Wiselink Co., Ltd.

8932.TWO

TWO

237.5

TWD

+0.50(+0.21%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Wiselink Co., Ltd. fundamentals

Overview Income Statement Balance Sheet Cash Flow

8932.TWO Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	545,180,000	715,096,000	869,409,000	917,222,000	1,019,116,000	1,080,747,000	1,078,742,000	967,625,000	1,042,509,000	1,240,792,000	1,114,195,000	1,092,782,000	1,142,127,000	1,003,290,000	940,501,000	896,206,000	799,826,000	942,733,000	798,960,000	961,210,000	1,494,733,000
Cost of Revenue	534,743,000	683,646,000	777,972,000	837,794,000	861,762,000	945,304,000	926,037,000	863,713,000	886,373,000	1,050,149,000	932,456,000	903,687,000	947,738,000	887,984,000	860,712,000	817,528,000	724,476,000	843,911,000	667,297,000	591,899,000	655,945,000
Gross Profit	10,437,000	31,450,000	91,437,000	79,428,000	157,354,000	135,443,000	152,705,000	103,912,000	156,136,000	190,643,000	181,739,000	189,095,000	194,389,000	115,306,000	79,789,000	0	75,350,000	98,822,000	121,276,000	369,311,000	838,788,000
Gross Profit Margin	0.019	0.044	0.105	0.087	0.154	0.125	0.142	0.107	0.15	0.154	0.163	0.173	0.17	0.115	0.085	0	0.094	0.105	0.152	0.384	0.561
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	126,794,000	147,865,000	139,023,000	135,593,000	141,956,000	137,761,000	143,897,000	118,341,000	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	105,777,000	113,673,000	117,565,000	130,222,000	127,878,000	116,718,000	115,016,000	126,794,000	147,865,000	139,023,000	135,593,000	141,956,000	137,761,000	143,897,000	118,341,000	117,277,000	135,496,000	151,279,000	181,204,000	0
Other Expenses	0	0	0	0	0	0	0	103,912,000	29,342,000	42,778,000	42,716,000	53,502,000	52,433,000	0	-64,108,000	-39,663,000	6,403,000	143,764,000	9,176,000	17,797,000	323,412,000
Total Operating Expenses	0	105,777,000	113,673,000	117,565,000	130,222,000	135,443,000	152,705,000	103,912,000	156,136,000	190,643,000	181,739,000	189,095,000	194,389,000	137,761,000	79,789,000	78,678,000	75,350,000	143,764,000	160,455,000	199,001,000	323,412,000
Total Costs & Expenses	626,134,000	789,423,000	891,645,000	955,359,000	991,984,000	1,080,747,000	1,078,742,000	983,753,000	1,042,509,000	1,198,014,000	1,071,479,000	1,039,280,000	1,089,694,000	1,025,745,000	1,004,609,000	935,869,000	848,156,000	987,675,000	828,963,000	792,111,000	979,357,000
Interest Income	0	1,676,000	285,000	442,000	2,117,000	665,000	268,000	379,000	672,000	0	0	0	0	0	0	3,211,000	479,000	977,000	3,568,000	3,627,000	11,117,000
Interest Expense	8,298,000	19,263,000	19,301,000	20,463,000	24,456,000	17,541,000	14,796,000	18,074,000	20,161,000	21,894,000	18,496,000	16,288,000	21,691,000	21,932,000	24,147,000	13,857,000	11,792,000	17,090,000	18,885,000	13,128,000	10,234,000
Depreciation & Amortization	42,629,000	52,258,000	48,741,000	58,767,000	56,196,000	55,833,000	54,099,000	55,697,000	55,826,000	63,668,000	44,189,000	39,469,000	44,679,000	44,349,000	46,679,000	42,728,000	38,108,000	52,721,000	57,412,000	59,893,000	65,249,000
