banner
6954.T image

Fanuc Corporation

6954.T

3706

JPY
-14.00
(-0.38%)
Day's range
3672
3806
52 wk Range
3038
4847

6954.T Cash Flow

Period EndingMar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017Mar 31, 2016Mar 31, 2015Mar 31, 2014Mar 31, 2013Mar 31, 2012Mar 31, 2011Mar 31, 2010Mar 31, 2009Mar 31, 2008Mar 31, 2007Mar 31, 2006Mar 31, 2005Mar 31, 2004Mar 31, 2003Mar 31, 2002Mar 31, 2001Mar 31, 2000
Net Income133,159,000,000230,103,000,000212,917,000,000128,744,000,000100,843,000,000208,540,000,000249,525,000,000168,829,000,000229,361,000,000311,951,000,000174,360,000,000191,242,000,000228,578,000,000193,495,000,00055,826,000,000149,148,000,000211,875,000,000106,756,000,00090,438,000,00075,764,000,00057,313,000,00039,521,000,00031,994,000,00047,242,000,00039,375,000,000
Depreciation & Amortization49,001,000,00049,189,000,00047,077,000,00045,102,000,00045,913,000,00039,709,000,00034,190,000,00026,530,000,00021,106,000,00021,685,000,00018,394,000,00017,867,000,00015,466,000,00013,321,000,00013,834,000,00014,512,000,00012,443,000,00010,610,000,00010,475,000,0008,994,000,0009,047,000,0009,047,000,0009,599,000,0008,747,000,0009,318,000,000
Deferred Income Tax0000000000000000000000000
Stock-Based Compensation0000000000000000000000000
Change in Working Capital21,646,000,000-83,349,000,000-86,666,000,000-25,540,000,00015,045,000,00012,606,000,000-69,938,000,000-19,674,000,00037,835,000,000-37,016,000,000-9,000,00030,467,000,000-26,302,000,000-34,895,000,0008,795,000,00021,100,000,000-4,528,000,000-711,000,0002,797,000,0000-4,397,000,000-3,894,000,00011,251,000,000-4,894,000,000-6,039,000,000
Accounts Receivable Change24,798,000,000-3,375,000,000-14,498,000,000-37,122,000,00018,358,000,00067,500,000,000-51,908,000,000-17,386,000,00029,207,000,000-37,331,000,000-4,418,000,00020,004,000,0000000000000000
Inventory Change12,556,000,000-91,119,000,000-74,740,000,000-16,828,000,00010,288,000,000-6,249,000,000-31,527,000,000-16,519,000,0001,602,000,000-17,712,000,000-9,488,000,00019,948,000,000-16,521,000,000-20,208,000,0008,711,000,000-3,858,000,000-4,749,000,000-711,000,0002,797,000,0000-4,397,000,000-3,894,000,00011,251,000,000-4,894,000,000-6,039,000,000
Accounts Payable Change-18,812,000,0004,632,000,0002,758,000,00015,239,000,000-8,646,000,000-16,393,000,00016,875,000,00011,292,000,000-13,749,000,0000000000000000000
Other Working Capital Change3,104,000,0006,513,000,000-186,000,00013,171,000,000-4,955,000,000-32,252,000,000-38,411,000,000-3,155,000,00036,233,000,000-19,304,000,0009,479,000,00010,519,000,000-9,781,000,000-14,687,000,00084,000,00024,958,000,000221,000,00000000000
Other Non-Cash Items-32,042,000,000-96,438,000,000-47,747,000,000-30,310,000,000-16,929,000,000-83,117,000,000-37,787,000,000-53,972,000,000-147,669,000,000-73,708,000,000-67,186,000,000-80,728,000,000-73,519,000,000-49,583,000,000-12,446,000,000-87,124,000,000-81,898,000,0008,865,000,000-3,167,000,000-12,662,000,00064,000,0004,220,000,0007,216,000,000852,000,000-2,905,000,000
