Sony Group Corporation
6758.T
JPX
4014
JPY-7.00(-0.17%)
As of today
Sony Group Corporation fundamentals
6758.T Cash Flow
Period Ending | Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,141,600,000,000 | 970,573,000,000 | 1,005,277,000,000 | 1,117,503,000,000 | 1,029,610,000,000 | 582,191,000,000 | 916,271,000,000 | 490,794,000,000 | 73,289,000,000 | 147,791,000,000 | -82,968,000,000 | -68,841,000,000 | 104,176,000,000 | -398,425,000,000 | -220,326,000,000 | 12,954,000,000 | -98,938,000,000 | 369,435,000,000 | 126,328,000,000 | 123,587,573,000 | 163,959,043,000 | 88,719,771,000 | 115,377,809,000 | 15,284,626,000 | 16,898,709,000 | 118,064,116,000 | 179,230,676,000 | 223,901,783,000 | 139,213,374,000 | 54,813,826,000 | -284,782,414,000 | 15,236,082,000 | 36,258,183,000 | 120,234,914,000 | 117,338,303,000 | 102,181,056,000 | |
Depreciation & Amortization | 1,152,987,000,000 | 1,144,981,000,000 | 1,004,590,000,000 | 835,233,000,000 | 732,111,000,000 | 746,451,000,000 | 722,519,000,000 | 720,718,000,000 | 624,553,000,000 | 696,678,000,000 | 627,565,000,000 | 662,368,000,000 | 538,605,000,000 | 319,594,000,000 | 325,366,000,000 | 648,669,000,000 | 405,443,000,000 | 428,010,000,000 | 400,009,000,000 | 668,432,214,000 | 649,509,433,000 | 673,686,440,000 | 663,127,470,000 | 597,828,235,000 | 598,138,639,000 | 297,163,990,000 | 307,490,767,000 | 304,156,148,000 | 266,060,802,000 | 229,676,143,000 | 213,416,171,000 | 238,195,881,000 | 274,480,302,000 | 265,449,564,000 | 214,866,242,000 | 163,760,160,000 | |
Deferred Income Tax | 0 | 0 | 4,183,000,000 | 17,840,000,000 | -153,427,000,000 | 4,799,000,000 | -121,650,000,000 | 24,085,000,000 | 23,798,000,000 | 211,000,000 | 7,982,000,000 | -6,661,000,000 | 65,771,000,000 | 206,694,000,000 | 307,421,000,000 | -34,740,000,000 | -153,262,000,000 | 20,040,000,000 | -13,193,000,000 | 80,155,368,450 | -69,486,893,280 | -34,507,925,050 | -97,917,772,600 | -49,841,171,250 | -5,674,939,650 | -25,380,188,600 | 18,578,063,400 | 4,794,302,871 | -5,480,269,368.24 | 5,119,384,302 | -18,385,879,568 | 18,673,178,160 | -33,524,750,028 | 17,140,351,260 | 6,236,595,690 | -1,037,850,066 | |
Stock-Based Compensation | 0 | 0 | 15,781,000,000 | 11,105,000,000 | 8,892,000,000 | 5,958,000,000 | 0 | 5,249,000,000 | 2,737,000,000 | 1,944,000,000 | 0 | 1,068,000,000 | 1,232,000,000 | 1,952,000,000 | 1,952,000,000 | 2,202,000,000 | 3,446,000,000 | 4,130,000,000 | 3,838,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 884,176,000,000 | -562,911,000,000 | -1,543,894,000,000 | -1,191,247,000,000 | -1,460,793,000,000 | -12,983,000,000 | 37,618,000,000 | 91,139,000,000 | 437,000,000 | -94,532,000,000 | 197,219,000,000 | 115,243,000,000 | 119,952,000,000 | -56,276,000,000 | -17,584,000,000 | 301,664,000,000 | -306,011,000,000 | -282,513,000,000 | -182,465,000,000 | -313,794,731,700 | -118,599,543,160 | -191,201,010,700 | 72,199,610,640 | 127,460,488,610 | -173,653,153,290 | 123,921,082,800 | 226,390,375,150 | 53,618,121,533 | 334,141,210,389 | -33,340,258,017 | -80,835,662,236 | 49,114,562,556 | 128,448,374,208 | -203,212,815,636 | -136,824,136,665 | -73,467,204,672 | |