EBITDA	-44,040,000	-24,319,000	21,027,000	33,459,000	79,238,000	120,945,000	88,710,000	57,636,000	81,400,000	114,639,000	108,134,000	95,080,000	86,162,000	16,700,000	357,695,000	21,591,000	7,390,000	2,378,000	45,715,000	241,332,000	584,136,000
EBITDA Margin	-0.081	-0.034	0.024	0.036	0.078	0.112	0.082	0.06	0.078	0.092	0.097	0.087	0.075	0.017	0.38	0.024	0.009	0.003	0.057	0.251	0.391
Operating Income	-80,954,000	-74,327,000	-22,236,000	-38,137,000	27,132,000	2,977,000	31,490,000	-16,128,000	29,342,000	42,778,000	42,716,000	53,502,000	52,433,000	-22,455,000	-64,108,000	-39,663,000	-49,248,000	-44,942,000	-30,003,000	169,099,000	515,376,000
Operating Income Margin	-0.148	-0.104	-0.026	-0.042	0.027	0.003	0.029	-0.017	0.028	0.034	0.038	0.049	0.046	-0.022	-0.068	-0.044	-0.062	-0.048	-0.038	0.176	0.345
Total Other Income/Expenses (Net)	-14,013,000	-21,513,000	-24,779,000	-7,634,000	-28,546,000	44,594,000	-11,675,000	-7,000	-23,929,000	-13,701,000	2,733,000	-14,179,000	-32,641,000	-27,126,000	350,977,000	-13,547,000	-12,710,000	-23,393,000	-579,000	-1,648,000	-6,723,000
Income Before Tax	-94,967,000	-95,840,000	-47,015,000	-45,771,000	-1,414,000	47,571,000	19,815,000	-16,135,000	5,413,000	29,077,000	45,449,000	39,323,000	19,792,000	-49,581,000	286,869,000	-53,210,000	-61,040,000	-68,335,000	-30,582,000	167,451,000	508,653,000
Pre-Tax Income Margin	-0.174	-0.134	-0.054	-0.05	-0.001	0.044	0.018	-0.017	0.005	0.023	0.041	0.036	0.017	-0.049	0.305	-0.059	-0.076	-0.072	-0.038	0.174	0.34
Income Tax Expense	-12,089,000	4,052,000	-957,000	-4,544,000	-7,216,000	9,476,000	5,417,000	1,631,000	-1,001,000	-11,872,000	7,630,000	8,797,000	10,504,000	-4,724,000	2,651,000	-1,542,000	-12,345,000	-1,438,000	-1,556,000	74,458,000	143,828,000
Net Income	-55,668,000	-62,863,000	-27,485,000	-26,048,000	6,159,000	14,774,000	15,908,000	-8,976,000	10,590,000	40,762,000	37,819,000	30,526,000	9,288,000	-44,857,000	284,218,000	-51,668,000	-48,695,000	-66,897,000	-29,026,000	88,188,000	318,560,000
Net Income Margin	-0.102	-0.088	-0.032	-0.028	0.006	0.014	0.015	-0.009	0.01	0.033	0.034	0.028	0.008	-0.045	0.302	-0.058	-0.061	-0.071	-0.036	0.092	0.213
Earnings Per Share (EPS)	-0.673	-0.756	-0.332	-0.314	0.064	0.138	0.148	-0.082	0.101	0.378	0.351	0.286	0.087	-0.415	2.648	-0.48	-0.452	-0.554	-0.221	0.6	1.836
Diluted Earnings Per Share (EPS)	-0.579	0	0	0	0.064	0.138	0.148	-0.082	0.101	0.378	0.351	0.286	0.087	-0.415	2.629	-0.48	-0.452	-0.554	-0.221	0.507	1.827
Weighted Average Shares Outstanding	83,020,308	83,181,824	83,181,824	83,181,824	96,078,172	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,388,628	121,473,040	131,101,128	146,053,824	173,380,380
Weighted Average Shares Outstanding (Diluted)	96,078,172	96,078,172	96,078,172	96,078,172	96,078,172	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	107,179,416	108,226,560	107,179,416	107,388,628	121,473,040	131,987,840	174,802,588	173,418,320