Nidec Corporation
6594.T
2253
JPY+159.00
(+7.59%)Day's range
2218.5
2260
52 wk Range
1862.5
4033
6594.T Income Statement
| Period Ending | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 253,683,169,990 | 192,838,415,581 | 227,541,084,021 | 273,725,514,541 | 485,150,089,813 | 537,920,323,618 | 628,441,922,668 | 738,576,738,096 | 613,458,000,000 | 587,459,000,000 | 688,530,000,000 | 682,320,000,000 | 709,270,000,000 | 875,109,000,000 | 1,028,385,000,000 | 1,178,290,000,000 | 1,199,311,000,000 | 1,488,090,000,000 | 1,518,320,000,000 | 1,534,800,000,000 | 1,618,064,000,000 | 1,918,174,000,000 | 2,242,824,000,000 | 2,347,159,000,000 | |
| Cost of Revenue | 208,055,646,326 | 159,034,937,051 | 183,836,017,100 | 215,223,530,705 | 370,395,166,383 | 413,829,220,037 | 485,680,219,127 | 581,117,467,712 | 482,893,000,000 | 436,337,000,000 | 513,170,000,000 | 523,729,000,000 | 572,605,000,000 | 674,699,000,000 | 786,207,000,000 | 908,311,000,000 | 912,715,000,000 | 1,130,926,000,000 | 1,174,362,000,000 | 1,200,873,000,000 | 1,251,506,000,000 | 1,514,837,000,000 | 1,829,623,000,000 | 1,849,730,000,000 | |
| Gross Profit | 45,627,523,664 | 33,803,478,530 | 43,705,066,921 | 58,501,983,836 | 114,754,923,430 | 124,091,103,581 | 142,761,703,541 | 157,459,270,384 | 130,565,000,000 | 151,122,000,000 | 175,360,000,000 | 158,591,000,000 | 136,665,000,000 | 200,410,000,000 | 242,178,000,000 | 269,979,000,000 | 286,596,000,000 | 357,164,000,000 | 343,958,000,000 | 333,927,000,000 | 366,558,000,000 | 403,337,000,000 | 413,201,000,000 | 497,429,000,000 | |
| Gross Profit Margin | 0.18 | 0.175 | 0.192 | 0.214 | 0.237 | 0.231 | 0.227 | 0.213 | 0.213 | 0.257 | 0.255 | 0.232 | 0.193 | 0.229 | 0.235 | 0.229 | 0.239 | 0.24 | 0.227 | 0.218 | 0.227 | 0.21 | 0.184 | 0.212 | |
| R&D Expenses | 0 | 5,712,329,864 | 6,697,575,645 | 8,632,089,686 | 25,880,114,596 | 29,289,901,575 | 32,691,250,729 | 29,956,027,950 | 26,964,000,000 | 24,713,000,000 | 27,988,000,000 | 30,050,000,000 | 34,278,000,000 | 37,808,000,000 | 45,179,000,000 | 51,978,000,000 | 52,807,000,000 | 55,438,000,000 | 62,912,000,000 | 78,630,000,000 | 67,280,000,000 | 78,015,000,000 | 81,337,000,000 | 81,055,000,000 | |
| General & Administrative Expenses | 29,308,541,096 | 17,645,901,179 | 20,907,332,021 | 28,154,088,191 | 35,288,296,801 | 41,269,539,233 | 46,186,036,721 | 51,037,691,429 | 51,795,000,000 | 48,067,000,000 | 56,845,000,000 | 55,471,000,000 | 84,760,000,000 | 77,534,000,000 | 85,781,000,000 | 93,463,000,000 | 93,458,000,000 | 134,089,000,000 | 142,426,000,000 | 144,971,000,000 | 139,267,000,000 | 153,835,000,000 | 231,783,000,000 | 253,451,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 29,308,541,096 | 17,645,901,179 | 20,907,332,021 | 28,154,088,191 | 35,288,296,801 | 41,269,539,233 | 46,186,036,721 | 51,037,691,429 | 51,795,000,000 | 48,067,000,000 | 56,845,000,000 | 55,471,000,000 | 84,760,000,000 | 77,534,000,000 | 85,781,000,000 | 93,463,000,000 | 93,458,000,000 | 134,089,000,000 | 142,426,000,000 | 144,971,000,000 | 139,267,000,000 | 153,835,000,000 | 231,783,000,000 | 253,451,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,292,000,000 | -1,443,000,000 | -5,593,000,000 | -5,688,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 29,308,541,096 | 23,358,231,043 | 27,604,907,667 | 36,786,177,878 | 61,168,411,398 | 70,559,440,808 | 78,877,287,450 | 80,993,719,380 | 78,759,000,000 | 72,780,000,000 | 84,833,000,000 | 85,521,000,000 | 119,038,000,000 | 115,342,000,000 | 130,960,000,000 | 145,441,000,000 | 146,265,000,000 | 189,527,000,000 | 205,338,000,000 | 223,601,000,000 | 206,547,000,000 | 231,850,000,000 | 313,120,000,000 | 334,506,000,000 | |
