Creative Sensor Inc.
8249.TW
TAI
50.9
TWD-2.60(-4.86%)
As of today
Creative Sensor Inc. fundamentals
8249.TW Income Statement
| Period Ending | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,551,500,000 | 5,877,426,000 | 5,294,687,000 | 4,713,155,000 | 4,780,858,000 | 5,374,179,000 | 4,864,840,000 | 4,309,299,000 | 3,957,862,000 | 4,576,761,000 | 4,169,494,000 | 3,399,884,000 | 3,951,319,000 | 4,256,952,000 | 3,056,224,000 | 4,200,192,000 | |
| Cost of Revenue | 4,201,012,000 | 5,358,175,000 | 4,929,952,000 | 4,271,325,000 | 4,197,671,000 | 4,652,951,000 | 4,136,055,000 | 3,645,096,000 | 3,405,903,000 | 4,023,893,000 | 3,563,507,000 | 2,936,375,000 | 3,428,050,000 | 3,498,165,000 | 2,482,393,000 | 3,341,806,000 | |
| Gross Profit | 350,488,000 | 519,251,000 | 364,735,000 | 441,830,000 | 583,187,000 | 721,228,000 | 728,785,000 | 664,203,000 | 551,959,000 | 552,868,000 | 605,987,000 | 463,509,000 | 523,269,000 | 758,787,000 | 573,831,000 | 858,386,000 | |
| Gross Profit Margin | 0.077 | 0.088 | 0.069 | 0.094 | 0.122 | 0.134 | 0.15 | 0.154 | 0.139 | 0.121 | 0.145 | 0.136 | 0.132 | 0.178 | 0.188 | 0.204 | |
| R&D Expenses | 93,315,000 | 132,456,000 | 101,690,000 | 97,476,000 | 96,431,000 | 112,361,000 | 133,212,000 | 114,327,000 | 97,398,000 | 72,233,000 | 67,059,000 | 75,707,000 | 81,557,000 | 84,385,000 | 89,169,000 | 79,265,000 | |
| General & Administrative Expenses | 148,447,000 | 179,501,000 | 152,634,000 | 154,616,000 | 170,508,000 | 167,675,000 | 169,701,000 | 168,197,000 | 149,520,000 | 161,152,000 | 190,093,000 | 152,968,000 | 171,436,000 | 185,071,000 | 174,360,000 | 236,013,000 | |
| Selling & Marketing Expenses | 61,037,000 | 82,070,000 | 68,043,000 | 68,513,000 | 85,019,000 | 94,457,000 | 111,880,000 | 83,882,000 | 91,921,000 | 93,048,000 | 80,079,000 | 72,719,000 | 70,835,000 | 76,054,000 | 73,111,000 | 61,063,000 | |
| SG&A Expenses | 209,484,000 | 261,571,000 | 220,677,000 | 223,129,000 | 255,527,000 | 262,132,000 | 281,581,000 | 252,079,000 | 241,441,000 | 254,200,000 | 270,172,000 | 225,687,000 | 242,271,000 | 261,125,000 | 247,471,000 | 297,076,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 302,799,000 | 394,027,000 | 322,367,000 | 320,605,000 | 351,958,000 | 374,493,000 | 414,793,000 | 366,406,000 | 338,839,000 | 326,433,000 | 337,231,000 | 301,394,000 | 323,828,000 | 345,510,000 | 314,984,000 | 376,341,000 | |
| Total Costs & Expenses | 4,503,811,000 | 5,752,202,000 | 5,252,319,000 | 4,591,930,000 | 4,549,629,000 | 5,027,444,000 | 4,550,848,000 | 4,011,502,000 | 3,744,742,000 | 4,350,326,000 | 3,900,738,000 | 3,237,769,000 | 3,751,878,000 | 3,843,675,000 | 2,819,033,000 | 3,718,147,000 | |
| Interest Income | 7,019,000 | 13,558,000 | 15,306,000 | 28,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 34,219,000 | 20,364,000 | 5,696,000 | 10,440,000 | 33,520,000 | 41,108,000 | |
| Interest Expense | 9,021,000 | 4,245,000 | 7,865,000 | 10,100,000 | 7,175,000 | 6,367,000 | 9,275,000 | 0 | 0 | 0 | 781,000 | 4,392,000 | 11,882,000 | 19,370,000 | 21,968,000 | 24,859,000 | |
