Uchi Technologies Berhad

7100.KL

KLS

3.35

MYR

0.00(0.00%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Uchi Technologies Berhad fundamentals

Overview Income Statement Balance Sheet Cash Flow

7100.KL Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	153,196,702	156,875,282	122,898,434	83,139,204	100,882,836	103,305,824	92,295,052	93,961,112	95,458,865	112,611,817	120,896,626	136,585,426	139,967,107	156,673,264	155,256,154	168,509,475	214,319,730	242,515,767	222,092,000
Cost of Revenue	51,277,063	63,661,244	49,005,545	27,216,897	35,065,265	36,257,744	29,252,202	29,787,160	31,682,245	31,938,469	37,079,658	43,506,408	44,185,535	50,691,063	46,607,142	49,886,101	60,082,624	82,662,262	75,914,826
Gross Profit	101,919,639	93,214,038	73,892,889	55,922,307	65,817,571	67,048,080	63,042,850	64,173,952	63,776,620	80,673,348	83,816,968	93,079,018	95,781,572	105,982,201	108,649,012	118,623,374	154,237,106	159,853,505	146,177,550
Gross Profit Margin	0.665	0.594	0.601	0.673	0.652	0.649	0.683	0.683	0.668	0.716	0.693	0.681	0.684	0.676	0.7	0.704	0.72	0.659	0.658
R&D Expenses	0	0	0	0	0	0	0	0	0	3,258,452	4,330,276	4,065,884	4,253,262	4,414,491	3,999,086	4,209,910	5,842,902	3,093,055	3,405,400
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	0	0	0	0	0	0	0	0	2,619,317	2,518,492	2,566,885	3,428,360	2,135,057	1,794,865	1,612,921	3,514,730	6,363,790	4,080,225
Other Expenses	22,815,579	21,426,771	24,007,489	16,864,838	19,380,700	22,865,093	-4,986,100	-5,871,279	-4,751,284	69,888	48,544	589,074	623,675	30,975,296	22,267,151	22,386,031	20,448,154	390,970	23,521,303
Total Operating Expenses	22,815,579	21,426,771	24,007,489	16,864,838	19,380,700	22,865,093	17,461,276	19,817,351	20,429,365	29,483,509	31,872,287	30,054,047	31,339,775	30,975,296	22,267,151	22,386,031	20,448,154	9,065,875	31,006,928
Total Costs & Expenses	74,092,642	85,088,015	73,013,034	44,081,735	54,445,965	59,122,837	46,713,478	49,604,511	52,111,610	61,421,978	68,951,945	73,560,455	75,525,310	81,666,359	68,874,293	72,272,132	80,530,778	91,728,138	83,909,000
Interest Income	6,353,921	6,961,761	10,822,761	3,251,903	6,502,418	5,506,441	4,058,381	3,338,604	3,411,302	0	5,941,352	6,468,016	5,229,775	2,976,583	2,573,829	2,197,277	3,653,077	7,371,898	7,392,000
Interest Expense	5,442,749	5,468,897	4,736,478	4	2,989,531	3,733,428	0	0	0	0	0	6,468,016	5,229,775	0	0	2,431	478	0	0
Depreciation & Amortization	1,491,305	1,573,483	1,697,750	2,184,707	2,666,884	2,980,506	3,596,171	5,992,706	6,137,030	6,790,626	5,544,210	5,846,603	5,963,415	6,714,236	6,158,232	5,511,938	5,216,325	3,990,000	4,018,000
EBITDA	80,595,365	73,360,750	51,583,150	29,896,675	49,103,755	47,163,493	48,841,224	50,349,307	44,657,542	57,980,465	62,631,119	77,994,478	78,506,106	81,255,044	90,806,805	97,684,829	133,158,854	154,777,000	142,201,000
EBITDA Margin	0.526	0.468	0.42	0.36	0.487	0.457	0.529	0.536	0.468	0.515	0.518	0.571	0.561	0.519	0.585	0.58	0.621	0.638	0.64
Operating Income	79,104,060	71,787,267	49,885,400	39,057,469	46,436,871	44,182,987	42,200,739	38,425,296	37,908,739	51,189,839	51,944,681	63,024,971	64,441,797	74,305,062	84,118,091	94,209,176	133,281,861	150,787,629	138,183,000
Operating Income Margin	0.516	0.458	0.406	0.47	0.46	0.428	0.457	0.409	0.397	0.455	0.43	0.461	0.46	0.474	0.542	0.559	0.622	0.622	0.622
Total Other Income/Expenses (Net)	6,353,921	6,961,761	10,822,761	-11,345,501	6,502,418	4,517,190	4,058,381	3,338,604	2,822,753	-807,697	4,816,726	8,259,928	7,836,634	3,806,917	530,477	-2,038,720	-5,846,903	18,043,742	5,024,000
Income Before Tax	85,457,981	78,749,028	60,708,161	27,711,968	52,939,289	49,689,428	46,259,120	41,763,900	41,320,041	50,382,142	57,086,912	72,147,880	72,542,695	79,044,680	84,648,568	92,170,456	127,942,049	168,831,371	143,207,000
Pre-Tax Income Margin	0.558	0.502	0.494	0.333	0.525	0.481	0.501	0.444	0.433	0.447	0.472	0.528	0.518	0.505	0.545	0.547	0.597	0.696	0.645
Income Tax Expense	1,570,352	520,874	1,959,711	758,462	362,199	746,906	1,427,896	2,690,413	1,210,802	1,084,178	1,579,175	1,646,834	3,533,668	3,096,680	821,960	733,715	3,083,489	33,600,343	29,490,000
Net Income	83,887,629	78,228,154	58,748,450	26,953,506	52,577,090	48,942,522	44,831,224	39,073,487	40,109,239	49,297,964	55,507,737	70,501,046	69,009,027	75,948,000	83,826,608	91,436,741	124,858,560	135,231,028	113,717,000
Net Income Margin	0.548	0.499	0.478	0.324	0.521	0.474	0.486	0.416	0.42	0.438	0.459	0.516	0.493	0.485	0.54	0.543	0.583	0.558	0.512
Earnings Per Share (EPS)	0.2	0.19	0.14	0.066	0.13	0.12	0.11	0.096	0.098	0.12	0.13	0.16	0.15	0.17	0.19	0.2	0.28	0.3	0.25
Diluted Earnings Per Share (EPS)	0.2	0.19	0.14	0.066	0.13	0.12	0.11	0.096	0.098	0.12	0.13	0.16	0.15	0.17	0.19	0.2	0.27	0.29	0.24
Weighted Average Shares Outstanding	410,638,848	411,995,626	408,863,021	408,024,426	407,825,441	406,348,367	406,380,034	406,546,696	408,316,057	417,941,480	415,280,349	438,309,557	447,898,867	448,782,303	449,245,520	452,360,801	453,386,490	456,579,902	460,548,586
Weighted Average Shares Outstanding (Diluted)	410,638,848	411,995,626	408,872,902	408,110,815	408,325,448	406,395,440	406,381,350	406,832,794	409,574,100	418,750,537	415,280,349	441,611,302	453,259,401	453,201,299	452,178,102	455,701,041	456,410,740	459,724,000	465,134,103