Baoshan Iron & Steel Co., Ltd.

600019.SS

SHH

7.1

CNY

+0.13(+1.87%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Baoshan Iron & Steel Co., Ltd. fundamentals

Overview Income Statement Balance Sheet Cash Flow

600019.SS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	25,289,080,995	27,766,411,957	28,324,650,206	30,940,534,474	29,170,795,224	33,876,605,792	44,460,368,905	58,638,060,296	126,608,361,546	157,791,465,606	191,985,293,617	201,020,997,232	148,649,472,202	202,413,451,160	222,856,551,230	191,512,137,670	190,025,966,573	188,046,462,586	164,384,454,915	185,908,072,321	289,497,791,860	305,204,866,810	292,057,462,783	284,436,497,183	365,342,216,708	369,057,887,767	344,868,073,284	322,115,845,919
Cost of Revenue	20,128,127,155	23,518,066,397	22,368,870,988	24,039,777,010	23,165,254,777	24,455,584,465	30,825,425,445	41,436,436,600	99,981,656,847	129,228,902,688	163,351,895,665	176,276,815,984	134,456,661,507	177,978,125,421	203,243,793,186	177,146,385,038	171,952,434,250	169,188,588,160	149,525,675,665	162,049,158,219	248,603,906,042	259,258,468,517	260,055,425,548	253,245,202,987	316,456,087,596	346,852,362,797	323,297,681,748	304,546,360,573
Gross Profit	5,160,953,840	4,248,345,560	5,955,779,218	6,900,757,464	6,005,540,447	9,421,021,327	13,634,943,460	17,201,623,696	26,626,704,699	28,562,562,918	28,633,397,952	24,744,181,248	14,192,810,695	24,435,325,739	19,612,758,044	14,365,752,632	18,073,532,323	18,857,874,426	14,858,779,250	23,858,914,102	40,893,885,818	45,946,398,293	32,002,037,235	31,191,294,196	48,886,129,112	22,205,524,970	21,570,391,536	17,569,485,346
Gross Profit Margin	0.204	0.153	0.21	0.223	0.206	0.278	0.307	0.293	0.21	0.181	0.149	0.123	0.095	0.121	0.088	0.075	0.095	0.1	0.09	0.128	0.141	0.151	0.11	0.11	0.134	0.06	0.063	0.055
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,807,000,000	3,432,013,079	3,935,123,886	3,449,361,287	3,661,526,215	4,207,433,798	7,030,591,170	8,864,001,972	8,726,308,372	11,370,711,990	3,168,178,420	3,418,675,805	3,779,320,686
General & Administrative Expenses	889,468,704	812,001,400	936,557,536	1,325,590,386	1,593,046,749	1,939,969,073	2,157,944,281	2,473,017,079	5,095,363,688	5,388,150,520	5,219,556,715	5,676,345,810	4,592,115,090	5,304,370,387	8,583,662,236	7,237,559,690	6,880,731,290	882,882,034	789,019,761	854,117,981	1,289,753,993	1,419,095,839	1,229,572,109	827,567,150	753,652,297	4,350,863,109	1,044,112,080	4,019,881,388
Selling & Marketing Expenses	92,385,746	83,047,592	105,138,074	341,762,136	285,742,421	328,057,988	367,750,118	438,034,258	1,606,549,180	2,238,967,902	2,018,370,031	1,852,519,620	1,458,740,948	1,784,620,103	1,949,535,869	1,925,622,030	1,963,040,971	2,200,347,423	2,152,762,665	2,267,625,076	3,366,451,987	3,492,708,128	3,381,375,028	2,933,054,911	1,720,237,936	1,789,366,404	720,151,637	1,690,614,366
SG&A Expenses	981,854,450	895,048,993	1,041,695,611	1,667,352,523	1,878,789,171	2,268,027,062	2,525,694,400	2,911,051,338	6,701,912,869	7,627,118,423	7,237,926,747	7,528,865,430	6,050,856,039	7,088,990,490	10,533,198,105	9,163,181,720	8,843,772,261	3,083,229,458	2,941,782,426	3,121,743,058	4,656,205,980	4,911,803,968	4,610,947,137	3,760,622,062	2,473,890,233	6,140,229,514	1,764,263,717	5,710,495,755