Accounts Receivable Change | 228,623,000,000 | -243,646,000,000 | -70,448,000,000 | -171,094,000,000 | -137,939,000,000 | 62,654,000,000 | 1,144,000,000 | -80,004,000,000 | -37,529,000,000 | -5,828,000,000 | 33,843,000,000 | 69,272,000,000 | 343,553,000,000 | 0 | 104,515,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 199,916,000,000 | 75,641,000,000 | -560,382,000,000 | -194,624,000,000 | -57,007,000,000 | 40,315,000,000 | 30,455,000,000 | -51,508,000,000 | 11,199,000,000 | -57,804,000,000 | 113,485,000,000 | 20,248,000,000 | 56,987,000,000 | 29,778,000,000 | -112,089,000,000 | 148,584,000,000 | 160,432,000,000 | -140,725,000,000 | -119,202,000,000 | -164,783,430,000 | 34,100,049,480 | -78,815,683,800 | 35,981,832,100 | 291,338,259,680 | -104,040,560,250 | -67,714,754,200 | 43,586,994,900 | -96,931,879,035.9 | 41,751,002,786 | -69,872,098,716 | -84,205,254,826 | 12,968,624,832 | 68,726,311,808 | -158,342,299,198 | -132,788,692,395 | -109,288,756,950 | |
Accounts Payable Change | 136,952,000,000 | 9,188,000,000 | -109,336,000,000 | 126,989,000,000 | 288,854,000,000 | -91,435,000,000 | 18,534,000,000 | -87,939,000,000 | -1,386,000,000 | -49,525,000,000 | -118,577,000,000 | 103,379,000,000 | -206,621,000,000 | 0 | -18,119,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 318,685,000,000 | -404,094,000,000 | -805,913,000,000 | -952,518,000,000 | -1,555,199,000,000 | -24,517,000,000 | -12,515,000,000 | 310,590,000,000 | 28,153,000,000 | 18,625,000,000 | 220,033,000,000 | -77,656,000,000 | -73,967,000,000 | -86,054,000,000 | 8,109,000,000 | 153,080,000,000 | -466,443,000,000 | -141,788,000,000 | -63,263,000,000 | -149,011,301,700 | -152,699,592,640 | -112,385,326,900 | 36,217,778,540 | -163,877,771,070 | -69,612,593,040 | 191,635,837,000 | 182,803,380,250 | 150,550,000,569 | 292,390,207,603 | 36,531,840,699 | 3,369,592,590 | 36,145,937,724 | 59,722,062,400 | -44,870,516,438 | -4,035,444,270 | 35,821,552,278 | |
Other Non-Cash Items | -857,088,000,000 | -179,430,000,000 | -171,246,000,000 | 443,209,000,000 | 983,824,000,000 | 23,329,000,000 | -296,020,000,000 | -77,013,000,000 | 84,448,000,000 | -3,003,000,000 | 4,842,000,000 | -39,061,000,000 | -348,224,000,000 | 446,000,000,000 | 219,416,000,000 | -17,842,000,000 | 556,475,000,000 | 218,582,000,000 | 226,511,000,000 | -108,707,933,000 | 21,875,503,000 | 97,477,069,000 | 99,805,344,000 | 48,113,344,000 | 113,877,123,000 | 47,986,024,000 | -67,762,295,000 | 30,936,383,000 | -12,078,650,000 | -19,663,576,000 | 347,214,916,000 | 15,277,123,000 | 9,808,200,000 | -48,604,190,000 | -33,553,449,000 | 23,147,202,000 | |
Net Cash Provided by Operating Activities | 2,321,675,000,000 | 1,373,213,000,000 | 314,691,000,000 | 1,233,643,000,000 | 1,140,217,000,000 | 1,349,745,000,000 | 1,258,738,000,000 | 1,254,972,000,000 | 809,262,000,000 | 749,089,000,000 | 754,640,000,000 | 664,116,000,000 | 481,512,000,000 | 519,539,000,000 | 616,245,000,000 | 912,907,000,000 | 407,153,000,000 | 757,684,000,000 | 561,028,000,000 | 399,835,222,650 | 647,257,542,960 | 634,174,344,650 | 852,592,460,940 | 738,845,522,610 | 549,586,377,660 | 561,755,024,600 | 663,927,586,250 | 617,406,738,300 | 721,856,466,637 | 236,605,518,828 | 176,627,131,583 | 336,496,826,436 | 415,470,309,100 | 151,007,823,310 | 168,063,554,895 | 214,583,363,646 | |