| Depreciation & Amortization | 256,327,000 | 211,815,000 | 217,369,000 | 210,787,000 | 214,508,000 | 219,145,000 | 211,577,000 | 197,802,000 | 166,832,000 | 172,248,000 | 130,969,000 | 118,775,000 | 111,388,000 | 91,441,000 | 73,192,000 | 59,841,000 | |
| EBITDA | 433,212,000 | 485,579,000 | 385,446,000 | 395,286,000 | 445,737,000 | 565,880,000 | 643,751,000 | 544,731,000 | 379,952,000 | 398,683,000 | 417,750,000 | 386,245,000 | 341,417,000 | 624,738,000 | 427,014,000 | 627,652,000 | |
| EBITDA Margin | 0.095 | 0.083 | 0.073 | 0.084 | 0.093 | 0.105 | 0.132 | 0.126 | 0.096 | 0.087 | 0.1 | 0.114 | 0.086 | 0.147 | 0.14 | 0.149 | |
| Operating Income | 47,689,000 | 125,224,000 | 42,368,000 | 121,225,000 | 231,229,000 | 346,735,000 | 313,992,000 | 297,797,000 | 213,120,000 | 226,435,000 | 286,781,000 | 267,555,000 | 236,993,000 | 537,150,000 | 237,191,000 | 482,045,000 | |
| Operating Income Margin | 0.01 | 0.021 | 0.008 | 0.026 | 0.048 | 0.065 | 0.065 | 0.069 | 0.054 | 0.049 | 0.069 | 0.079 | 0.06 | 0.126 | 0.078 | 0.115 | |
| Total Other Income/Expenses (Net) | 120,175,000 | 144,295,000 | 117,844,000 | 53,976,000 | 42,585,000 | 57,613,000 | 128,290,000 | 67,094,000 | 70,568,000 | 91,753,000 | -781,000 | 101,048,000 | 25,670,000 | 104,503,000 | 92,060,000 | 71,616,000 | |
| Income Before Tax | 167,864,000 | 269,519,000 | 160,212,000 | 183,063,000 | 273,814,000 | 404,348,000 | 442,282,000 | 364,891,000 | 283,688,000 | 318,188,000 | 286,000,000 | 263,163,000 | 225,111,000 | 517,780,000 | 329,251,000 | 553,661,000 | |
| Pre-Tax Income Margin | 0.037 | 0.046 | 0.03 | 0.039 | 0.057 | 0.075 | 0.091 | 0.085 | 0.072 | 0.07 | 0.069 | 0.077 | 0.057 | 0.122 | 0.108 | 0.132 | |
| Income Tax Expense | 29,756,000 | 12,271,000 | 27,990,000 | 33,987,000 | 84,516,000 | 95,852,000 | 148,682,000 | 107,355,000 | 73,669,000 | 112,388,000 | 102,374,000 | 72,895,000 | 48,430,000 | 158,098,000 | 82,461,000 | 192,390,000 | |
| Net Income | 138,108,000 | 257,248,000 | 132,222,000 | 149,076,000 | 189,298,000 | 308,496,000 | 293,600,000 | 257,536,000 | 210,019,000 | 205,800,000 | 183,626,000 | 190,268,000 | 176,681,000 | 359,682,000 | 246,790,000 | 361,271,000 | |
| Net Income Margin | 0.03 | 0.044 | 0.025 | 0.032 | 0.04 | 0.057 | 0.06 | 0.06 | 0.053 | 0.045 | 0.044 | 0.056 | 0.045 | 0.084 | 0.081 | 0.086 | |
| Earnings Per Share (EPS) | 1.09 | 2.03 | 1.04 | 1.17 | 1.49 | 2.43 | 2.31 | 2.03 | 1.65 | 1.62 | 1.45 | 1.5 | 1.5 | 3.22 | 2.42 | 3.27 | |
| Diluted Earnings Per Share (EPS) | 1.08 | 2.03 | 1.03 | 1.15 | 1.47 | 2.39 | 2.26 | 1.99 | 1.63 | 1.6 | 1.43 | 1.48 | 1.49 | 3.17 | 2.15 | 3.25 | |
| Weighted Average Shares Outstanding | 127,000,000 | 127,026,000 | 127,050,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 127,055,000 | 117,948,000 | 111,858,000 | 102,066,310 | 110,314,000 | |
| Weighted Average Shares Outstanding (Diluted) | 127,740,000 | 127,026,000 | 128,316,000 | 128,923,000 | 128,816,000 | 129,144,000 | 129,715,000 | 129,102,000 | 128,465,000 | 128,681,000 | 128,329,000 | 128,598,000 | 118,928,000 | 113,612,000 | 114,786,047 | 111,223,000 |