Other Expenses	-24,521,924.13	-71,526,746.63	-11,132,812.79	2,333,823	-34,381,663.49	-152,764,837	-96,463,686.74	139,363,150	-56,524,803.12	-277,226,356.99	-60,050,963.54	168,475,011	388,026,611	546,658,487	603,594,797	10,301,911,772	819,238,190	1,059,774,853	638,760,285	362,664,684	-929,011,628.67	3,973,212	5,045,083,616	4,292,305,795	4,450,639,053	569,869,596	574,579,366	-1,928,729,902
Total Operating Expenses	1,187,777,920	1,098,546,552	1,285,109,312	1,833,745,590	2,079,572,930	2,537,470,899	2,887,983,212	3,329,965,712	7,397,153,945	8,296,604,761	8,916,594,939	9,130,989,865	6,744,693,534	7,614,045,693	10,974,402,571	9,471,169,069	9,257,438,767	10,656,539,038	10,172,895,863	10,576,889,977	14,332,132,280	17,478,215,186	18,520,032,726	16,779,236,230	18,295,241,277	9,878,277,531	5,586,875,352	7,561,086,539
Total Costs & Expenses	21,315,905,075	24,616,612,949	23,653,980,300	25,873,522,601	25,244,827,708	26,993,055,364	33,713,408,658	44,766,402,312	107,378,810,792	137,525,507,450	172,268,490,605	185,407,805,849	141,201,355,041	185,592,171,114	214,218,195,758	186,617,554,107	181,209,873,018	179,845,127,198	159,698,571,529	172,626,048,197	262,936,038,323	276,736,683,703	278,575,458,274	270,024,439,218	334,751,328,874	356,730,640,329	328,884,557,100	312,107,447,112
Interest Income	-0.94	-0.28	-0.82	49,962,439	48,957,552	25,649,606	23,777,894	11,170,762	64,246,489	91,173,080	80,932,430	157,140,673	33,729,231	50,545,045	179,485,470	1,351,913,598	1,205,149,835	1,056,716,550	560,770,818	289,993,701	168,683,587	236,324,528	233,399,865	164,498,345	160,390,452	188,000,515	430,606,735	487,000,000
Interest Expense	588,437,596	1,230,760,427	1,264,124,691	1,034,241,126	556,104,880	502,012,619	470,846,350	372,525,257	1,262,643,028	1,724,260,342	1,878,363,285	3,222,638,712	1,664,655,689	1,597,733,798	1,805,148,185	1,829,968,405	1,567,811,726	1,412,163,997	1,206,245,073	2,231,101,429	3,634,233,937	3,060,248,761	2,437,636,361	1,779,182,037	1,902,718,718	1,601,858,970	1,455,536,119	1,593,255,557
Depreciation & Amortization	588,836,709	1,227,268,716	1,256,589,329	4,156,345,846	4,138,491,325	5,382,303,990	7,414,617,955	8,640,094,266	10,673,051,870	12,340,425,538	12,696,095,243	14,635,983,736	13,255,318,233	13,237,644,666	13,114,546,512	11,386,149,891	10,285,390,780	10,459,761,541	10,548,441,328	17,446,612,154	18,333,300,858	19,184,777,698	19,042,150,794	18,459,271,000	19,306,938,423	19,938,794,985	19,661,056,937	19,460,378,688
EBITDA	3,973,175,919	3,149,799,008	4,670,669,905	9,568,725,860	8,404,155,480	11,826,069,916	17,814,062,197	22,599,077,521	30,304,810,000	33,184,792,000	34,324,621,000	26,421,241,000	22,363,819,718	31,497,977,940	23,929,114,729	26,166,473,802	19,718,774,368	18,918,171,925	13,517,528,356	31,469,454,623	45,393,778,188	48,568,479,396	35,955,658,970	35,152,782,915	51,770,385,234	36,381,229,830	33,525,131,099	30,315,631,410
EBITDA Margin	0.157	0.113	0.165	0.309	0.288	0.349	0.401	0.385	0.239	0.21	0.179	0.131	0.15	0.156	0.107	0.137	0.104	0.101	0.082	0.169	0.157	0.159	0.123	0.124	0.142	0.099	0.097	0.094
Operating Income	3,384,339,210	1,922,530,291	3,414,080,576	4,394,489,721	3,780,970,136	6,114,673,566	10,088,901,491	13,548,072,354	18,485,061,141	19,309,376,330	19,477,729,028	8,304,169,054	7,253,766,241	16,665,765,059	8,838,897,432	3,596,519,065	7,683,547,751	7,640,746,774	1,850,451,929	11,595,256,513	24,924,170,426	28,183,308,273	15,514,600,869	16,955,002,401	32,562,698,251	15,604,360,026	15,983,516,183	10,008,398,807