Investments in Property, Plant & Equipment | -647,527,000,000 | -623,946,000,000 | -613,635,000,000 | -441,096,000,000 | -512,239,000,000 | -439,761,000,000 | -312,644,000,000 | -262,989,000,000 | -333,509,000,000 | -375,411,000,000 | -215,916,000,000 | -283,457,000,000 | -326,490,000,000 | -382,549,000,000 | -253,688,000,000 | -338,050,000,000 | -496,125,000,000 | -474,552,000,000 | -527,515,000,000 | -462,452,926,050 | -453,702,230,660 | -428,377,836,950 | -274,877,602,600 | -389,159,865,120 | -472,154,978,880 | -390,669,947,600 | -368,703,104,400 | -381,174,960,621.9 | -297,659,802,117.84 | -252,756,212,400 | -216,353,764,221 | -197,361,129,168 | -267,853,449,864 | -445,237,232,846 | -404,362,803,810 | -324,013,645,605 | |
Net Acquisitions | -294,417,000,000 | -199,255,000,000 | -282,181,000,000 | -213,009,000,000 | 3,151,000,000 | 93,173,000,000 | -161,730,000,000 | 44,624,000,000 | 3,262,000,000 | 17,790,000,000 | 93,000,000 | 15,016,000,000 | 52,756,000,000 | -63,413,000,000 | 99,335,000,000 | 15,671,000,000 | 2,234,000,000 | 307,133,000,000 | 43,157,000,000 | 38,135,593,800 | 34,207,282,340 | 34,090,910,850 | 25,718,161,960 | 37,480,560,780 | 26,987,490,780 | 28,154,541,200 | 81,814,933,050 | 22,598,025,039 | 14,913,601,087 | 23,058,649,377 | 6,445,425,826 | 8,895,409,596 | 6,305,271,588 | 144,085,247,336 | 9,989,841,060 | 9,435,000,600 | |
Purchases of Investments | -98,536,000,000 | -95,506,000,000 | -191,129,000,000 | -91,082,000,000 | -1,734,160,000,000 | -1,367,915,000,000 | -1,131,775,000,000 | -977,011,000,000 | -1,250,498,000,000 | -1,241,923,000,000 | -980,074,000,000 | -1,047,486,000,000 | -1,139,128,000,000 | -1,056,171,000,000 | -1,474,228,000,000 | -1,623,679,000,000 | -2,675,118,000,000 | -2,386,573,000,000 | -1,014,906,000,000 | -1,404,896,443,200 | -1,467,910,620,540 | -1,204,232,756,050 | -1,134,784,403,180 | -797,724,559,580 | -24,717,514,920 | -67,920,261,800 | -121,591,043,150 | -563,013,234,135.9 | -578,303,710,720 | -550,954,992,987 | -111,879,113,969 | -450,433,993,176 | -484,541,171,268 | -121,948,948,732 | -69,392,709,510 | -53,402,103,396 | |
Sales & Maturities of Investments | 46,540,000,000 | 92,679,000,000 | 13,548,000,000 | 16,081,000,000 | 469,390,000,000 | 358,196,000,000 | 311,940,000,000 | 323,755,000,000 | 305,979,000,000 | 615,607,000,000 | 532,016,000,000 | 502,038,000,000 | 478,664,000,000 | 567,631,000,000 | 904,363,000,000 | 1,182,824,000,000 | 1,934,833,000,000 | 1,493,443,000,000 | 702,600,000,000 | 881,826,755,400 | 949,868,673,880 | 828,711,468,950 | 677,402,229,240 | 379,723,270,030 | 35,184,625,830 | 269,420,463,600 | 702,631,885,000 | 373,229,883,907 | 362,250,459,397 | 419,993,002,935 | 79,055,826,150 | 422,013,826,416 | 438,704,488,376 | 208,740,246,740 | 98,586,185,715 | 85,433,930,433 | |
