China Mobile Limited
600941.SS
SHH
107.9
CNY+0.91(+0.85%)
As of today
China Mobile Limited fundamentals
600941.SS Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,487,819,760 | 26,345,000,000 | 38,623,000,000 | 64,984,000,000 | 100,331,000,000 | 128,561,000,000 | 158,604,000,000 | 192,381,000,000 | 243,041,000,000 | 295,358,000,000 | 356,959,000,000 | 412,343,000,000 | 452,103,000,000 | 485,231,000,000 | 527,999,000,000 | 560,413,000,000 | 630,177,000,000 | 641,448,000,000 | 668,335,000,000 | 708,421,000,000 | 740,514,000,000 | 736,819,000,000 | 745,917,000,000 | 768,070,000,000 | 848,258,000,000 | 937,259,000,000 | 1,009,309,000,000 | 1,040,759,000,000 | |
| Cost of Revenue | 4,348,445,920 | 8,669,000,000 | 10,176,000,000 | 13,830,000,000 | 18,060,000,000 | 18,262,000,000 | 17,782,000,000 | 15,933,000,000 | 18,533,000,000 | 21,234,000,000 | 23,830,000,000 | 24,905,000,000 | 24,853,000,000 | 25,783,000,000 | 28,721,000,000 | 35,049,000,000 | 106,088,000,000 | 118,936,000,000 | 131,633,000,000 | 148,214,000,000 | 141,766,000,000 | 134,393,000,000 | 248,375,000,000 | 279,524,000,000 | 321,093,000,000 | 676,863,000,000 | 788,034,000,006 | 432,581,000,000 | |
| Gross Profit | 11,139,373,840 | 17,676,000,000 | 28,447,000,000 | 51,154,000,000 | 82,271,000,000 | 110,299,000,000 | 140,822,000,000 | 176,448,000,000 | 224,508,000,000 | 274,124,000,000 | 333,129,000,000 | 387,438,000,000 | 427,250,000,000 | 459,448,000,000 | 499,278,000,000 | 525,364,000,000 | 524,089,000,000 | 522,512,000,000 | 536,702,000,000 | 560,207,000,000 | 598,748,000,000 | 602,426,000,000 | 497,542,000,000 | 488,546,000,000 | 527,165,000,000 | 260,396,000,000 | 221,274,999,994 | 608,178,000,000 | |
| Gross Profit Margin | 0.719 | 0.671 | 0.737 | 0.787 | 0.82 | 0.858 | 0.888 | 0.917 | 0.924 | 0.928 | 0.933 | 0.94 | 0.945 | 0.947 | 0.946 | 0.937 | 0.832 | 0.815 | 0.803 | 0.791 | 0.809 | 0.818 | 0.667 | 0.636 | 0.621 | 0.278 | 0.219 | 0.584 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,209,000,000 | 32,296,000,000 | 38,016,000,000 | 44,001,000,000 | 6,670,000,000 | 4,898,000,000 | 6,676,000,000 | 18,091,000,000 | 6,815,000,000 | 5,031,000,000 | |
| General & Administrative Expenses | 0 | 1,896,000,000 | 2,795,000,000 | 4,927,000,000 | 6,672,000,000 | 8,458,000,000 | 10,064,000,000 | 12,962,000,000 | 18,357,000,000 | 22,125,000,000 | 25,180,000,000 | 28,353,000,000 | 58,429,000,000 | 65,848,000,000 | 28,672,000,000 | 44,109,000,000 | 49,060,000,000 | 54,153,000,000 | 94,540,000,000 | 124,913,000,000 | 131,304,000,000 | 142,190,000,000 | 102,641,000,000 | 106,543,000,000 | 118,778,000,000 | 12,585,000,000 | 87,000,000 | 88,000,000 | |
| Selling & Marketing Expenses | 0 | 995,000,000 | 1,582,000,000 | 3,940,000,000 | 7,897,000,000 | 12,259,000,000 | 21,071,000,000 | 26,460,000,000 | 34,117,000,000 | 47,145,000,000 | 55,995,000,000 | 66,886,000,000 | 80,043,000,000 | 90,590,000,000 | 96,830,000,000 | 104,906,000,000 | 91,834,000,000 | 75,781,000,000 | 59,850,000,000 | 57,493,000,000 | 61,086,000,000 | 60,326,000,000 | 52,813,000,000 | 49,943,000,000 | 48,243,000,000 | 49,592,000,000 | 52,477,000,000 | 54,564,000,000 | |