| Total Costs & Expenses | 237,364,187,423 | 182,393,168,095 | 211,440,924,768 | 252,009,708,583 | 431,563,577,781 | 484,388,660,846 | 564,557,506,578 | 662,111,187,092 | 561,652,000,000 | 509,117,000,000 | 598,003,000,000 | 609,250,000,000 | 691,643,000,000 | 790,041,000,000 | 917,167,000,000 | 1,053,752,000,000 | 1,058,980,000,000 | 1,320,453,000,000 | 1,379,700,000,000 | 1,424,474,000,000 | 1,458,053,000,000 | 1,746,687,000,000 | 2,142,743,000,000 | 2,185,096,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,869,000,000 | 2,543,000,000 | 838,000,000 | 1,063,000,000 | 1,634,000,000 | 1,831,000,000 | 2,376,000,000 | 2,359,000,000 | 1,913,000,000 | 3,368,000,000 | 6,577,000,000 | 10,563,000,000 | 9,424,000,000 | 4,200,000,000 | 4,287,000,000 | 17,709,000,000 | 36,294,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,369,000,000 | 1,404,000,000 | 702,000,000 | 365,000,000 | 299,000,000 | 679,000,000 | 1,526,000,000 | 1,487,000,000 | 2,228,000,000 | 3,063,000,000 | 7,007,000,000 | 8,874,000,000 | 9,300,000,000 | 5,924,000,000 | 5,653,000,000 | 13,146,000,000 | 21,867,000,000 | |
| Depreciation & Amortization | 11,832,249,170 | 10,649,795,653 | 12,970,211,753 | 14,293,057,451 | 22,072,704,669 | 26,678,672,721 | 30,627,274,363 | 37,790,408,360 | 34,080,000,000 | 31,139,000,000 | 35,710,000,000 | 34,330,000,000 | 39,691,000,000 | 46,282,000,000 | 53,386,000,000 | 64,736,000,000 | 59,737,000,000 | 68,740,000,000 | 71,016,000,000 | 87,808,000,000 | 96,802,000,000 | 104,932,000,000 | 119,522,000,000 | 131,590,000,000 | |
| EBITDA | 28,151,231,737 | 21,132,656,610 | 29,021,412,120 | 36,008,863,409 | 75,599,166,300 | 80,273,070,900 | 94,491,896,640 | 103,076,000,000 | 82,753,000,000 | 106,843,000,000 | 115,600,000,000 | 105,485,000,000 | 53,793,000,000 | 131,175,000,000 | 162,241,000,000 | 184,524,000,000 | 204,113,000,000 | 239,412,000,000 | 209,566,000,000 | 203,932,000,000 | 256,652,000,000 | 282,078,000,000 | 209,445,000,000 | 363,233,000,000 | |
| EBITDA Margin | 0.111 | 0.11 | 0.128 | 0.132 | 0.156 | 0.149 | 0.15 | 0.14 | 0.135 | 0.182 | 0.168 | 0.155 | 0.076 | 0.15 | 0.158 | 0.157 | 0.17 | 0.161 | 0.138 | 0.133 | 0.159 | 0.147 | 0.093 | 0.155 | |
| Operating Income | 16,318,982,567 | 10,445,247,486 | 16,100,159,253 | 21,715,805,957 | 53,586,512,032 | 53,531,662,772 | 63,884,416,090 | 76,465,551,003 | 51,806,000,000 | 78,342,000,000 | 90,527,000,000 | 73,070,000,000 | 17,627,000,000 | 85,068,000,000 | 111,218,000,000 | 124,538,000,000 | 140,331,000,000 | 167,637,000,000 | 138,620,000,000 | 110,326,000,000 | 160,011,000,000 | 171,487,000,000 | 100,081,000,000 | 163,106,000,000 | |
| Operating Income Margin | 0.064 | 0.054 | 0.071 | 0.079 | 0.11 | 0.1 | 0.102 | 0.104 | 0.084 | 0.133 | 0.131 | 0.107 | 0.025 | 0.097 | 0.108 | 0.106 | 0.117 | 0.113 | 0.091 | 0.072 | 0.099 | 0.089 | 0.045 | 0.069 | |