Operating Income Margin	0.134	0.069	0.121	0.142	0.13	0.18	0.227	0.231	0.146	0.122	0.101	0.041	0.049	0.082	0.04	0.019	0.04	0.041	0.011	0.062	0.086	0.092	0.053	0.06	0.089	0.042	0.046	0.031
Total Other Income/Expenses (Net)	-24,122,812	-75,018,457	-18,668,176	-16,350,834	-71,410,863	-172,920,260	-160,303,599	-280,228,004	-881,876,447	-331,417,353	-170,041,628	-1,587,815,363	40,789,154	410,467,971	421,227,924	9,336,107,104	326,213,599	637,026,982	-165,632,487	-30,080,896	-1,561,670,176	-598,573,479	-1,126,750,071	-1,011,931,964	-1,854,441,891	-560,312,279	-897,680,485	-669,146,086
Income Before Tax	3,360,216,398	1,847,511,834	3,395,412,400	4,378,138,887	3,709,559,273	5,941,753,306	9,928,597,892	13,586,457,996	18,310,773,553	19,007,733,773	19,307,687,400	8,154,365,637	7,294,555,395	17,076,233,030	9,260,125,356	13,139,652,802	8,009,761,350	8,277,773,752	1,854,130,729	11,519,828,142	24,035,130,135	27,816,057,634	14,994,048,279	16,021,654,553	30,708,256,355	15,044,047,743	15,085,835,698	9,339,252,721
Pre-Tax Income Margin	0.133	0.067	0.12	0.142	0.127	0.175	0.223	0.232	0.145	0.12	0.101	0.041	0.049	0.084	0.042	0.069	0.042	0.044	0.011	0.062	0.083	0.091	0.051	0.056	0.084	0.041	0.044	0.029
Income Tax Expense	1,108,871,411	609,678,905	1,120,486,091	1,386,034,977	1,148,347,548	1,669,820,876	2,953,783,591	4,146,771,534	5,776,566,923	5,545,276,953	5,885,057,652	1,553,272,517	1,199,353,677	3,715,345,425	1,524,325,189	2,706,697,134	1,969,426,727	2,187,081,535	1,140,060,553	2,314,529,704	3,631,992,918	4,537,916,749	1,525,033,782	2,036,271,230	4,253,235,609	1,015,131,806	1,344,919,248	771,603,046
Net Income	2,251,344,987	1,237,832,928	2,274,926,309	2,992,103,910	2,561,211,724	4,271,932,430	6,975,724,979	9,395,231,383	12,665,528,991	13,010,264,517	12,718,334,521	6,459,207,460	5,816,227,393	12,889,083,319	7,361,961,636	10,386,372,522	5,818,471,202	5,792,349,060	1,012,871,715	8,965,514,090	19,170,337,569	21,565,163,754	12,423,230,251	12,695,354,955	23,631,996,672	12,186,850,692	11,944,052,177	7,361,925,588
Net Income Margin	0.089	0.045	0.08	0.097	0.088	0.126	0.157	0.16	0.1	0.082	0.066	0.032	0.039	0.064	0.033	0.054	0.031	0.031	0.006	0.048	0.066	0.071	0.043	0.045	0.065	0.033	0.035	0.023
Earnings Per Share (EPS)	0.13	0.071	0.13	0.24	0.2	0.34	0.56	0.75	0.72	0.75	0.73	0.37	0.33	0.73	0.42	0.58	0.35	0.35	0.06	0.41	0.86	0.98	0.57	0.57	1.08	0.55	0.54	0.34
Diluted Earnings Per Share (EPS)	0.13	0.071	0.13	0.24	0.2	0.34	0.56	0.75	0.72	0.75	0.73	0.37	0.33	0.73	0.42	0.58	0.35	0.35	0.06	0.41	0.86	0.97	0.57	0.57	1.07	0.55	0.54	0.34
Weighted Average Shares Outstanding	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,457,317,460	17,624,931,494	17,417,680,161	17,528,480,087	17,310,620,870	16,624,203,437	16,549,568,745	15,740,085,568	22,136,409,969	22,089,726,225	22,095,406,575	22,101,086,925	22,151,407,983	21,978,232,469	21,743,857,663	22,028,014,730	21,652,722,319
Weighted Average Shares Outstanding (Diluted)	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,422,376,056	17,436,188,751	17,580,393,821	17,457,317,460	17,624,931,494	17,628,559,018	17,528,480,087	17,395,911,151	16,624,203,437	16,549,568,745	15,740,085,568	22,136,409,969	22,291,090,197	22,342,466,962	22,101,086,925	22,160,102,621	22,004,507,377	21,743,857,663	21,762,902,094	21,652,722,319