China Petroleum & Chemical Corporation
600028.SS
5.7
CNY+0.02
(+0.35%)Day's range
5.67
5.71
52 wk Range
5.25
7.64
600028.SS Balance Sheet
| Period Ending | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 41,134,000,000 | 22,854,000,000 | 18,712,000,000 | 17,405,000,000 | 18,280,000,000 | 14,747,000,000 | 8,723,000,000 | 8,364,000,000 | 7,700,000,000 | 8,750,000,000 | 17,008,000,000 | 24,647,000,000 | 10,456,000,000 | 15,046,000,000 | 9,355,000,000 | 67,824,000,000 | 124,468,000,000 | 113,218,000,000 | 111,922,000,000 | 60,313,000,000 | 87,559,000,000 | 108,590,000,000 | 93,438,000,000 | 121,759,000,000 | 91,295,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,936,000,000 | 3,582,000,000 | 750,000,000 | 408,000,000 | 55,000,000 | 745,000,000 | 733,000,000 | 18,029,000,000 | 102,982,000,000 | 80,825,000,000 | 79,555,000,000 | 109,234,000,000 | 119,338,000,000 | 55,123,000,000 | 44,002,000,000 | 56,902,000,000 | |
| Total Cash & Short-Term Investments | 41,134,000,000 | 22,854,000,000 | 18,712,000,000 | 17,405,000,000 | 18,280,000,000 | 14,747,000,000 | 8,723,000,000 | 8,364,000,000 | 7,700,000,000 | 10,686,000,000 | 20,590,000,000 | 25,397,000,000 | 10,864,000,000 | 15,101,000,000 | 10,100,000,000 | 68,557,000,000 | 142,497,000,000 | 216,200,000,000 | 192,747,000,000 | 139,868,000,000 | 196,793,000,000 | 227,928,000,000 | 148,561,000,000 | 163,540,000,000 | 148,197,000,000 | |
| Net Receivables | 35,465,000,000 | 34,442,000,000 | 32,171,000,000 | 30,694,000,000 | 30,030,000,000 | 33,162,000,000 | 34,561,000,000 | 50,448,000,000 | 37,168,000,000 | 33,207,000,000 | 68,923,000,000 | 94,042,000,000 | 110,247,000,000 | 110,402,000,000 | 145,419,000,000 | 107,588,000,000 | 107,597,000,000 | 101,168,000,000 | 112,665,000,000 | 105,357,000,000 | 89,160,000,000 | 89,916,000,000 | 99,030,000,000 | 76,962,000,000 | 78,229,000,000 | |
| Inventory | 49,761,000,000 | 45,448,000,000 | 44,932,000,000 | 44,915,000,000 | 63,918,000,000 | 88,936,000,000 | 93,041,000,000 | 116,049,000,000 | 95,255,000,000 | 141,611,000,000 | 156,546,000,000 | 203,417,000,000 | 218,262,000,000 | 221,906,000,000 | 188,223,000,000 | 145,498,000,000 | 156,511,000,000 | 186,693,000,000 | 184,584,000,000 | 192,442,000,000 | 151,895,000,000 | 207,433,000,000 | 244,241,000,000 | 250,898,000,000 | 256,595,000,000 | |
| Other Current Assets | 5,265,000,000 | 4,021,000,000 | 3,193,000,000 | 3,904,000,000 | 4,828,000,000 | 5,051,000,000 | 5,927,000,000 | 9,502,000,000 | 7,884,000,000 | 4,470,000,000 | 5,841,000,000 | 4,932,000,000 | 5,563,000,000 | 25,601,000,000 | 27,776,000,000 | 29,824,000,000 | 24,171,000,000 | 24,988,000,000 | 14,124,000,000 | 34,571,000,000 | 41,158,000,000 | 52,138,000,000 | 56,965,000,000 | 41,612,000,000 | 119,723,000,000 | |
| Total Current Assets | 131,625,000,000 | 106,765,000,000 | 99,008,000,000 | 96,918,000,000 | 117,056,000,000 | 141,896,000,000 | 142,100,000,000 | 181,535,000,000 | 148,007,000,000 | 201,280,000,000 | 260,229,000,000 | 342,755,000,000 | 365,015,000,000 | 373,010,000,000 | 360,144,000,000 | 332,405,000,000 | 412,261,000,000 | 529,049,000,000 | 504,120,000,000 | 445,856,000,000 | 455,395,000,000 | 558,024,000,000 | 523,140,000,000 | 534,435,000,000 | 524,515,000,000 | |
