banner
9201.T image

Japan Airlines Co., Ltd.

9201.T

2778.5

JPY
-44.00
(-1.56%)
Day's range
2778.5
2853
52 wk Range
2088
2998.5

9201.T Income Statement

Period EndingMar 31, 1990Mar 31, 1991Mar 31, 1992Mar 31, 1993Mar 31, 1994Mar 31, 1995Mar 31, 1996Mar 31, 1997Mar 31, 1998Mar 31, 1999Mar 31, 2000Mar 31, 2001Mar 31, 2002Mar 31, 2003Mar 31, 2004Mar 31, 2005Mar 31, 2006Mar 31, 2007Mar 31, 2008Mar 31, 2009Mar 31, 2011Mar 31, 2012Mar 31, 2013Mar 31, 2014Mar 31, 2015Mar 31, 2016Mar 31, 2017Mar 31, 2018Mar 31, 2019Mar 31, 2020Mar 31, 2021Mar 31, 2022Mar 31, 2023Mar 31, 2024Mar 31, 2025
Total Revenue1,042,808,188,7721,100,305,089,9001,091,763,883,1521,284,475,068,358984,429,810,9451,345,966,833,6131,449,039,000,0001,567,131,000,0001,581,558,000,0001,566,092,000,0001,598,513,000,0001,703,770,000,0001,608,686,000,0002,083,478,000,0001,931,739,000,0002,129,873,000,0002,199,383,000,0002,301,912,000,0002,230,416,000,0001,949,187,000,000383,021,000,0001,204,813,000,0001,238,839,000,0001,309,343,000,0001,344,711,000,0001,336,661,000,0001,288,967,000,0001,383,257,000,0001,487,261,000,0001,411,230,000,000494,621,000,000705,457,000,0001,375,588,000,0001,651,890,000,0001,844,095,000,000
Cost of Revenue678,677,426,452765,597,194,385805,712,268,834971,305,340,252682,961,346,634954,824,895,632275,577,000,000311,673,000,0000000000000970,567,000,0001,690,173,000,000288,947,000,000848,726,000,000884,004,000,000970,098,000,000986,723,000,000931,902,000,000926,936,000,000993,635,000,0001,075,233,000,0001,076,148,000,000542,182,000,000569,965,000,000773,862,000,000840,845,000,000535,921,000,000
Gross Profit364,130,762,320334,707,895,515286,051,614,318313,169,728,106301,468,464,311391,141,937,9811,173,462,000,0001,255,458,000,0001,581,558,000,0001,566,092,000,0001,598,513,000,0001,703,770,000,0001,608,686,000,0002,083,478,000,0001,931,739,000,0002,129,873,000,0002,199,383,000,0002,301,912,000,0001,259,849,000,000259,014,000,00094,074,000,000356,087,000,000354,835,000,000339,245,000,000357,988,000,000404,759,000,000362,031,000,000389,622,000,000412,028,000,000335,082,000,000-47,561,000,000135,492,000,000601,726,000,000811,045,000,0001,308,174,000,000
Gross Profit Margin0.3490.3040.2620.2440.3060.2910.810.80111111111110.5650.1330.2460.2960.2860.2590.2660.3030.2810.2820.2770.237-0.0960.1920.4370.4910.709
R&D Expenses00000000000000000000000000000000000
General & Administrative Expenses249,273,785,908267,043,508,860285,705,546,570250,726,536,438251,674,123,057299,229,500,963102,265,000,000107,166,000,000108,112,000,000118,721,000,000135,655,000,000140,032,000,000133,097,000,0001,954,699,000,0001,879,994,000,0001,949,011,000,0002,101,089,000,0002,161,433,000,000-226,224,000,00027,311,000,000000148,315,000,00000000000000
Selling & Marketing Expenses000000197,779,000,000222,783,000,000212,123,000,000183,586,000,000192,449,000,000204,884,000,000200,299,000,00000000108,529,000,00093,740,000,0000021,639,000,00024,137,000,00025,617,000,00025,826,000,000000000000
SG&A Expenses249,273,785,908267,043,508,860285,705,546,570250,726,536,438251,674,123,057299,229,500,963300,044,000,000329,949,000,000320,235,000,000302,307,000,000328,104,000,000344,916,000,000333,396,000,0001,954,699,000,0001,879,994,000,0001,949,011,000,0002,101,089,000,0002,161,433,000,000-117,695,000,000121,051,000,00052,859,000,000021,639,000,000172,452,000,00025,617,000,00025,826,000,000191,698,000,000215,055,000,000235,867,000,000234,449,000,000486,912,000,000495,444,000,000675,744,000,00001,157,560,000,000
Other Expenses119,908,228,560117,258,584,510115,453,524,852107,603,615,52878,811,926,830104,518,213,067856,101,000,000915,676,000,0001,221,141,000,0001,230,929,000,0001,225,522,000,0001,280,215,000,0001,287,215,000,000118,187,000,000119,390,000,000124,713,000,000125,128,000,000117,562,000,0001,287,528,000,000572,000,00003,945,000,000-3,557,000,000-6,337,000,000-3,934,000,0002,592,000,000-8,512,000,000-12,874,000,000-13,759,000,000-561,000,000-3,003,000,000370,259,000,00014,783,000,000670,112,000,00017,992,000,000
