Subaru Corporation
7270.T
2509.5
JPY-48.00
(-1.88%)Day's range
2508
2563.5
52 wk Range
2166.5
3614
7270.T Income Statement
| Period Ending | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,223,015,000,000 | 1,303,989,000,000 | 1,352,520,000,000 | 1,330,125,000,000 | 1,311,887,000,000 | 1,362,493,000,000 | 1,372,337,000,000 | 1,439,451,000,000 | 1,446,491,000,000 | 1,476,368,000,000 | 1,494,817,000,000 | 1,572,346,000,000 | 1,445,790,000,000 | 1,428,690,000,000 | 1,580,563,000,000 | 1,517,105,000,000 | 1,912,968,000,000 | 2,408,129,000,000 | 2,877,913,000,000 | 3,232,258,000,000 | 3,325,992,000,000 | 3,405,221,000,000 | 3,160,514,000,000 | 3,344,109,000,000 | 2,830,210,000,000 | 2,744,520,000,000 | 3,774,468,000,000 | 4,702,947,000,000 | 4,685,763,000,000 | |
| Cost of Revenue | 994,032,000,000 | 1,027,782,000,000 | 1,067,868,000,000 | 995,131,000,000 | 978,841,000,000 | 992,950,000,000 | 1,011,582,000,000 | 1,085,716,000,000 | 1,107,718,000,000 | 1,125,293,000,000 | 1,142,674,000,000 | 1,217,662,000,000 | 1,164,564,000,000 | 1,152,763,000,000 | 1,241,427,000,000 | 1,222,419,000,000 | 1,501,809,000,000 | 1,728,271,000,000 | 2,017,490,000,000 | 2,187,136,000,000 | 2,386,266,000,000 | 2,442,706,000,000 | 2,561,753,000,000 | 2,728,605,000,000 | 2,337,614,000,000 | 2,240,595,000,000 | 3,037,993,000,000 | 3,710,521,000,000 | 3,705,419,000,000 | |
| Gross Profit | 228,983,000,000 | 276,207,000,000 | 284,652,000,000 | 334,994,000,000 | 333,046,000,000 | 369,543,000,000 | 360,755,000,000 | 353,735,000,000 | 338,773,000,000 | 351,075,000,000 | 352,143,000,000 | 354,684,000,000 | 281,226,000,000 | 275,927,000,000 | 339,136,000,000 | 294,686,000,000 | 411,159,000,000 | 679,858,000,000 | 860,423,000,000 | 1,045,122,000,000 | 939,726,000,000 | 962,515,000,000 | 598,761,000,000 | 615,504,000,000 | 492,596,000,000 | 503,925,000,000 | 736,475,000,000 | 992,426,000,000 | 980,344,000,000 | |
| Gross Profit Margin | 0.187 | 0.212 | 0.21 | 0.252 | 0.254 | 0.271 | 0.263 | 0.246 | 0.234 | 0.238 | 0.236 | 0.226 | 0.195 | 0.193 | 0.215 | 0.194 | 0.215 | 0.282 | 0.299 | 0.323 | 0.283 | 0.283 | 0.189 | 0.184 | 0.174 | 0.184 | 0.195 | 0.211 | 0.209 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,141,000,000 | 60,092,000,000 | 83,535,000,000 | 102,373,000,000 | 114,215,000,000 | 121,084,000,000 | 102,719,000,000 | 92,460,000,000 | 104,157,000,000 | 103,587,000,000 | 114,400,000,000 | 113,508,000,000 | 142,448,000,000 | |
| General & Administrative Expenses | 171,410,000,000 | 195,770,000,000 | 194,720,000,000 | 243,593,000,000 | 251,373,000,000 | 281,063,000,000 | 293,234,000,000 | 303,411,000,000 | 296,756,000,000 | 292,736,000,000 | 304,237,000,000 | 309,004,000,000 | 0 | 0 | 0 | 0 | 126,688,000,000 | 163,716,000,000 | 190,139,000,000 | 164,840,000,000 | 169,624,000,000 | 33,626,000,000 | 216,631,000,000 | 308,227,000,000 | 279,867,000,000 | 303,136,000,000 | 342,015,000,000 | 396,864,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,042,000,000 | 129,757,000,000 | 164,135,000,000 | 213,194,000,000 | 245,802,000,000 | 256,586,000,000 | 84,890,000,000 | 104,718,000,000 | 84,147,000,000 | 93,289,000,000 | 106,074,000,000 | 0 | 0 | |