| Property, Plant & Equipment (Net) | 201,854,000,000 | 239,882,000,000 | 253,923,000,000 | 275,732,000,000 | 316,542,000,000 | 349,248,000,000 | 406,683,000,000 | 456,556,000,000 | 525,151,000,000 | 584,968,000,000 | 630,299,000,000 | 677,247,000,000 | 757,946,000,000 | 830,225,000,000 | 886,096,000,000 | 884,853,000,000 | 820,175,000,000 | 769,419,000,000 | 760,227,000,000 | 1,067,677,000,000 | 986,241,000,000 | 1,030,742,000,000 | 1,099,106,000,000 | 1,135,201,000,000 | 1,185,968,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 14,300,615,000 | 15,690,000,000 | 14,328,000,000 | 14,072,000,000 | 8,207,000,000 | 8,212,000,000 | 6,257,000,000 | 6,255,000,000 | 6,281,000,000 | 6,271,000,000 | 6,353,000,000 | 8,634,000,000 | 8,676,000,000 | 8,697,000,000 | 8,620,000,000 | 8,594,000,000 | 6,464,000,000 | 6,472,000,000 | 6,493,000,000 | |
| Intangible Assets | 1,049,000,000 | 3,977,000,000 | 4,062,000,000 | 4,564,000,000 | 5,345,000,000 | 5,924,000,000 | 6,676,000,000 | 15,232,000,000 | 15,965,000,000 | 22,862,000,000 | 27,440,000,000 | 34,842,000,000 | 49,834,000,000 | 60,263,000,000 | 26,075,000,000 | 81,081,000,000 | 26,896,000,000 | 34,268,000,000 | 34,934,000,000 | 34,013,000,000 | 31,856,000,000 | 29,714,000,000 | 28,009,000,000 | 26,184,000,000 | 24,078,000,000 | |
| Goodwill & Intangible Assets | 1,049,000,000 | 3,977,000,000 | 4,062,000,000 | 4,564,000,000 | 5,345,000,000 | 5,924,000,000 | 6,676,000,000 | 30,922,000,000 | 30,293,000,000 | 14,072,000,000 | 8,207,000,000 | 8,212,000,000 | 6,257,000,000 | 6,255,000,000 | 32,356,000,000 | 6,271,000,000 | 6,353,000,000 | 8,634,000,000 | 43,610,000,000 | 42,710,000,000 | 40,476,000,000 | 38,308,000,000 | 34,473,000,000 | 32,656,000,000 | 30,571,000,000 | |
| Long-Term Investments | 5,235,000,000 | 8,910,000,000 | 11,025,000,000 | 11,150,000,000 | 13,409,000,000 | 14,146,000,000 | 27,483,000,000 | 31,335,000,000 | 28,705,000,000 | 34,264,000,000 | 45,089,000,000 | 47,513,000,000 | 52,201,000,000 | 79,048,000,000 | 81,461,000,000 | 93,296,000,000 | 128,220,000,000 | 132,763,000,000 | 147,171,000,000 | 153,725,000,000 | 189,867,000,000 | 209,946,000,000 | 234,671,000,000 | 233,080,000,000 | 187,002,000,000 | |
| Tax Assets | 1,155,000,000 | 760,000,000 | 357,000,000 | 1,752,000,000 | 4,166,000,000 | 5,701,000,000 | 6,710,000,000 | 10,192,000,000 | 12,510,000,000 | 13,975,000,000 | 15,516,000,000 | 12,706,000,000 | 14,288,000,000 | 4,141,000,000 | 6,979,000,000 | 7,469,000,000 | 7,214,000,000 | 15,131,000,000 | 21,694,000,000 | 17,616,000,000 | 25,054,000,000 | 19,389,000,000 | 19,952,000,000 | 0 | 18,777,000,000 | |
| Other Non-Current Assets | 0 | 0 | 0 | 97,000,000 | 3,563,000,000 | 3,657,000,000 | 4,898,000,000 | 8,032,000,000 | 7,569,000,000 | 29,283,000,000 | 35,814,000,000 | 56,095,000,000 | 70,986,000,000 | 90,237,000,000 | 84,332,000,000 | 118,835,000,000 | 124,386,000,000 | 140,508,000,000 | 115,486,000,000 | 27,487,000,000 | 36,772,000,000 | 32,846,000,000 | 37,298,000,000 | 214,682,000,000 | 134,607,000,000 | |
