 | -409,000,000 | 469,000,000 | |
Net Cash Used/Provided by Financing Activities | 201,000,000 | 57,000,000 | -768,000,000 | -1,158,000,000 | 514,000,000 | -444,000,000 | -288,000,000 | -506,000,000 | -483,000,000 | -162,000,000 | -444,000,000 | 429,000,000 | |
Effect of Forex Changes on Cash | -28,000,000 | 10,000,000 | -9,000,000 | -13,000,000 | -14,000,000 | -7,000,000 | -4,000,000 | 13,000,000 | 13,000,000 | -38,000,000 | -7,000,000 | -14,000,000 | |
Net Change in Cash | 187,000,000 | -427,000,000 | -450,000,000 | 314,000,000 | 727,000,000 | -233,000,000 | -249,000,000 | 505,000,000 | 296,000,000 | 291,000,000 | 53,000,000 | 65,000,000 | |
Cash at End of Period | 1,234,000,000 | 1,047,000,000 | 1,474,000,000 | 1,924,000,000 | 1,610,000,000 | 883,000,000 | 1,116,000,000 | 1,358,000,000 | 853,000,000 | 557,000,000 | 266,000,000 | 213,000,000 | |
Cash at Beginning of Period | 1,047,000,000 | 1,474,000,000 | 1,924,000,000 | 1,610,000,000 | 883,000,000 | 1,116,000,000 | 1,365,000,000 | 853,000,000 | 557,000,000 | 266,000,000 | 213,000,000 | 148,000,000 | |
Operating Cash Flow | 622,000,000 | 91,000,000 | 822,000,000 | 920,000,000 | 394,000,000 | 686,000,000 | 448,000,000 | 1,224,000,000 | -311,000,000 | 875,000,000 | 842,000,000 | 452,000,000 | |
Capital Expenditure | -580,000,000 | -531,000,000 | -480,000,000 | -390,000,000 | -353,000,000 | -379,000,000 | -399,000,000 | -405,000,000 | -404,000,000 | -391,000,000 | -444,000,000 | -567,000,000 | |
Free Cash Flow | 42,000,000 | -440,000,000 | 342,000,000 | 530,000,000 | 41,000,000 | 307,000,000 | 49,000,000 | 819,000,000 | -715,000,000 | 484,000,000 | 398,000,000 | -115,000,000 |