| SG&A Expenses | 171,410,000,000 | 195,770,000,000 | 194,720,000,000 | 243,593,000,000 | 251,373,000,000 | 281,063,000,000 | 293,234,000,000 | 303,411,000,000 | 296,756,000,000 | 292,736,000,000 | 304,237,000,000 | 309,004,000,000 | 0 | 0 | 0 | 0 | 241,730,000,000 | 293,473,000,000 | 354,274,000,000 | 378,034,000,000 | 415,426,000,000 | 290,212,000,000 | 301,521,000,000 | 308,227,000,000 | 279,867,000,000 | 303,136,000,000 | 308,535,000,000 | 396,864,000,000 | 420,738,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,544,000,000 | -2,009,000,000 | -664,000,000 | -6,157,000,000 | -960,000,000 | -1,948,000,000 | -3,855,000,000 | 1,107,000,000 | -9,538,000,000 | -944,000,000 | -4,050,000,000 | 4,275,000,000 | 5,984,000,000 | 5,440,000,000 | 33,480,000,000 | 0 | 0 | |
| Total Operating Expenses | 171,410,000,000 | 195,770,000,000 | 194,720,000,000 | 243,593,000,000 | 251,373,000,000 | 281,063,000,000 | 293,234,000,000 | 303,411,000,000 | 296,756,000,000 | 292,736,000,000 | 304,237,000,000 | 309,004,000,000 | 287,029,000,000 | 248,577,000,000 | 255,001,000,000 | 250,727,000,000 | 290,748,000,000 | 353,369,000,000 | 437,378,000,000 | 479,533,000,000 | 528,916,000,000 | 583,068,000,000 | 403,232,000,000 | 404,962,000,000 | 390,008,000,000 | 412,163,000,000 | 422,935,000,000 | 524,228,000,000 | 563,186,000,000 | |
| Total Costs & Expenses | 1,165,442,000,000 | 1,223,552,000,000 | 1,262,588,000,000 | 1,238,724,000,000 | 1,230,214,000,000 | 1,274,013,000,000 | 1,304,816,000,000 | 1,389,127,000,000 | 1,404,474,000,000 | 1,418,029,000,000 | 1,446,911,000,000 | 1,526,666,000,000 | 1,451,593,000,000 | 1,401,340,000,000 | 1,496,428,000,000 | 1,473,146,000,000 | 1,792,557,000,000 | 2,081,640,000,000 | 2,454,868,000,000 | 2,666,669,000,000 | 2,915,182,000,000 | 3,025,774,000,000 | 2,964,985,000,000 | 3,133,567,000,000 | 2,727,622,000,000 | 2,652,758,000,000 | 3,494,408,000,000 | 4,220,893,000,000 | 4,268,605,000,000 | |
| Interest Income | 2,937,000,000 | 3,478,000,000 | 4,641,000,000 | 2,569,000,000 | 3,663,000,000 | 2,868,000,000 | 1,855,000,000 | 2,081,000,000 | 1,392,000,000 | 2,344,000,000 | 3,864,000,000 | 5,503,000,000 | 2,663,000,000 | 964,000,000 | 1,094,000,000 | 1,087,000,000 | 1,405,000,000 | 1,689,000,000 | 2,320,000,000 | 3,253,000,000 | 3,131,000,000 | 6,812,000,000 | 12,350,000,000 | 15,844,000,000 | 21,003,000,000 | 19,720,000,000 | 22,686,000,000 | 80,406,000,000 | 89,969,000,000 | |
| Interest Expense | 12,329,000,000 | 11,665,000,000 | 11,981,000,000 | 10,422,000,000 | 4,623,000,000 | 3,499,000,000 | 2,941,000,000 | 2,416,000,000 | 2,437,000,000 | 3,181,000,000 | 4,017,000,000 | 4,063,000,000 | 3,315,000,000 | 4,947,000,000 | 4,522,000,000 | 3,780,000,000 | 3,336,000,000 | 2,804,000,000 | 2,903,000,000 | 2,499,000,000 | 1,846,000,000 | 1,379,000,000 | 732,000,000 | 18,507,000,000 | 9,517,000,000 | 3,200,000,000 | 2,359,000,000 | 16,030,000,000 | 46,770,000,000 | |