| Total Non-Current Assets | 209,293,000,000 | 253,529,000,000 | 269,367,000,000 | 293,295,000,000 | 343,025,000,000 | 378,676,000,000 | 452,450,000,000 | 537,037,000,000 | 604,228,000,000 | 676,562,000,000 | 734,925,000,000 | 801,773,000,000 | 901,678,000,000 | 1,009,906,000,000 | 1,091,224,000,000 | 1,110,724,000,000 | 1,086,348,000,000 | 1,066,455,000,000 | 1,088,188,000,000 | 1,309,215,000,000 | 1,278,410,000,000 | 1,331,231,000,000 | 1,425,500,000,000 | 1,615,619,000,000 | 1,556,925,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 340,918,000,000 | 360,294,000,000 | 368,375,000,000 | 390,213,000,000 | 460,081,000,000 | 520,572,000,000 | 594,550,000,000 | 718,572,000,000 | 752,235,000,000 | 877,842,000,000 | 995,154,000,000 | 1,144,528,000,000 | 1,266,693,000,000 | 1,382,916,000,000 | 1,451,368,000,000 | 1,443,129,000,000 | 1,498,609,000,000 | 1,595,504,000,000 | 1,592,308,000,000 | 1,755,071,000,000 | 1,733,805,000,000 | 1,889,255,000,000 | 1,948,640,000,000 | 2,150,054,000,000 | 2,081,440,000,000 | |
| Accounts Payable | 19,403,000,000 | 16,793,000,000 | 19,212,000,000 | 22,704,000,000 | 23,792,000,000 | 52,967,000,000 | 52,767,000,000 | 93,049,000,000 | 75,217,000,000 | 119,873,000,000 | 136,346,000,000 | 182,935,000,000 | 215,628,000,000 | 207,250,000,000 | 202,943,000,000 | 134,124,000,000 | 180,129,000,000 | 206,535,000,000 | 192,757,000,000 | 200,023,000,000 | 161,908,000,000 | 215,640,000,000 | 269,424,000,000 | 259,000,000,000 | 256,597,000,000 | |
| Short-Term Debt | 50,654,000,000 | 37,915,000,000 | 32,181,000,000 | 20,904,000,000 | 26,723,000,000 | 26,045,000,000 | 42,664,000,000 | 47,028,000,000 | 80,503,000,000 | 72,714,000,000 | 35,828,000,000 | 80,373,000,000 | 142,902,000,000 | 163,870,000,000 | 178,148,000,000 | 115,446,000,000 | 74,819,000,000 | 80,649,000,000 | 61,127,000,000 | 99,008,000,000 | 44,326,000,000 | 53,298,000,000 | 82,333,000,000 | 88,507,000,000 | 110,295,000,000 | |
| Tax Payables | 4,919,000,000 | 4,622,000,000 | 4,434,000,000 | 8,223,000,000 | 8,260,000,000 | 7,092,000,000 | 15,079,000,000 | 17,562,000,000 | 7,057,000,000 | 26,924,000,000 | 42,581,000,000 | 51,918,000,000 | 39,763,000,000 | 35,888,000,000 | 28,677,000,000 | 1,048,000,000 | 6,051,000,000 | 13,015,000,000 | 87,060,000,000 | 69,339,000,000 | 76,843,000,000 | 81,267,000,000 | 28,380,000,000 | 40,008,000,000 | 38,497,000,000 | |
| Deferred Revenue | 2,456,000,000 | 2,884,000,000 | 3,767,000,000 | 5,908,000,000 | 8,605,000,000 | 14,086,000,000 | 19,689,000,000 | 25,082,000,000 | 29,783,000,000 | 39,112,000,000 | 59,597,000,000 | 71,595,000,000 | 72,429,000,000 | 81,079,000,000 | 89,918,000,000 | 92,649,000,000 | 95,928,000,000 | 120,734,000,000 | 124,793,000,000 | 126,735,000,000 | 126,160,000,000 | 124,622,000,000 | 125,444,000,000 | 0 | 0 | |
