SBI Holdings, Inc.
8473.T
4387
JPY-34.00
(-0.77%)Day's range
4323
4432
52 wk Range
2855
4669
8473.T Income Statement
| Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 81,512,000,000 | 137,247,000,000 | 144,581,000,000 | 222,568,000,000 | 130,923,000,000 | 124,542,000,000 | 141,081,000,000 | 145,074,000,000 | 153,476,000,000 | 232,822,000,000 | 245,045,000,000 | 261,744,000,000 | 261,939,000,000 | 337,017,000,000 | 351,411,000,000 | 368,055,000,000 | 541,145,000,000 | 763,618,000,000 | 998,559,000,000 | 1,210,504,000,000 | 1,443,733,000,000 | |
| Cost of Revenue | 21,323,000,000 | 37,596,000,000 | 68,745,000,000 | 115,344,000,000 | 63,634,000,000 | 59,139,000,000 | 67,535,000,000 | 74,750,000,000 | 55,275,000,000 | 68,472,000,000 | 64,019,000,000 | 83,692,000,000 | 98,982,000,000 | 113,548,000,000 | 99,811,000,000 | 110,696,000,000 | 142,519,000,000 | 221,822,000,000 | 405,393,000,000 | 554,687,000,000 | 520,048,000,000 | |
| Gross Profit | 60,189,000,000 | 99,651,000,000 | 75,836,000,000 | 107,224,000,000 | 67,289,000,000 | 65,403,000,000 | 73,546,000,000 | 70,324,000,000 | 98,201,000,000 | 164,350,000,000 | 181,026,000,000 | 178,052,000,000 | 162,957,000,000 | 223,469,000,000 | 251,600,000,000 | 257,359,000,000 | 398,626,000,000 | 541,796,000,000 | 593,166,000,000 | 584,765,000,000 | 923,685,000,000 | |
| Gross Profit Margin | 0.738 | 0.726 | 0.525 | 0.482 | 0.514 | 0.525 | 0.521 | 0.485 | 0.64 | 0.706 | 0.739 | 0.68 | 0.622 | 0.663 | 0.716 | 0.699 | 0.737 | 0.71 | 0.594 | 0.483 | 0.64 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,621,000,000 | 2,943,000,000 | 2,685,000,000 | 4,613,000,000 | 0.164 | 0.24 | 8,517,000,000 | 7,661,000,000 | 4,158,000,000 | 2,187,000,000 | 1,538,000,000 | 1,983,000,000 | 0 | |
| General & Administrative Expenses | 973,000,000 | 1,280,000,000 | 1,285,000,000 | 1,796,000,000 | 62,885,000,000 | 61,971,000,000 | 64,613,000,000 | 62,747,000,000 | 75,231,000,000 | 95,997,000,000 | 92,039,000,000 | 96,646,000,000 | 95,970,000,000 | 100,377,000,000 | 111,075,000,000 | 132,226,000,000 | 163,326,000,000 | 229,834,000,000 | 384,612,000,000 | 405,759,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 973,000,000 | 1,280,000,000 | 1,285,000,000 | 1,796,000,000 | 62,885,000,000 | 61,971,000,000 | 64,613,000,000 | 62,747,000,000 | 75,231,000,000 | 95,997,000,000 | 92,039,000,000 | 96,646,000,000 | 95,970,000,000 | 100,377,000,000 | 111,075,000,000 | 132,226,000,000 | 163,326,000,000 | 229,834,000,000 | 384,612,000,000 | 405,759,000,000 | 0 | |
| Other Expenses | -3,358,000,000 | -4,677,000,000 | -75,683,000,000 | -8,022,000,000 | -18,899,000,000 | -1,006,000,000 | -1,361,000,000 | 13,515,000,000 | 2,339,000,000 | 8,934,000,000 | 11,247,000,000 | 10,484,000,000 | 8,677,000,000 | 32,441,000,000 | 37,049,000,000 | 35,515,000,000 | 71,802,000,000 | -28,260,000,000 | -22,857,000,000 | 112,765,000,000 | 0 | |