Total Operating Expenses369,182,014,468384,302,093,370401,159,071,422358,330,151,966330,486,049,887403,747,714,0301,156,145,000,0001,245,625,000,0001,541,376,000,0001,533,236,000,0001,553,626,000,0001,625,131,000,0001,620,611,000,0002,072,886,000,0001,999,384,000,0002,073,724,000,0002,226,217,000,0002,278,995,000,0001,169,833,000,000230,364,000,00052,859,000,000151,164,000,000159,591,000,000172,452,000,000178,297,000,000195,564,000,000191,697,000,000215,055,000,000235,866,000,000234,447,000,000342,854,000,000370,259,000,000536,666,000,000670,112,000,0001,139,568,000,000
Total Costs & Expenses1,047,859,440,9201,149,899,287,7551,206,871,340,2561,329,635,492,2181,013,447,396,5211,358,572,609,6621,431,722,000,0001,557,298,000,0001,541,376,000,0001,533,236,000,0001,553,626,000,0001,625,131,000,0001,620,611,000,0002,072,886,000,0001,999,384,000,0002,073,724,000,0002,226,217,000,0002,278,995,000,0002,140,400,000,0001,920,537,000,000-341,806,000,000999,890,000,0001,043,595,000,0001,142,550,000,0001,165,020,000,0001,127,466,000,0001,118,633,000,0001,208,690,000,0001,311,099,000,0001,310,595,000,000885,036,000,000940,224,000,0001,310,528,000,0001,510,957,000,0001,675,489,000,000
Interest Income000000000000000005,941,000,0007,224,000,0003,486,000,000265,000,000713,000,000813,000,000784,000,000808,000,000887,000,000874,000,000816,000,0001,068,000,0001,437,000,0001,799,000,0001,986,000,0002,074,000,0009,277,000,0007,114,000,000
Interest Expense0000000000000000019,068,000,00020,009,000,00018,691,000,0001,545,000,00010,900,000,0003,182,000,0002,078,000,0001,665,000,0001,172,000,000843,000,000798,000,000803,000,000658,000,0007,570,000,0009,105,000,00014,209,000,00015,206,000,00015,341,000,000
Depreciation & Amortization-119,908,228,560-117,258,584,510-115,453,524,852-107,603,615,528-78,811,926,830-104,518,213,06794,779,000,000104,941,000,00094,416,000,00097,130,000,00090,410,000,00091,834,000,00089,748,000,000118,187,000,000119,388,000,000124,713,000,000125,126,000,000117,561,000,000116,580,000,000116,340,000,00029,402,000,00081,222,000,00081,004,000,00082,718,000,00085,897,000,00088,528,000,00096,232,000,000110,860,000,000124,104,000,000162,424,000,000182,489,000,000178,490,000,000157,454,000,000147,557,000,000155,907,000,000
EBITDA21,448,151,644-46,389,562,810-145,148,799,69025,234,679,592-6,555,672,66292,074,000,000112,096,000,000114,773,000,000136,042,000,000129,986,000,000135,297,000,000170,473,000,000112,479,000,000128,776,000,00051,743,000,000180,862,000,00098,292,000,000188,684,000,000166,421,000,00076,565,000,000653,749,000,000292,448,000,000274,663,000,000249,511,000,000265,587,000,000297,720,000,000259,851,000,000285,427,000,000300,265,000,000251,038,000,000-205,923,000,000-58,727,000,000227,443,000,000301,600,000,000329,210,000,000
EBITDA Margin0.021-0.042-0.1330.02-0.0070.0680.0770.0730.0860.0830.0850.10.070.0620.0270.0850.0450.0820.0750.0391.7070.2430.2220.1910.1980.2230.2020.2060.2020.178-0.416-0.0830.1650.1830.179
Operating Income-5,051,252,148-49,594,197,855-115,107,457,104-45,160,423,860-29,017,585,576-12,605,776,04917,315,000,0009,832,000,00040,182,000,00032,856,000,00044,887,000,00078,639,000,000-11,925,000,00010,592,000,000-67,645,000,00056,149,000,000-26,834,000,00022,917,000,00090,013,000,000-53,854,000,00041,215,000,000204,922,000,000195,242,000,000166,792,000,000179,689,000,000209,192,000,000170,332,000,000174,565,000,000176,160,000,000100,632,000,000-390,414,000,000-234,767,000,00065,059,000,000140,933,000,000168,606,000,000