| Total Other Income/Expenses (Net) | -534,453,205 | -1,725,567,804 | -6,370,553,880 | -2,343,724,057 | 3,538,684,380 | 10,946,327,850 | 1,736,386,560 | -14,859,000,000 | -4,745,000,000 | -2,371,000,000 | -10,903,000,000 | -2,214,000,000 | -4,171,000,000 | -404,000,000 | -3,568,000,000 | -498,000,000 | 1,947,000,000 | -3,177,000,000 | 608,000,000 | -3,398,000,000 | -7,033,000,000 | -342,000,000 | -59,253,000,000 | 39,813,000,000 | |
| Income Before Tax | 15,784,529,362 | 8,719,679,682 | 9,675,455,665 | 19,372,081,900 | 57,206,157,221 | 64,505,415,293 | 48,041,235,480 | 62,383,189,648 | 47,029,000,000 | 75,002,000,000 | 79,525,000,000 | 70,856,000,000 | 13,427,000,000 | 84,664,000,000 | 107,371,000,000 | 119,328,000,000 | 142,278,000,000 | 164,460,000,000 | 139,014,000,000 | 106,927,000,000 | 152,978,000,000 | 171,145,000,000 | 120,593,000,000 | 202,919,000,000 | |
| Pre-Tax Income Margin | 0.062 | 0.045 | 0.043 | 0.071 | 0.118 | 0.12 | 0.076 | 0.084 | 0.077 | 0.128 | 0.115 | 0.104 | 0.019 | 0.097 | 0.104 | 0.101 | 0.119 | 0.111 | 0.092 | 0.07 | 0.095 | 0.089 | 0.054 | 0.086 | |
| Income Tax Expense | 5,650,978,793 | 2,156,461,342 | 1,033,445,407 | 5,350,292,186 | 12,828,159,808 | 15,243,055,787 | 17,426,096,609 | 15,409,911,478 | 12,464,000,000 | 17,519,000,000 | 18,533,000,000 | 18,801,000,000 | 6,568,000,000 | 25,729,000,000 | 29,111,000,000 | 26,466,000,000 | 29,607,000,000 | 32,339,000,000 | 27,509,000,000 | 29,919,000,000 | 30,133,000,000 | 34,051,000,000 | 74,889,000,000 | 76,332,000,000 | |
| Net Income | 10,133,550,568 | 6,563,218,339 | 10,482,156,543 | 15,870,309,409 | 33,406,038,410 | 41,030,014,747 | 39,854,254,904 | 40,959,218,855 | 28,353,000,000 | 51,961,000,000 | 52,333,000,000 | 40,731,000,000 | 7,986,000,000 | 56,272,000,000 | 76,015,000,000 | 89,945,000,000 | 111,007,000,000 | 130,834,000,000 | 109,960,000,000 | 58,459,000,000 | 121,977,000,000 | 136,870,000,000 | 36,982,000,000 | 125,387,000,000 | |
| Net Income Margin | 0.04 | 0.034 | 0.046 | 0.058 | 0.069 | 0.076 | 0.063 | 0.055 | 0.046 | 0.088 | 0.076 | 0.06 | 0.011 | 0.064 | 0.074 | 0.076 | 0.093 | 0.088 | 0.072 | 0.038 | 0.075 | 0.071 | 0.016 | 0.053 | |
| Earnings Per Share (EPS) | 20.82 | 12.98 | 20.89 | 31.46 | 60.12 | 71.19 | 68.86 | 71 | 49.36 | 93.26 | 93.98 | 74.08 | 14.82 | 51.71 | 67.9 | 75.76 | 93.57 | 110.48 | 87.67 | 63.03 | 104.32 | 117.43 | 33.85 | 218.22 | |
| Diluted Earnings Per Share (EPS) | 19.7 | 12.39 | 19.88 | 30.25 | 57.22 | 68.59 | 66.92 | 69.07 | 48.53 | 93.26 | 90.7 | 74.08 | 13.75 | 48.38 | 64.01 | 75.48 | 93.57 | 110.48 | 87.67 | 63.03 | 104.32 | 117.43 | 33.85 | 109.11 | |
| Weighted Average Shares Outstanding | 486,720,000 | 501,822,949 | 502,523,558 | 504,484,889 | 556,493,449 | 573,685,762 | 578,660,000 | 579,656,000 | 574,464,000 | 557,166,520 | 556,864,000 | 549,961,160 | 580,937,439 | 1,163,234,993 | 1,187,510,473 | 1,191,603,748 | 1,186,397,664 | 1,184,259,774 | 1,254,218,072 | 927,440,500 | 1,169,280,637 | 1,165,529,570 | 1,092,522,492 | 574,599,990 | |
| Weighted Average Shares Outstanding (Diluted) | 516,688,000 | 525,581,190 | 528,275,344 | 524,557,174 | 584,721,618 | 595,419,389 | 595,444,000 | 595,848,000 | 583,264,000 | 557,166,520 | 576,664,000 | 549,961,160 | 576,500,000 | 1,161,912,000 | 1,186,620,000 | 1,191,564,000 | 1,186,397,656 | 1,184,259,772 | 1,179,234,170 | 1,176,628,948 | 1,171,466,260 | 1,168,314,162 | 1,151,104,292 | 1,149,199,980 |