| Total Operating Expenses | 34,487,000,000 | 48,560,000,000 | 51,627,000,000 | 61,354,000,000 | 62,885,000,000 | 61,971,000,000 | 64,613,000,000 | 62,747,000,000 | 77,570,000,000 | 104,931,000,000 | 103,286,000,000 | 107,130,000,000 | 104,647,000,000 | 132,818,000,000 | 148,124,000,000 | 167,741,000,000 | 235,128,000,000 | 329,323,000,000 | 478,392,000,000 | 518,524,000,000 | 0 | |
| Total Costs & Expenses | 55,810,000,000 | 86,156,000,000 | 120,372,000,000 | 176,698,000,000 | 126,519,000,000 | 121,110,000,000 | 132,148,000,000 | 137,497,000,000 | 132,845,000,000 | 173,403,000,000 | 167,305,000,000 | 190,822,000,000 | 203,629,000,000 | 246,366,000,000 | 247,935,000,000 | 278,437,000,000 | 377,647,000,000 | 551,145,000,000 | 883,785,000,000 | 1,031,498,000,000 | 1,101,970,000,000 | |
| Interest Income | 194,000,000 | 277,000,000 | 644,000,000 | 648,000,000 | 1,434,000,000 | 520,000,000 | 402,000,000 | 473,000,000 | 604,000,000 | 514,000,000 | 370,000,000 | 4,442,000,000 | 3,477,000,000 | 3,282,000,000 | 4,680,000,000 | 5,140,000,000 | 5,803,000,000 | 8,555,000,000 | 20,183,000,000 | 0 | 0 | |
| Interest Expense | 63,000,000 | 563,000,000 | 1,278,000,000 | 1,785,000,000 | 2,450,000,000 | 1,960,000,000 | 2,705,000,000 | 2,303,000,000 | 4,612,000,000 | 18,526,000,000 | 16,610,000,000 | 0 | 0 | 0 | 21,394,000,000 | 25,186,000,000 | 26,773,000,000 | 33,603,000,000 | 102,473,000,000 | 0 | 0 | |
| Depreciation & Amortization | 3,617,000,000 | 5,794,000,000 | -58,122,000,000 | 11,477,000,000 | 11,961,000,000 | 13,315,000,000 | 15,151,000,000 | 16,322,000,000 | 7,624,000,000 | 11,434,000,000 | 11,515,000,000 | 11,103,000,000 | 216,129,000,000 | 199,153,000,000 | 203,873,000,000 | 254,086,000,000 | 349,633,000,000 | 445,754,000,000 | 616,627,000,000 | 55,432,000,000 | 60,794,000,000 | |
| EBITDA | 43,706,000,000 | 83,269,000,000 | 30,024,000,000 | 42,081,000,000 | -1,721,000,000 | 16,194,000,000 | 23,286,000,000 | 24,965,000,000 | 29,493,000,000 | 58,490,000,000 | 81,414,000,000 | 73,365,000,000 | 61,504,000,000 | 114,590,000,000 | 104,736,000,000 | 80,783,000,000 | 169,828,000,000 | 203,326,000,000 | 171,815,000,000 | 222,299,000,000 | 402,557,000,000 | |
| EBITDA Margin | 0.536 | 0.607 | 0.208 | 0.189 | -0.013 | 0.13 | 0.165 | 0.172 | 0.192 | 0.251 | 0.332 | 0.28 | 0.235 | 0.34 | 0.298 | 0.219 | 0.314 | 0.266 | 0.172 | 0.184 | 0.279 | |
| Operating Income | 25,702,000,000 | 51,091,000,000 | 24,209,000,000 | 45,870,000,000 | 4,404,000,000 | 3,432,000,000 | 8,933,000,000 | 7,577,000,000 | 16,577,000,000 | 42,224,000,000 | 68,209,000,000 | 70,922,000,000 | 58,310,000,000 | 90,651,000,000 | 94,654,000,000 | 64,879,000,000 | 145,537,000,000 | 171,119,000,000 | 115,686,000,000 | 137,293,000,000 | 341,763,000,000 | |
| Operating Income Margin | 0.315 | 0.372 | 0.167 | 0.206 | 0.034 | 0.028 | 0.063 | 0.052 | 0.108 | 0.181 | 0.278 | 0.271 | 0.223 | 0.269 | 0.269 | 0.176 | 0.269 | 0.224 | 0.116 | 0.113 | 0.237 | |