Other Investing Activities | 63,820,000,000 | 7,142,000,000 | 20,733,000,000 | 326,000,000 | 813,250,000,000 | 4,029,000,000 | -13,236,000,000 | 49,424,000,000 | 20,793,000,000 | -46,466,000,000 | 24,245,000,000 | 103,387,000,000 | 228,918,000,000 | 51,616,000,000 | 9,779,000,000 | 17,230,000,000 | 152,834,000,000 | 150,107,000,000 | 81,234,000,000 | 76,271,187,600 | 5,897,807,300 | 6,150,959,450 | 1,061,758,980 | 1,196,188,110 | -290,809,129,620 | -275,174,676,400 | -661,783,963,550 | -55,283,743,509.3 | -18,282,665,813.52 | -14,190,761,925 | -27,077,700,454 | 1,395,358,368 | 63,190,536,024 | -202,920,499,568 | 55,099,335,225 | -762,725,448,504 | |
Net Cash Used for Investing Activities | -930,120,000,000 | -818,886,000,000 | -1,052,664,000,000 | -728,780,000,000 | -960,608,000,000 | -1,352,278,000,000 | -1,307,445,000,000 | -822,197,000,000 | -1,253,973,000,000 | -1,030,403,000,000 | -639,636,000,000 | -710,502,000,000 | -705,280,000,000 | -882,886,000,000 | -714,439,000,000 | -746,004,000,000 | -1,081,342,000,000 | -910,442,000,000 | -715,430,000,000 | -871,115,832,450 | -931,639,087,680 | -763,657,253,750 | -705,479,855,600 | -768,484,405,780 | -725,509,506,810 | -436,189,881,000 | -367,631,293,050 | -603,644,029,320.3 | -517,082,118,166.28 | -374,850,315,000 | -269,809,326,668 | -215,490,527,964 | -244,194,325,144 | -417,281,187,070 | -310,080,151,320 | -1,045,272,266,472 | |
Debt Repayment | -70,372,000,000 | 78,656,000,000 | 261,969,000,000 | -163,104,000,000 | 128,683,000,000 | 113,724,000,000 | -164,341,000,000 | 115,676,000,000 | 311,223,000,000 | -131,593,000,000 | -239,595,000,000 | 39,578,000,000 | 103,934,000,000 | 78,686,000,000 | -208,593,000,000 | 115,771,000,000 | 313,924,000,000 | 12,230,000,000 | 94,502,000,000 | 182,608,000,000 | -66,633,000,000 | 177,960,809,850 | -233,469,002,380 | -20,866,837,030 | 159,528,859,050 | -47,369,501,800 | -87,293,079,950 | 7,719,222,900 | -229,312,893,895.48 | 149,747,345,838 | 110,989,195,926 | -100,055,402,976 | -65,900,998,856 | 267,150,311,964 | 154,348,688,355 | 759,265,948,284 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,708,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 378,000,000 | 36,427,000,000 | 7,783,000,000 | 11,618,000,000 | 4,128,000,000 | 5,212,677,500 | 0 | 9,569,504,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806,072,960 | 259,053,666,474 | |
Common Stock Repurchased | -285,548,000,000 | -202,974,000,000 | -99,248,000,000 | -88,624,000,000 | -366,000,000 | -200,211,000,000 | -100,177,000,000 | -198,000,000 | -114,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -115,253,000,000 | -98,620,000,000 | -86,568,000,000 | -74,342,000,000 | -61,288,000,000 | -49,574,000,000 | -38,067,000,000 | -28,490,000,000 | -25,301,000,000 | -12,751,000,000 | -13,160,000,000 | -25,643,000,000 | -25,057,000,000 | -25,078,000,000 | -25,098,000,000 | -25,085,000,000 | -42,594,000,000 | -25,098,000,000 | -25,052,000,000 | -24,835,216,950 | -22,947,832,040 | -23,144,288,100 | -22,768,831,460 | -22,993,393,670 | -22,951,978,140 | -19,934,237,200 | -24,532,570,900 | -21,760,223,175 | -18,624,053,149.6 | -18,967,425,939 | -18,135,320,119 | -18,570,578,280 | -18,605,719,440 | -17,153,638,354 | -16,946,043,945 | -14,073,875,895 | |