Net Cash Provided by Operating Activities171,764,000,00099,505,000,000125,581,000,000117,996,000,000144,872,000,000177,738,000,000175,990,000,000121,713,000,000140,633,000,000222,912,000,000125,559,000,000158,848,000,000144,223,000,000122,338,000,00066,009,000,00097,636,000,000137,892,000,000125,520,000,000100,543,000,00072,096,000,00062,027,000,00048,894,000,00060,060,000,00051,947,000,00039,749,000,000
Investments in Property, Plant & Equipment-53,884,000,000-47,066,000,000-34,363,000,000-21,768,000,000-75,429,000,000-125,324,000,000-103,016,000,000-87,509,000,000-102,008,000,000-21,427,000,000-16,623,000,000-44,445,000,000-43,959,000,000-7,070,000,000-10,298,000,000-24,232,000,000-23,886,000,000-13,952,000,000-12,906,000,000-21,792,000,000-11,246,000,000-7,362,000,000-11,276,000,000-13,933,000,000-8,813,000,000
Net Acquisitions0000000000000-1,360,000,00000000000000
Purchases of Investments-9,290,000,000-70,000,000,000-29,199,000,000-31,849,000,000-32,248,000,000-60,142,000,000-21,426,000,0000-7,830,000,00000000-172,000,000-2,130,000,000-1,068,000,000-251,000,000-2,556,000,000-7,189,000,000-477,000,000-3,016,000,000-62,000,000-4,841,000,0000
Sales & Maturities of Investments50,000,000,00044,483,000,00012,012,000,00040,021,000,00028,672,000,00067,357,000,0000000000001,432,000,000000000000
Other Investing Activities-389,000,000-5,415,000,000-2,379,000,000-3,174,000,000-5,314,000,000-5,234,000,000-5,815,000,000-1,053,000,000-2,839,000,000-3,499,000,000155,000,000481,000,0001,862,000,0001,614,000,000-13,105,000,000-2,427,000,000141,000,000-818,000,000-695,000,000395,000,000-803,000,000-732,000,000974,000,00017,829,000,0005,521,000,000
Net Cash Used for Investing Activities-13,563,000,000-77,998,000,000-53,929,000,000-16,770,000,000-84,319,000,000-123,343,000,000-130,257,000,000-88,562,000,000-112,677,000,000-24,926,000,000-16,468,000,000-43,964,000,000-42,097,000,000-6,816,000,000-23,575,000,000-27,357,000,000-24,813,000,000-15,021,000,000-16,157,000,000-28,586,000,000-12,526,000,000-11,110,000,000-10,364,000,000-945,000,000-3,292,000,000
Debt Repayment00000000000000000000000-4,000,000-2,265,000,000
Common Stock Issued0000000000000000000000000
Common Stock Repurchased-28,391,000,000-24,436,000,000-234,000,000-283,000,000-36,870,000,000-183,000,000-442,000,000-13,481,000,000-17,253,000,000-549,000,000-661,000,000-240,000,000-295,000,000-513,000,000-89,579,000,000-434,000,000-973,000,000-65,519,000,000-983,000,000-70,501,000,000-378,000,000-82,304,000,000000
Dividends Paid-90,096,000,000-96,485,000,000-86,799,000,000-50,484,000,000-102,546,000,000-173,571,000,000-92,003,000,000-76,505,000,000-151,237,000,000-46,568,000,000-31,100,000,000-39,426,000,000-41,551,000,000-25,198,000,000-13,850,000,000-36,633,000,000-35,435,000,000-29,396,000,000-13,261,000,000-5,825,000,000-4,934,000,000-4,654,000,000-5,515,000,000-5,756,000,000-5,757,000,000
Other Financing Activities-4,027,000,000-7,003,000,000-2,121,000,000-2,365,000,000-1,310,000,000886,000,000-652,000,000-281,000,000-1,082,000,000-197,000,000-168,000,000-172,000,000-206,000,000-48,000,000-618,000,000-361,000,000-470,000,000-229,000,000-269,000,0001,000,000-39,000,000-40,000,000-186,000,000-71,000,000-41,000,000