| SG&A Expenses | 3,044,408,920 | 2,891,000,000 | 4,377,000,000 | 8,867,000,000 | 14,569,000,000 | 20,717,000,000 | 31,135,000,000 | 39,422,000,000 | 52,474,000,000 | 69,270,000,000 | 81,175,000,000 | 95,239,000,000 | 138,472,000,000 | 156,438,000,000 | 125,502,000,000 | 149,015,000,000 | 140,894,000,000 | 129,934,000,000 | 154,390,000,000 | 182,406,000,000 | 192,390,000,000 | 202,516,000,000 | 155,454,000,000 | 156,486,000,000 | 167,021,000,000 | 62,177,000,000 | 52,564,000,000 | 54,652,000,000 | |
| Other Expenses | 2,680,106,520 | 261,000,000 | 8,000,000 | 947,000,000 | 143,000,000 | 332,000,000 | 279,000,000 | 647,000,000 | 978,000,000 | 1,047,000,000 | 413,000,000 | 312,000,000 | 73,000,000 | 417,000,000 | 310,000,000 | 2,823,000,000 | 910,000,000 | 1,089,000,000 | 1,800,000,000 | 1,968,000,000 | 1,271,000,000 | 2,906,000,000 | 213,426,000,000 | 207,601,000,000 | 229,306,000,000 | 38,223,000,000 | 403,882,000,000 | 405,905,000,000 | |
| Total Operating Expenses | 5,724,515,440 | 9,741,000,000 | 14,255,000,000 | 24,328,000,000 | 39,665,000,000 | 60,753,000,000 | 87,005,000,000 | 115,477,000,000 | 147,538,000,000 | 179,327,000,000 | 200,085,000,000 | 235,031,000,000 | 271,230,000,000 | 301,857,000,000 | 347,979,000,000 | 367,206,000,000 | 381,083,000,000 | 395,704,000,000 | 421,059,000,000 | 431,067,000,000 | 462,332,000,000 | 474,991,000,000 | 375,550,000,000 | 368,985,000,000 | 403,003,000,000 | 118,491,000,000 | 86,539,000,000 | 465,588,000,000 | |
| Total Costs & Expenses | 10,072,961,360 | 18,410,000,000 | 24,431,000,000 | 38,158,000,000 | 57,725,000,000 | 79,015,000,000 | 104,787,000,000 | 131,410,000,000 | 166,071,000,000 | 200,561,000,000 | 223,915,000,000 | 259,936,000,000 | 296,083,000,000 | 327,640,000,000 | 376,700,000,000 | 402,255,000,000 | 487,171,000,000 | 514,640,000,000 | 552,692,000,000 | 579,281,000,000 | 604,098,000,000 | 609,384,000,000 | 623,925,000,000 | 648,509,000,000 | 724,096,000,000 | 795,354,000,000 | 874,573,000,007 | 898,169,000,000 | |
| Interest Income | 0 | 1,609,000,000 | 767,000,000 | 1,006,000,000 | 857,000,000 | 713,000,000 | 807,000,000 | 1,014,000,000 | 1,615,000,000 | 2,604,000,000 | 4,015,000,000 | 6,002,000,000 | 5,940,000,000 | 5,658,000,000 | 8,413,000,000 | 12,661,000,000 | 15,289,000,000 | 16,149,000,000 | 15,852,000,000 | 14,714,000,000 | 12,884,000,000 | 11,443,000,000 | 10,065,000,000 | 11,447,000,000 | 10,934,000,000 | 10,775,000,000 | 7,332,000,000 | 6,275,000,000 | |
| Interest Expense | 0 | 160,000,000 | 343,000,000 | 824,000,000 | 1,740,000,000 | 1,852,000,000 | 2,099,000,000 | 1,679,000,000 | 1,346,000,000 | 1,510,000,000 | 1,825,000,000 | 1,550,000,000 | 1,243,000,000 | 902,000,000 | 565,000,000 | 390,000,000 | 331,000,000 | 228,000,000 | 455,000,000 | 235,000,000 | 208,000,000 | 142,000,000 | 3,239,000,000 | 2,976,000,000 | 2,679,000,000 | 2,330,000,000 | 3,730,000,000 | 3,273,000,000 | |