| Other Current Liabilities | 50,721,000,000 | 67,147,000,000 | 61,531,000,000 | 63,053,000,000 | 76,530,000,000 | 67,602,000,000 | 77,854,000,000 | 79,036,000,000 | 65,805,000,000 | 54,796,000,000 | 62,054,000,000 | 57,419,000,000 | 72,701,000,000 | 83,735,000,000 | 104,571,000,000 | 119,526,000,000 | 128,616,000,000 | 158,513,000,000 | 99,361,000,000 | 84,775,000,000 | 112,872,000,000 | 166,453,000,000 | 161,804,000,000 | 259,561,000,000 | 267,848,000,000 | |
| Total Current Liabilities | 128,153,000,000 | 129,361,000,000 | 121,125,000,000 | 120,792,000,000 | 143,910,000,000 | 167,792,000,000 | 207,830,000,000 | 261,757,000,000 | 258,233,000,000 | 313,419,000,000 | 336,406,000,000 | 444,240,000,000 | 513,373,000,000 | 571,822,000,000 | 604,257,000,000 | 462,642,000,000 | 485,543,000,000 | 579,446,000,000 | 565,098,000,000 | 576,374,000,000 | 522,190,000,000 | 641,280,000,000 | 667,385,000,000 | 647,076,000,000 | 673,237,000,000 | |
| Long-Term Debt | 68,674,000,000 | 67,001,000,000 | 75,208,000,000 | 79,221,000,000 | 97,587,000,000 | 106,992,000,000 | 109,065,000,000 | 120,314,000,000 | 127,144,000,000 | 145,828,000,000 | 174,075,000,000 | 154,457,000,000 | 162,116,000,000 | 145,590,000,000 | 150,932,000,000 | 139,746,000,000 | 117,446,000,000 | 99,124,000,000 | 93,527,000,000 | 236,508,000,000 | 255,555,000,000 | 262,223,000,000 | 274,368,000,000 | 351,724,000,000 | 365,400,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | -5,901,728,500 | 0 | 0 | 0 | 11,529,000,000 | 15,573,000,000 | 18,381,000,000 | 21,591,000,000 | 26,080,000,000 | 29,715,000,000 | 33,186,000,000 | 39,298,000,000 | 39,958,000,000 | 42,800,000,000 | 43,163,000,000 | 45,552,000,000 | 43,525,000,000 | 0 | 122,512,000,000 | 0 | |
| Non-Current Deferred Tax Liabilities | 427,000,000 | 679,000,000 | 474,000,000 | 289,000,000 | 198,000,000 | 5,901,728,500 | 0 | 1,492,000,000 | 5,235,000,000 | 4,979,000,000 | 15,017,000,000 | 15,181,000,000 | 16,043,000,000 | 7,977,000,000 | 7,820,000,000 | 8,259,000,000 | 7,661,000,000 | 6,466,000,000 | 5,948,000,000 | 6,809,000,000 | 8,124,000,000 | 7,910,000,000 | 8,079,000,000 | 7,817,000,000 | 7,324,000,000 | |
| Other Non-Current Liabilities | -428,000,000 | 806,000,000 | 944,000,000 | 888,000,000 | 820,000,000 | 782,000,000 | 795,000,000 | 8,662,000,000 | 10,677,000,000 | 3,234,000,000 | 3,715,000,000 | 4,925,000,000 | 5,534,000,000 | 9,821,000,000 | 13,067,000,000 | 23,336,000,000 | 25,087,000,000 | 24,086,000,000 | 34,348,000,000 | 59,687,000,000 | 65,078,000,000 | 19,243,000,000 | 70,649,000,000 | 184,782,000,000 | 63,332,000,000 | |
| Total Non-Current Liabilities | 68,673,000,000 | 68,486,000,000 | 76,626,000,000 | 80,398,000,000 | 98,605,000,000 | 107,774,000,000 | 109,860,000,000 | 130,468,000,000 | 143,056,000,000 | 165,570,000,000 | 208,380,000,000 | 192,944,000,000 | 205,284,000,000 | 189,468,000,000 | 201,534,000,000 | 196,268,000,000 | 181,831,000,000 | 163,168,000,000 | 170,675,000,000 | 302,862,000,000 | 328,757,000,000 | 332,901,000,000 | 345,017,000,000 | 544,323,000,000 | 436,056,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 5,202,000,000 | 0 | 0 | 0 | 264,000,000 | 0 | 1,531,000,000 | 173,000,000 | 0 | 0 | 26,920,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 192,872,000,000 | 187,033,000,000 | 185,406,000,000 | 182,411,000,000 | 181,400,000,000 | 172,735,000,000 | |