| Depreciation & Amortization | 22,804,000,000 | 24,145,000,000 | 44,938,000,000 | 60,190,000,000 | 64,070,000,000 | 63,964,000,000 | 67,896,000,000 | 66,200,000,000 | 39,335,000,000 | 76,777,000,000 | 79,279,000,000 | 87,164,000,000 | 74,036,000,000 | 65,785,000,000 | 56,062,000,000 | 58,611,000,000 | 61,544,000,000 | 61,486,000,000 | 71,821,000,000 | 72,938,000,000 | 85,653,000,000 | 102,102,000,000 | 187,077,000,000 | 192,742,000,000 | 206,317,000,000 | 224,055,000,000 | 239,806,000,000 | 217,780,000,000 | 232,541,000,000 | |
| EBITDA | 72,979,000,000 | 92,526,000,000 | 135,492,000,000 | 159,683,000,000 | 151,734,000,000 | 123,599,000,000 | 117,807,000,000 | 124,882,000,000 | 94,513,000,000 | 111,928,000,000 | 131,060,000,000 | 123,133,000,000 | 55,834,000,000 | 70,289,000,000 | 124,151,000,000 | 115,589,000,000 | 157,962,000,000 | 386,951,000,000 | 493,881,000,000 | 638,074,000,000 | 495,507,000,000 | 480,524,000,000 | 382,502,000,000 | 418,905,000,000 | 310,408,000,000 | 318,049,000,000 | 511,040,000,000 | 754,208,000,000 | 727,808,000,000 | |
| EBITDA Margin | 0.06 | 0.071 | 0.1 | 0.12 | 0.116 | 0.091 | 0.086 | 0.087 | 0.065 | 0.076 | 0.088 | 0.078 | 0.039 | 0.049 | 0.079 | 0.076 | 0.083 | 0.161 | 0.172 | 0.197 | 0.149 | 0.141 | 0.121 | 0.125 | 0.11 | 0.116 | 0.135 | 0.16 | 0.155 | |
| Operating Income | 57,573,000,000 | 80,437,000,000 | 89,932,000,000 | 91,401,000,000 | 81,673,000,000 | 88,480,000,000 | 67,521,000,000 | 50,324,000,000 | 42,017,000,000 | 58,339,000,000 | 47,906,000,000 | 45,680,000,000 | -5,803,000,000 | 27,350,000,000 | 84,135,000,000 | 43,959,000,000 | 120,411,000,000 | 326,489,000,000 | 423,045,000,000 | 565,589,000,000 | 410,810,000,000 | 379,447,000,000 | 195,529,000,000 | 210,319,000,000 | 102,468,000,000 | 90,452,000,000 | 267,483,000,000 | 482,054,000,000 | 417,158,000,000 | |
| Operating Income Margin | 0.047 | 0.062 | 0.066 | 0.069 | 0.062 | 0.065 | 0.049 | 0.035 | 0.029 | 0.04 | 0.032 | 0.029 | -0.004 | 0.019 | 0.053 | 0.029 | 0.063 | 0.136 | 0.147 | 0.175 | 0.124 | 0.111 | 0.062 | 0.063 | 0.036 | 0.033 | 0.071 | 0.103 | 0.089 | |
| Total Other Income/Expenses (Net) | -19,727,000,000 | -23,721,000,000 | -21,509,000,000 | -26,562,000,000 | -60,382,000,000 | -32,344,000,000 | -20,551,000,000 | 5,942,000,000 | -20,951,000,000 | -29,665,000,000 | -2,317,000,000 | -13,774,000,000 | -15,714,000,000 | -27,793,000,000 | -20,921,000,000 | 8,920,000,000 | -27,329,000,000 | 2,376,000,000 | -30,839,000,000 | 53,414,000,000 | -16,115,000,000 | -82,107,000,000 | 309,000,000 | -2,663,000,000 | 11,486,000,000 | 16,520,000,000 | -1,694,000,000 | 50,520,000,000 | 31,339,000,000 | |
| Income Before Tax | 37,846,000,000 | 56,716,000,000 | 68,423,000,000 | 64,839,000,000 | 21,291,000,000 | 56,136,000,000 | 46,970,000,000 | 56,266,000,000 | 21,066,000,000 | 28,674,000,000 | 45,589,000,000 | 31,906,000,000 | -21,517,000,000 | -443,000,000 | 63,214,000,000 | 52,879,000,000 | 93,082,000,000 | 328,865,000,000 | 392,206,000,000 | 619,003,000,000 | 394,695,000,000 | 297,340,000,000 | 195,838,000,000 | 207,656,000,000 | 113,954,000,000 | 106,972,000,000 | 278,366,000,000 | 532,574,000,000 | 448,497,000,000 | |