| Depreciation & Amortization | 2,680,106,520 | 4,598,000,000 | 7,411,000,000 | 9,759,000,000 | 17,664,000,000 | 27,763,000,000 | 38,461,000,000 | 46,250,000,000 | 56,537,000,000 | 64,953,000,000 | 67,934,000,000 | 71,992,000,000 | 80,235,000,000 | 86,292,000,000 | 97,113,000,000 | 100,916,000,000 | 104,777,000,000 | 116,331,000,000 | 137,106,000,000 | 138,589,000,000 | 150,295,000,000 | 154,154,000,000 | 182,818,000,000 | 172,401,000,000 | 193,045,000,000 | 200,077,000,000 | 207,132,000,000 | 191,101,000,000 | |
| EBITDA | 8,094,964,920 | 14,145,000,000 | 22,378,000,000 | 36,976,000,000 | 61,121,000,000 | 78,593,000,000 | 93,519,000,000 | 108,880,000,000 | 135,978,000,000 | 162,639,000,000 | 198,642,000,000 | 222,786,000,000 | 235,314,000,000 | 246,265,000,000 | 264,314,000,000 | 272,606,000,002 | 263,687,000,000 | 266,331,000,000 | 281,295,000,000 | 283,286,000,000 | 298,642,000,000 | 308,193,000,002 | 328,190,000,000 | 306,426,000,002 | 347,743,000,000 | 354,293,000,000 | 372,435,000,002 | 361,666,000,000 | |
| EBITDA Margin | 0.523 | 0.537 | 0.579 | 0.569 | 0.609 | 0.611 | 0.59 | 0.566 | 0.559 | 0.551 | 0.556 | 0.54 | 0.52 | 0.508 | 0.501 | 0.486 | 0.418 | 0.415 | 0.421 | 0.4 | 0.403 | 0.418 | 0.44 | 0.399 | 0.41 | 0.378 | 0.369 | 0.348 | |
| Operating Income | 5,414,858,400 | 7,935,000,000 | 13,640,000,000 | 26,826,000,000 | 41,012,000,000 | 48,796,000,000 | 53,203,000,000 | 59,734,000,000 | 73,686,000,000 | 91,925,000,000 | 124,068,000,000 | 142,615,000,000 | 147,008,000,000 | 150,754,000,000 | 151,299,000,000 | 150,522,000,000 | 135,649,000,000 | 117,334,000,000 | 102,922,000,000 | 118,088,000,000 | 120,126,000,000 | 121,387,000,000 | 113,149,000,000 | 112,734,000,000 | 117,963,000,000 | 161,306,000,000 | 134,346,000,000 | 142,590,000,000 | |
| Operating Income Margin | 0.35 | 0.301 | 0.353 | 0.413 | 0.409 | 0.38 | 0.335 | 0.31 | 0.303 | 0.311 | 0.348 | 0.346 | 0.325 | 0.311 | 0.287 | 0.269 | 0.215 | 0.183 | 0.154 | 0.167 | 0.162 | 0.165 | 0.152 | 0.147 | 0.139 | 0.172 | 0.133 | 0.137 | |
| Total Other Income/Expenses (Net) | 531,550,320 | 1,452,000,000 | -7,196,000,000 | -433,000,000 | 705,000,000 | 182,000,000 | -244,000,000 | 1,727,000,000 | 4,578,000,000 | 4,983,000,000 | 5,170,000,000 | 7,348,000,000 | 6,828,000,000 | 8,317,000,000 | 12,724,000,000 | 18,570,000,000 | 22,930,000,000 | 25,202,000,000 | 40,812,000,000 | 26,374,000,000 | 15,410,000,000 | 32,508,000,000 | 28,984,000,000 | 29,625,000,000 | 22,307,000,000 | 33,773,000,000 | 36,185,000,000 | 35,799,000,000 | |
| Income Before Tax | 5,946,408,720 | 9,387,000,000 | 6,444,000,000 | 26,393,000,000 | 41,717,000,000 | 48,978,000,000 | 52,959,000,000 | 61,206,000,000 | 78,264,000,000 | 96,908,000,000 | 129,238,000,000 | 149,743,000,000 | 153,836,000,000 | 159,071,000,000 | 166,582,000,000 | 171,300,000,000 | 158,579,000,000 | 142,592,000,000 | 143,734,000,000 | 144,462,000,000 | 148,137,000,000 | 153,895,000,000 | 142,133,000,000 | 142,359,000,000 | 152,184,000,000 | 162,872,000,000 | 170,531,000,000 | 178,389,000,000 | |