| Total Liabilities | 196,826,000,000 | 197,847,000,000 | 197,751,000,000 | 201,190,000,000 | 242,515,000,000 | 275,566,000,000 | 317,690,000,000 | 392,225,000,000 | 401,289,000,000 | 478,989,000,000 | 544,786,000,000 | 637,184,000,000 | 718,657,000,000 | 761,290,000,000 | 805,791,000,000 | 658,910,000,000 | 667,374,000,000 | 742,614,000,000 | 735,773,000,000 | 879,236,000,000 | 850,947,000,000 | 974,181,000,000 | 1,012,402,000,000 | 1,191,399,000,000 | 1,109,293,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 83,902,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,702,000,000 | 86,820,000,000 | 116,565,000,000 | 118,280,000,000 | 121,071,000,000 | 121,071,000,000 | 121,071,000,000 | 121,071,000,000 | 121,071,000,000 | 121,071,000,000 | 121,071,000,000 | 119,896,000,000 | 119,349,000,000 | 121,282,000,000 | |
| Retained Earnings | 6,212,000,000 | 10,006,000,000 | 7,367,000,000 | 19,975,000,000 | 37,124,000,000 | 58,366,000,000 | 92,693,000,000 | 111,059,000,000 | 114,782,000,000 | 137,247,000,000 | 163,132,000,000 | 178,336,000,000 | 209,446,000,000 | 224,534,000,000 | 240,718,000,000 | 245,623,000,000 | 275,163,000,000 | 290,459,000,000 | 279,482,000,000 | 322,872,000,000 | 322,361,000,000 | 318,645,000,000 | 323,087,000,000 | 374,330,000,000 | 376,695,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 3,230,000,000 | 6,034,000,000 | 15,858,000,000 | 19,417,000,000 | 25,403,000,000 | 33,434,000,000 | 37,873,000,000 | 64,797,000,000 | 90,078,000,000 | 288,959,000,000 | 332,345,000,000 | 385,626,000,000 | 424,094,000,000 | 452,238,000,000 | 474,761,000,000 | 552,958,000,000 | 589,923,000,000 | 605,049,000,000 | 596,213,000,000 | 617,079,000,000 | 620,423,000,000 | 653,111,000,000 | 664,810,000,000 | 6,179,000,000 | 0 | |
| Other Total Stockholders' Equity | 27,449,000,000 | 36,297,000,000 | 31,386,000,000 | 36,852,000,000 | 37,121,000,000 | 37,121,000,000 | 38,553,000,000 | 38,391,000,000 | 14,733,000,000 | -143,875,000,000 | -163,689,000,000 | -178,336,000,000 | -209,446,000,000 | -224,534,000,000 | -240,718,000,000 | -243,455,000,000 | -275,163,000,000 | -290,459,000,000 | -279,482,000,000 | -530,354,000,000 | -536,472,000,000 | -567,704,000,000 | -576,804,000,000 | 305,936,000,000 | 317,838,000,000 | |
| Total Stockholders' Equity | 120,793,000,000 | 139,039,000,000 | 146,515,000,000 | 162,946,000,000 | 186,350,000,000 | 215,623,000,000 | 254,875,000,000 | 300,949,000,000 | 330,080,000,000 | 375,661,000,000 | 419,047,000,000 | 472,328,000,000 | 510,914,000,000 | 568,803,000,000 | 593,041,000,000 | 674,029,000,000 | 710,994,000,000 | 726,120,000,000 | 717,284,000,000 | 738,150,000,000 | 741,494,000,000 | 774,182,000,000 | 784,706,000,000 | 805,794,000,000 | 815,815,000,000 | |
| Total Equity | 144,092,000,000 | 162,447,000,000 | 170,624,000,000 | 189,023,000,000 | 217,566,000,000 | 245,006,000,000 | 276,860,000,000 | 326,347,000,000 | 350,946,000,000 | 398,853,000,000 | 450,368,000,000 | 507,344,000,000 | 548,036,000,000 | 621,626,000,000 | 645,577,000,000 | 784,219,000,000 | 831,235,000,000 | 852,890,000,000 | 856,535,000,000 | 875,835,000,000 | 882,858,000,000 | 915,074,000,000 | 936,238,000,000 | 958,655,000,000 | 972,147,000,000 | |