| Total Other Income/Expenses (Net) | 14,324,000,000 | 25,821,000,000 | 37,832,000,000 | -17,051,000,000 | -20,536,000,000 | -2,512,000,000 | -3,503,000,000 | 9,975,000,000 | -7,656,000,000 | -8,157,000,000 | -6,832,000,000 | -18,695,000,000 | -15,171,000,000 | -18,841,000,000 | 5,635,000,000 | 6,527,000,000 | -5,157,000,000 | 208,002,000,000 | -13,546,000,000 | -25,298,000,000 | -88,947,000,000 | |
| Income Before Tax | 40,026,000,000 | 76,912,000,000 | 62,042,000,000 | 28,819,000,000 | -16,132,000,000 | 921,000,000 | 5,430,000,000 | 17,552,000,000 | 14,213,000,000 | 38,899,000,000 | 63,067,000,000 | 52,227,000,000 | 43,139,000,000 | 71,810,000,000 | 83,037,000,000 | 65,819,000,000 | 140,380,000,000 | 412,724,000,000 | 100,753,000,000 | 141,569,000,000 | 252,816,000,000 | |
| Pre-Tax Income Margin | 0.491 | 0.56 | 0.429 | 0.129 | -0.123 | 0.007 | 0.038 | 0.121 | 0.093 | 0.167 | 0.257 | 0.2 | 0.165 | 0.213 | 0.236 | 0.179 | 0.259 | 0.54 | 0.101 | 0.117 | 0.175 | |
| Income Tax Expense | 9,423,000,000 | 18,081,000,000 | 14,825,000,000 | 17,273,000,000 | 6,149,000,000 | 736,000,000 | 7,092,000,000 | 11,918,000,000 | 7,251,000,000 | 19,100,000,000 | 23,753,000,000 | 15,561,000,000 | 14,836,000,000 | 15,852,000,000 | 15,760,000,000 | 20,819,000,000 | 42,868,000,000 | 57,000,000,000 | 29,745,000,000 | 27,953,000,000 | 93,132,000,000 | |
| Net Income | 25,631,000,000 | 45,884,000,000 | 46,441,000,000 | 4,229,000,000 | -18,375,000,000 | 2,350,000,000 | 4,534,000,000 | 3,200,000,000 | 3,202,000,000 | 21,439,000,000 | 45,721,000,000 | 34,115,000,000 | 32,455,000,000 | 46,684,000,000 | 52,548,000,000 | 37,487,000,000 | 81,098,000,000 | 366,854,000,000 | 35,445,000,000 | 87,243,000,000 | 162,120,000,000 | |
| Net Income Margin | 0.314 | 0.334 | 0.321 | 0.019 | -0.14 | 0.019 | 0.032 | 0.022 | 0.021 | 0.092 | 0.187 | 0.13 | 0.124 | 0.139 | 0.15 | 0.102 | 0.15 | 0.48 | 0.035 | 0.072 | 0.112 | |
| Earnings Per Share (EPS) | 357.93 | 495.71 | 357.93 | 37.66 | -123.25 | 14.03 | 23.61 | 1.38 | 14.75 | 99.04 | 211.18 | 160.83 | 159.38 | 196.88 | 205.42 | 163.18 | 339.78 | 1,498.55 | 133.87 | 316.43 | 536.09 | |
| Diluted Earnings Per Share (EPS) | 328.05 | 462.7 | 328.05 | 34.47 | -123.25 | 11.68 | 22.57 | 1.38 | 14.75 | 96.85 | 195.06 | 147.94 | 146.52 | 195.3 | 204.1 | 147.44 | 296.92 | 1,285.9 | 118.34 | 285.6 | 512.67 | |
| Weighted Average Shares Outstanding | 70,548,570 | 91,523,650 | 114,939,500 | 112,284,020 | 149,091,510 | 167,505,910 | 192,079,740 | 219,860,562 | 217,084,745 | 216,468,094 | 216,502,510 | 212,117,299 | 203,627,774 | 237,123,226 | 255,811,400 | 229,724,077 | 238,676,048 | 244,805,985 | 264,766,019 | 275,710,268 | 302,413,369 | |
| Weighted Average Shares Outstanding (Diluted) | 76,401,640 | 97,808,340 | 119,088,180 | 113,908,970 | 149,091,510 | 167,505,910 | 192,079,740 | 219,913,035 | 217,084,746 | 221,362,932 | 234,394,545 | 233,128,552 | 224,480,222 | 239,038,132 | 257,461,702 | 256,788,097 | 275,365,705 | 285,879,059 | 305,985,528 | 305,472,689 | 317,742,323 |