| Pre-Tax Income Margin | 0.384 | 0.356 | 0.167 | 0.406 | 0.416 | 0.381 | 0.334 | 0.318 | 0.322 | 0.328 | 0.362 | 0.363 | 0.34 | 0.328 | 0.315 | 0.306 | 0.252 | 0.222 | 0.215 | 0.204 | 0.2 | 0.209 | 0.191 | 0.185 | 0.179 | 0.174 | 0.169 | 0.171 | |
| Income Tax Expense | 991,068,120 | 2,486,000,000 | 1,647,000,000 | 8,366,000,000 | 13,703,000,000 | 16,234,000,000 | 17,412,000,000 | 19,180,000,000 | 24,675,000,000 | 30,794,000,000 | 42,059,000,000 | 36,789,000,000 | 38,413,000,000 | 39,047,000,000 | 40,603,000,000 | 41,919,000,000 | 36,776,000,000 | 33,187,000,000 | 35,079,000,000 | 35,623,000,000 | 33,723,000,000 | 35,944,000,000 | 35,342,000,000 | 34,219,000,000 | 35,878,000,000 | 37,278,000,000 | 38,596,000,000 | 39,863,000,000 | |
| Net Income | 4,955,340,600 | 6,900,000,000 | 4,797,000,000 | 18,027,000,000 | 28,015,000,000 | 32,742,000,000 | 35,556,000,000 | 42,004,000,000 | 53,549,000,000 | 66,026,000,000 | 87,062,000,000 | 112,793,000,000 | 115,166,000,000 | 119,640,000,000 | 125,870,000,000 | 129,274,000,000 | 121,692,000,000 | 109,279,000,000 | 108,539,000,000 | 108,741,000,000 | 114,279,000,000 | 117,781,000,000 | 106,641,000,000 | 107,843,000,000 | 116,148,000,000 | 125,459,000,000 | 131,766,000,000 | 138,373,000,000 | |
| Net Income Margin | 0.32 | 0.262 | 0.124 | 0.277 | 0.279 | 0.255 | 0.224 | 0.218 | 0.22 | 0.224 | 0.244 | 0.274 | 0.255 | 0.247 | 0.238 | 0.231 | 0.193 | 0.17 | 0.162 | 0.153 | 0.154 | 0.16 | 0.143 | 0.14 | 0.137 | 0.134 | 0.131 | 0.133 | |
| Earnings Per Share (EPS) | 0.5 | 0.59 | 0.4 | 1.25 | 1.5 | 1.7 | 1.81 | 2.12 | 2.71 | 3.32 | 4.33 | 5.62 | 5.74 | 5.96 | 6.27 | 6.43 | 5.81 | 5.38 | 5.3 | 5.31 | 5.58 | 5.75 | 5.21 | 5.27 | 5.66 | 5.87 | 6.16 | 6.45 | |
| Diluted Earnings Per Share (EPS) | 0.5 | 0.59 | 0.4 | 1.25 | 1.5 | 1.7 | 1.81 | 2.12 | 2.7 | 3.29 | 4.26 | 5.53 | 5.67 | 5.89 | 6.2 | 6.36 | 5.74 | 5.35 | 5.3 | 5.31 | 5.58 | 5.75 | 5.18 | 5.27 | 5.66 | 5.87 | 6.15 | 6.4 | |
| Weighted Average Shares Outstanding | 9,975,000,000 | 11,780,788,000 | 12,069,108,000 | 14,394,313,000 | 18,605,371,000 | 19,151,322,000 | 19,671,654,000 | 19,673,185,000 | 19,738,229,000 | 19,892,968,234 | 20,005,123,269 | 20,043,933,958 | 20,057,674,088 | 20,062,910,111 | 20,068,193,892 | 20,090,824,422 | 20,101,232,387 | 20,293,253,516 | 20,438,426,514 | 20,475,482,897 | 20,475,482,897 | 20,473,508,772 | 20,486,512,524 | 20,462,428,843 | 20,475,482,897 | 21,362,826,764 | 21,376,288,436 | 21,438,442,570 | |
| Weighted Average Shares Outstanding (Diluted) | 9,975,000,000 | 11,782,521,000 | 12,072,383,000 | 14,409,503,000 | 18,698,023,000 | 19,243,050,000 | 19,762,812,000 | 19,774,093,000 | 19,892,163,000 | 20,078,548,959 | 20,339,428,112 | 20,356,125,657 | 20,312,459,133 | 20,321,332,465 | 20,315,252,412 | 20,341,515,930 | 20,343,120,320 | 20,408,441,343 | 20,473,119,088 | 20,475,482,897 | 20,475,482,897 | 20,473,508,772 | 20,605,620,155 | 20,462,428,843 | 20,483,568,905 | 21,362,826,764 | 21,408,818,755 | 21,542,759,453 |