| Total Liabilities & Stockholders' Equity | 340,918,000,000 | 360,294,000,000 | 368,375,000,000 | 390,213,000,000 | 460,081,000,000 | 520,572,000,000 | 594,550,000,000 | 718,572,000,000 | 752,235,000,000 | 877,842,000,000 | 995,154,000,000 | 1,144,528,000,000 | 1,266,693,000,000 | 1,382,916,000,000 | 1,451,368,000,000 | 1,443,129,000,000 | 1,498,609,000,000 | 1,595,504,000,000 | 1,592,308,000,000 | 1,755,071,000,000 | 1,733,805,000,000 | 1,889,255,000,000 | 1,948,640,000,000 | 2,150,054,000,000 | 2,081,440,000,000 | |
| Minority Interest | 23,299,000,000 | 23,408,000,000 | 24,109,000,000 | 26,077,000,000 | 31,216,000,000 | 29,383,000,000 | 21,985,000,000 | 25,398,000,000 | 20,866,000,000 | 23,192,000,000 | 31,321,000,000 | 35,016,000,000 | 37,122,000,000 | 52,823,000,000 | 52,536,000,000 | 110,190,000,000 | 120,241,000,000 | 126,770,000,000 | 139,251,000,000 | 137,685,000,000 | 141,364,000,000 | 140,892,000,000 | 151,532,000,000 | 152,861,000,000 | 156,332,000,000 | |
| Total Liabilities & Total Equity | 340,918,000,000 | 360,294,000,000 | 368,375,000,000 | 390,213,000,000 | 460,081,000,000 | 520,572,000,000 | 594,550,000,000 | 718,572,000,000 | 752,235,000,000 | 877,842,000,000 | 995,154,000,000 | 1,144,528,000,000 | 1,266,693,000,000 | 1,382,916,000,000 | 1,451,368,000,000 | 1,443,129,000,000 | 1,498,609,000,000 | 1,595,504,000,000 | 1,592,308,000,000 | 1,755,071,000,000 | 1,733,805,000,000 | 1,889,255,000,000 | 1,948,640,000,000 | 2,150,054,000,000 | 2,081,440,000,000 | |
| Total Investments | 5,235,000,000 | 8,910,000,000 | 11,025,000,000 | 11,150,000,000 | 13,409,000,000 | 14,146,000,000 | 27,483,000,000 | 31,335,000,000 | 28,705,000,000 | 34,264,000,000 | 45,089,000,000 | 47,513,000,000 | 52,201,000,000 | 79,048,000,000 | 81,461,000,000 | 93,296,000,000 | 128,220,000,000 | 132,763,000,000 | 147,171,000,000 | 233,280,000,000 | 299,101,000,000 | 329,284,000,000 | 289,794,000,000 | 233,080,000,000 | 243,904,000,000 | |
| Total Debt | 119,328,000,000 | 104,916,000,000 | 102,187,000,000 | 100,125,000,000 | 124,310,000,000 | 133,037,000,000 | 151,465,000,000 | 167,342,000,000 | 206,116,000,000 | 218,369,000,000 | 209,903,000,000 | 234,830,000,000 | 278,098,000,000 | 309,460,000,000 | 329,080,000,000 | 255,192,000,000 | 192,265,000,000 | 179,773,000,000 | 154,654,000,000 | 335,464,000,000 | 300,446,000,000 | 315,521,000,000 | 356,701,000,000 | 440,231,000,000 | 475,695,000,000 | |
| Net Debt | 78,194,000,000 | 82,062,000,000 | 83,475,000,000 | 82,720,000,000 | 106,030,000,000 | 118,290,000,000 | 142,742,000,000 | 158,978,000,000 | 198,416,000,000 | 209,619,000,000 | 192,895,000,000 | 210,183,000,000 | 267,642,000,000 | 294,414,000,000 | 319,725,000,000 | 187,368,000,000 | 67,797,000,000 | 66,555,000,000 | 42,732,000,000 | 275,151,000,000 | 212,887,000,000 | 206,931,000,000 | 263,263,000,000 | 318,472,000,000 | 384,400,000,000 |