| Pre-Tax Income Margin | 0.031 | 0.043 | 0.051 | 0.049 | 0.016 | 0.041 | 0.034 | 0.039 | 0.015 | 0.019 | 0.03 | 0.02 | -0.015 | -0 | 0.04 | 0.035 | 0.049 | 0.137 | 0.136 | 0.192 | 0.119 | 0.087 | 0.062 | 0.062 | 0.04 | 0.039 | 0.074 | 0.113 | 0.096 | |
| Income Tax Expense | 5,764,000,000 | 21,291,000,000 | 29,565,000,000 | 33,530,000,000 | 183,000,000 | 28,283,000,000 | 13,576,000,000 | 17,633,000,000 | 2,649,000,000 | 12,928,000,000 | 13,642,000,000 | 13,388,000,000 | 48,598,000,000 | 16,133,000,000 | 12,799,000,000 | 14,329,000,000 | -26,650,000,000 | 120,880,000,000 | 127,057,000,000 | 182,644,000,000 | 111,143,000,000 | 75,601,000,000 | 48,499,000,000 | 55,065,000,000 | 36,634,000,000 | 36,376,000,000 | 79,282,000,000 | 148,004,000,000 | 110,355,000,000 | |
| Net Income | 39,596,000,000 | 30,708,000,000 | 33,706,000,000 | 31,348,000,000 | 22,628,000,000 | 30,283,000,000 | 33,484,000,000 | 38,649,000,000 | 18,238,000,000 | 15,611,000,000 | 31,899,000,000 | 18,481,000,000 | -69,933,000,000 | -16,450,000,000 | 50,326,000,000 | 38,453,000,000 | 119,588,000,000 | 206,616,000,000 | 261,873,000,000 | 436,654,000,000 | 282,354,000,000 | 220,354,000,000 | 147,812,000,000 | 152,587,000,000 | 76,510,000,000 | 70,007,000,000 | 200,431,000,000 | 385,084,000,000 | 338,062,000,000 | |
| Net Income Margin | 0.032 | 0.024 | 0.025 | 0.024 | 0.017 | 0.022 | 0.024 | 0.027 | 0.013 | 0.011 | 0.021 | 0.012 | -0.048 | -0.012 | 0.032 | 0.025 | 0.063 | 0.086 | 0.091 | 0.135 | 0.085 | 0.065 | 0.047 | 0.046 | 0.027 | 0.026 | 0.053 | 0.082 | 0.072 | |
| Earnings Per Share (EPS) | 67.63 | 51.33 | 56.18 | 51.9 | 30.44 | 40.74 | 44.84 | 50.62 | 23.27 | 20.66 | 44.46 | 25.73 | -91.97 | -21.11 | 64.56 | 49.27 | 153.23 | 264.76 | 335.57 | 559.54 | 365.77 | 287.4 | 192.78 | 198.99 | 99.77 | 91.28 | 261.33 | 509.2 | 458.03 | |
| Diluted Earnings Per Share (EPS) | 67.63 | 51.33 | 56.18 | 48.53 | 29.06 | 38.83 | 42.91 | 49.66 | 23.27 | 20.66 | 44.44 | 25.73 | -91.97 | -21.11 | 64.56 | 49.27 | 153.23 | 264.76 | 335.57 | 559.54 | 365.77 | 287.4 | 192.78 | 198.99 | 99.77 | 91.28 | 261.33 | 509.18 | 458 | |
| Weighted Average Shares Outstanding | 585,479,817 | 598,246,639 | 599,964,400 | 604,007,707 | 743,363,995 | 743,323,515 | 746,743,979 | 763,512,446 | 783,755,909 | 755,614,714 | 717,476,383 | 718,208,000 | 760,413,000 | 779,119,000 | 779,504,000 | 780,400,000 | 780,447,693 | 780,402,000 | 780,386,000 | 780,380,000 | 771,944,117 | 766,708,000 | 766,749,000 | 766,799,000 | 766,856,000 | 766,911,000 | 766,961,000 | 756,282,650 | 738,082,472 | |
| Weighted Average Shares Outstanding (Diluted) | 585,479,817 | 598,246,639 | 599,964,400 | 645,950,958 | 778,664,831 | 779,886,686 | 780,330,925 | 778,272,251 | 783,755,909 | 755,614,714 | 717,799,280 | 718,208,000 | 760,413,000 | 779,119,000 | 779,504,000 | 780,400,000 | 780,452,000 | 780,402,000 | 780,386,000 | 780,380,000 | 771,952,000 | 766,708,000 | 766,749,000 | 766,799,000 | 766,856,000 | 766,911,000 | 766,989,000 | 756,290,000 | 738,130,000 |