Other Financing Activities | 172,930,000,000 | 12,229,000,000 | 8,147,000,000 | -10,508,000,000 | -8,864,000,000 | 201,719,000,000 | 179,701,000,000 | 159,468,000,000 | 166,494,000,000 | 222,758,000,000 | -10,440,000,000 | 193,942,000,000 | 9,651,000,000 | 203,728,000,000 | 223,579,000,000 | 274,328,000,000 | -4,250,000,000 | 481,959,000,000 | 170,670,000,000 | 190,448,000,000 | 290,660,000,000 | 153,878,239,800 | 163,274,936,480 | 119,485,901,210 | -882,768,390 | 1,335,799,400 | -476,360,600 | -3,926,156,475 | 879,462,299 | 1,049,580,882 | -2,522,874,452 | 102,599,880 | -14,000,229,628 | -4,876,363,498 | 1,312,224,885 | -24,074,976,531 | |
Net Cash Used/Provided by Financing Activities | -298,243,000,000 | -210,709,000,000 | 84,300,000,000 | -336,578,000,000 | 58,165,000,000 | 65,658,000,000 | -122,884,000,000 | 246,456,000,000 | 452,302,000,000 | 380,122,000,000 | -263,195,000,000 | 207,877,000,000 | 88,528,000,000 | 257,336,000,000 | -10,112,000,000 | 365,014,000,000 | 267,458,000,000 | 505,518,000,000 | 247,903,000,000 | 359,816,389,650 | 205,243,694,040 | 314,011,692,600 | -92,962,897,360 | 85,195,175,390 | 135,694,112,520 | -65,967,939,600 | -112,302,011,450 | -17,916,715,621.05 | -247,057,484,745.28 | 131,829,500,781 | 90,331,001,355 | -118,523,381,376 | -98,506,947,924 | 245,120,310,112 | 140,520,942,255 | 980,170,762,332 | |
Effect of Forex Changes on Cash | -19,469,000,000 | 82,595,000,000 | 84,937,000,000 | 94,369,000,000 | 36,668,000,000 | -21,643,000,000 | 52,465,000,000 | -53,044,000,000 | -31,061,000,000 | -64,609,000,000 | 51,138,000,000 | 58,614,000,000 | 72,372,000,000 | -13,825,000,000 | -68,890,000,000 | -1,098,000,000 | -18,911,000,000 | -66,228,000,000 | 3,300,000,000 | 35,546,139,900 | 8,900,327,380 | -48,060,886,550 | -24,892,349,420 | 21,132,656,610 | 21,186,441,360 | -26,818,741,800 | -14,886,268,750 | -1,121,150,581.2 | 11,516,561,910 | -9,971,018,379 | -5,564,147,764 | -7,469,271,264 | -1,895,026,980 | -3,454,644,440 | -7,224,291,840 | 3,365,150,214 | |
Net Change in Cash | 1,073,843,000,000 | 426,213,000,000 | -568,736,000,000 | 262,654,000,000 | 274,459,000,000 | 41,482,000,000 | -119,126,000,000 | 626,187,000,000 | -23,470,000,000 | 34,199,000,000 | -97,053,000,000 | 220,105,000,000 | -68,215,000,000 | -119,836,000,000 | -177,196,000,000 | 530,819,000,000 | -425,642,000,000 | 286,532,000,000 | 96,801,000,000 | -75,918,080,250 | -70,130,290,440 | 136,467,896,950 | 29,257,358,560 | 76,688,948,830 | -19,042,575,270 | 32,778,462,200 | 169,108,013,000 | -5,275,157,222 | -30,766,574,363 | -16,386,313,770 | -8,415,341,494 | -4,986,354,168 | 70,874,009,052 | -24,607,698,088 | -8,719,946,010 | 152,847,009,720 | |
Cash at End of Period | 2,980,956,000,000 | 1,907,113,000,000 | 1,480,900,000,000 | 2,049,636,000,000 | 1,786,982,000,000 | 1,512,357,000,000 | 1,470,073,000,000 | 1,586,329,000,000 | 960,142,000,000 | 983,612,000,000 | 949,413,000,000 | 1,046,466,000,000 | 826,361,000,000 | 894,576,000,000 | 1,014,412,000,000 | 1,191,608,000,000 | 660,789,000,000 | 1,086,431,000,000 | 799,899,000,000 | 703,036,733,850 | 779,475,659,340 | 851,230,235,750 | 712,086,355,920 | 685,017,057,660 | 612,641,262,660 | 606,863,942,800 | 592,830,766,700 | 426,781,460,415 | 427,760,312,600 | 464,107,530,006 | 461,668,744,754 | 482,352,815,844 | 489,238,541,176 | 418,769,341,598 | 444,533,817,225 | 448,948,778,550 | |