Net Cash Used/Provided by Financing Activities-122,514,000,000-127,924,000,000-89,154,000,000-53,132,000,000-140,726,000,000-172,868,000,000-93,097,000,000-90,267,000,000-169,572,000,000-47,314,000,000-31,929,000,000-39,838,000,000-42,052,000,000-25,759,000,000-104,047,000,000-37,428,000,000-36,878,000,000-95,144,000,000-14,513,000,000-76,325,000,000-5,351,000,000-86,998,000,000-5,701,000,000-5,831,000,000-8,063,000,000
Effect of Forex Changes on Cash14,241,000,0008,715,000,00014,238,000,00014,465,000,000-12,533,000,000-580,000,000-2,283,000,000215,000,000-17,958,000,00016,425,000,00017,633,000,00015,636,000,000-3,931,000,000-7,106,000,0005,141,000,000-43,233,000,000-5,747,000,0008,845,000,00010,384,000,0003,037,000,000-5,793,000,000-1,841,000,0003,711,000,0001,189,000,000-1,002,000,000
Net Change in Cash49,928,000,000-97,702,000,000-3,264,000,00062,911,000,000-92,706,000,000-118,189,000,000-48,858,000,000-56,901,000,000-159,574,000,000167,567,000,00095,918,000,00090,682,000,00053,583,000,00084,346,000,000-56,472,000,000-10,382,000,00070,454,000,00024,200,000,00080,257,000,000-20,914,000,00038,969,000,000-50,364,000,00047,706,000,00046,360,000,00027,392,000,000
Cash at End of Period526,881,000,000476,953,000,000574,655,000,000577,919,000,000515,008,000,000607,714,000,000725,903,000,000774,761,000,000831,662,000,000991,236,000,000823,669,000,000727,751,000,000637,069,000,000583,486,000,000499,140,000,000555,612,000,000565,994,000,000495,540,000,000471,340,000,000391,083,000,000411,997,000,000373,028,000,000423,392,000,000375,686,000,000329,326,000,000
Cash at Beginning of Period476,953,000,000574,655,000,000577,919,000,000515,008,000,000607,714,000,000725,903,000,000774,761,000,000831,662,000,000991,236,000,000823,669,000,000727,751,000,000637,069,000,000583,486,000,000499,140,000,000555,612,000,000565,994,000,000495,540,000,000471,340,000,000391,083,000,000411,997,000,000373,028,000,000423,392,000,000375,686,000,000329,326,000,000301,934,000,000
Operating Cash Flow171,764,000,00099,505,000,000125,581,000,000117,996,000,000144,872,000,000177,738,000,000175,990,000,000121,713,000,000140,633,000,000222,912,000,000125,559,000,000158,848,000,000144,223,000,000122,338,000,00066,009,000,00097,636,000,000137,892,000,000125,520,000,000100,543,000,00072,096,000,00062,027,000,00048,894,000,00060,060,000,00051,947,000,00039,749,000,000
Capital Expenditure-53,884,000,000-47,066,000,000-34,363,000,000-21,768,000,000-75,429,000,000-125,324,000,000-103,016,000,000-87,509,000,000-102,008,000,000-21,427,000,000-16,623,000,000-44,445,000,000-43,959,000,000-7,070,000,000-10,298,000,000-24,232,000,000-23,886,000,000-13,952,000,000-12,906,000,000-21,792,000,000-11,246,000,000-7,362,000,000-11,276,000,000-13,933,000,000-8,813,000,000
Free Cash Flow117,880,000,00052,439,000,00091,218,000,00096,228,000,00069,443,000,00052,414,000,00072,974,000,00034,204,000,00038,625,000,000201,485,000,000108,936,000,000114,403,000,000100,264,000,000115,268,000,00055,711,000,00073,404,000,000114,006,000,000111,568,000,00087,637,000,00050,304,000,00050,781,000,00041,532,000,00048,784,000,00038,014,000,00030,936,000,000