Operating Income Margin-0.005-0.045-0.105-0.035-0.029-0.0090.0120.0060.0250.0210.0280.046-0.0070.005-0.0350.026-0.0120.010.04-0.0280.1080.170.1580.1270.1340.1570.1320.1260.1180.071-0.789-0.3330.0470.0850.091
Total Other Income/Expenses (Net)61,999,792,72078,732,377,295104,618,942,280-8,629,892,7023,072,329,351-6,618,000,000-25,855,000,000-19,121,000,000-102,107,000,0003,434,000,000-17,965,000,000-46,979,000,000-30,165,000,000-6,508,000,000-14,503,000,000-11,483,000,000-19,606,000,00029,138,000,000-60,181,000,000-8,593,000,000581,587,000,000-5,018,000,000-4,765,000,000-6,745,000,000-9,788,000,000-1,811,000,000-7,554,000,000-12,085,000,000-19,920,000,000-4,119,000,000-11,412,000,000-11,850,000,000-12,630,000,000-1,628,000,000-10,645,000,000
Income Before Tax56,948,540,57229,138,179,440-10,488,514,824-53,790,316,562-25,945,256,225-15,906,260,251-8,540,000,000-9,289,000,000-64,146,000,00036,290,000,00026,922,000,00031,660,000,000-33,392,000,0004,081,000,000-82,148,000,00044,666,000,000-46,440,000,00052,055,000,00029,832,000,000-62,447,000,000622,802,000,000199,904,000,000190,477,000,000160,047,000,000169,901,000,000207,381,000,000162,778,000,000162,480,000,000156,240,000,00096,513,000,000-404,078,000,000-246,617,000,00052,429,000,000139,305,000,000157,961,000,000
Pre-Tax Income Margin0.0550.026-0.01-0.042-0.026-0.012-0.006-0.006-0.0410.0230.0170.019-0.0210.002-0.0430.021-0.0210.0230.013-0.0321.6260.1660.1540.1220.1260.1550.1260.1170.1050.068-0.817-0.350.0380.0840.086
Income Tax Expense39,355,705,98815,105,548,4502,848,403,772-5,894,986,626-524,042,799-1,313,281,6724,842,000,0005,656,000,0004,185,000,0008,567,000,0005,021,000,000-10,845,000,0003,481,000,000-8,368,000,0005,762,000,00012,148,000,0001,547,000,00064,378,000,00011,792,000,0002,289,000,000233,000,0008,329,000,00013,929,000,000-10,338,000,00015,976,000,00026,398,000,000-8,087,000,00021,485,000,0001,096,000,00039,072,000,000-116,202,000,000-65,272,000,00018,553,000,00043,394,000,00046,264,000,000
Net Income17,592,834,58414,032,630,990-13,336,918,596-47,895,329,936-25,421,213,426-14,592,978,579-9,098,000,000-14,478,000,000-62,918,000,00026,773,000,00019,740,000,00041,021,000,000-36,725,000,00011,645,000,000-88,619,000,00030,096,000,000-47,243,000,000-16,267,000,00016,921,000,000-65,698,000,000621,073,000,000186,616,000,000171,672,000,000166,251,000,000149,045,000,000174,468,000,000164,174,000,000135,406,000,000150,807,000,00048,057,000,000-286,693,000,000-177,552,000,00034,423,000,00095,534,000,000107,038,000,000
Net Income Margin0.0170.013-0.012-0.037-0.026-0.011-0.006-0.009-0.040.0170.0120.024-0.0230.006-0.0460.014-0.021-0.0070.008-0.0341.6220.1550.1390.1270.1110.1310.1270.0980.1010.034-0.58-0.2520.0250.0580.058
Earnings Per Share (EPS)4.443.54-3.37-12.09-6.42-3.68-2.3-3.66-15.886.764.9810.36-9.272.94-22.377.59-11.92-3.263.37-13.441,761.695514.52473.36458.45411.06481.29456.56383.22432.1140.04-764.99-406.2978.77218.61245.09
Diluted Earnings Per Share (EPS)4.443.54-3.37-12.09-6.42-3.68-2.3-3.66-15.886.764.9810.36-9.272.94-22.377.59-11.92-3.263.37-13.441,761.695514.52473.36458.45411.06481.29456.56383.22432.1140.04-764.99-406.2978.77218.61245.09
Weighted Average Shares Outstanding3,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,964,766,5003,964,766,5004,989,776,0003,658,722,0004,889,492,000352,542,000362,704,000362,670,000362,637,147362,584,000362,500,000359,594,000353,334,000349,006,000343,167,000374,766,000437,007,000437,007,000437,007,000436,730,194
Weighted Average Shares Outstanding (Diluted)3,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,960,930,5003,964,766,5003,964,766,5004,989,776,0003,658,722,0004,889,492,000352,542,000362,704,000362,670,000362,637,147362,586,970362,500,000359,594,000353,334,000349,006,000343,167,000374,766,000437,007,000437,007,000437,007,000436,730,194

Sidebar sheet