Cash at Beginning of Period | 1,907,113,000,000 | 1,480,900,000,000 | 2,049,636,000,000 | 1,786,982,000,000 | 1,515,295,000,000 | 1,473,813,000,000 | 1,592,939,000,000 | 960,142,000,000 | 983,612,000,000 | 949,413,000,000 | 1,046,466,000,000 | 826,361,000,000 | 894,576,000,000 | 1,014,412,000,000 | 1,191,608,000,000 | 660,789,000,000 | 1,086,431,000,000 | 799,899,000,000 | 703,098,000,000 | 778,954,814,100 | 849,605,949,780 | 714,762,338,800 | 682,828,997,360 | 608,328,108,830 | 631,683,837,930 | 574,085,480,600 | 423,722,753,700 | 432,056,617,637 | 458,526,886,963 | 480,493,843,776 | 470,084,086,248 | 487,339,170,012 | 418,364,532,124 | 443,377,039,686 | 453,253,763,235 | 296,101,768,830 | |
Operating Cash Flow | 2,321,675,000,000 | 1,373,213,000,000 | 314,691,000,000 | 1,233,643,000,000 | 1,140,217,000,000 | 1,349,745,000,000 | 1,258,738,000,000 | 1,254,972,000,000 | 809,262,000,000 | 749,089,000,000 | 754,640,000,000 | 664,116,000,000 | 481,512,000,000 | 519,539,000,000 | 616,245,000,000 | 912,907,000,000 | 407,153,000,000 | 757,684,000,000 | 561,028,000,000 | 399,835,222,650 | 647,257,542,960 | 634,174,344,650 | 852,592,460,940 | 738,845,522,610 | 549,586,377,660 | 561,755,024,600 | 663,927,586,250 | 617,406,738,300 | 721,856,466,637 | 236,605,518,828 | 176,627,131,583 | 336,496,826,436 | 415,470,309,100 | 151,007,823,310 | 168,063,554,895 | 214,583,363,646 | |
Capital Expenditure | -647,527,000,000 | -623,946,000,000 | -613,635,000,000 | -441,096,000,000 | -477,931,000,000 | -439,761,000,000 | -312,644,000,000 | -262,989,000,000 | -333,509,000,000 | -375,411,000,000 | -215,916,000,000 | -283,457,000,000 | -326,490,000,000 | -382,549,000,000 | -253,688,000,000 | -338,050,000,000 | -496,125,000,000 | -474,552,000,000 | -527,515,000,000 | -462,452,926,050 | -453,702,230,660 | -428,377,836,950 | -274,877,602,600 | -389,159,865,120 | -472,154,978,880 | -390,669,947,600 | -368,703,104,400 | -381,174,960,621.9 | -297,659,802,117.84 | -252,756,212,400 | -216,353,764,221 | -197,361,129,168 | -267,853,449,864 | -445,237,232,846 | -404,362,803,810 | -324,013,645,605 | |
Free Cash Flow | 1,674,148,000,000 | 749,267,000,000 | -298,944,000,000 | 792,547,000,000 | 662,286,000,000 | 909,984,000,000 | 946,094,000,000 | 991,983,000,000 | 475,753,000,000 | 373,678,000,000 | 538,724,000,000 | 380,659,000,000 | 155,022,000,000 | 136,990,000,000 | 362,557,000,000 | 574,857,000,000 | -88,972,000,000 | 283,132,000,000 | 33,513,000,000 | -62,617,703,400 | 193,555,312,300 | 205,796,507,700 | 577,714,858,340 | 349,685,657,490 | 77,431,398,780 | 171,085,077,000 | 295,224,481,850 | 236,231,777,678 | 424,196,664,519 | -16,150,693,572 | -39,726,632,638 | 139,135,697,268 | 147,616,859,236 | -294,229,409,536 | -236,299,248,915 | -109,430,281,959 |