banner
4544.T image

H.U. Group Holdings, Inc.

4544.T

3018

JPY
-6.00
(-0.20%)
Day's range
2985
3044
52 wk Range
2280
3195

4544.T Balance Sheet

Period EndingMar 31, 2006Mar 31, 2007Mar 31, 2008Mar 31, 2009Mar 31, 2010Mar 31, 2011Mar 31, 2012Mar 31, 2013Mar 31, 2014Mar 31, 2015Mar 31, 2016Mar 31, 2017Mar 31, 2018Mar 31, 2019Mar 31, 2020Mar 31, 2021Mar 31, 2022Mar 31, 2023Mar 31, 2024
Cash & Cash Equivalents25,261,000,00021,246,000,00017,401,000,00014,555,000,00015,601,000,00015,740,000,00020,866,000,00026,877,000,00025,683,000,00027,300,000,00031,756,000,00026,558,000,00020,455,000,00033,699,000,00036,357,000,00042,961,000,00046,490,000,00044,186,000,00039,946,000,000
Short-Term Investments90,000,00040,000,0006,283,000,00013,223,000,00024,507,000,00018,556,000,0004,816,000,0006,758,000,00010,666,000,000622,000,000499,000,0009,486,000,000574,000,000737,000,000750,000,000801,000,000221,000,000226,000,0001,000,000
Total Cash & Short-Term Investments25,351,000,00021,286,000,00023,684,000,00027,778,000,00040,108,000,00034,296,000,00025,682,000,00033,635,000,00036,349,000,00027,922,000,00032,255,000,00036,044,000,00021,029,000,00034,436,000,00037,107,000,00043,762,000,00046,711,000,00044,412,000,00039,947,000,000
Net Receivables25,719,000,00026,297,000,00027,090,000,00026,139,000,00025,866,000,00030,123,000,00033,066,000,00033,219,000,00035,037,000,00036,321,000,00035,560,000,00034,789,000,00032,310,000,00034,754,000,00033,397,000,00046,846,000,00058,784,000,00046,402,000,00046,935,000,000
Inventory8,208,000,0009,278,000,0009,913,000,00011,486,000,00012,189,000,00012,894,000,00013,694,000,00013,933,000,00014,281,000,00014,912,000,00014,836,000,00014,277,000,00014,541,000,00015,943,000,00017,950,000,00018,802,000,00019,484,000,00022,128,000,00022,461,000,000
Other Current Assets4,119,000,0004,815,000,0004,995,000,0004,439,000,0007,095,000,0006,532,000,0007,777,000,0008,765,000,0009,508,000,00010,920,000,00011,376,000,0007,653,000,00010,455,000,0005,253,000,00016,195,000,0009,404,000,0007,784,000,00019,135,000,00013,877,000,000
Total Current Assets63,397,000,00061,676,000,00065,682,000,00069,619,000,00085,258,000,00083,845,000,00080,219,000,00089,552,000,00095,175,000,00090,075,000,00094,027,000,00092,763,000,00077,761,000,00089,649,000,000103,899,000,000118,013,000,000132,542,000,000131,851,000,000123,220,000,000
Property, Plant & Equipment (Net)33,635,000,00033,700,000,00034,448,000,00030,722,000,00030,009,000,00034,016,000,00037,424,000,00036,796,000,00040,867,000,00042,537,000,00040,277,000,00038,055,000,00048,807,000,00054,753,000,00058,330,000,00061,162,000,00076,520,000,00080,214,000,00081,400,000,000
Goodwill3,435,000,0002,975,000,0003,224,000,0003,566,000,0004,685,000,0009,172,000,00047,907,000,00050,223,000,00055,746,000,00059,428,000,00031,738,000,00025,347,000,0002,192,000,0002,029,000,0001,514,000,000760,000,000201,000,0004,453,000,0007,399,000,000
Intangible Assets9,189,000,00011,050,000,00012,859,000,0009,939,000,0007,881,000,00012,166,000,00032,826,000,00034,188,000,00040,425,000,00044,558,000,00043,668,000,00031,366,000,0009,173,000,00013,067,000,00019,510,000,00026,700,000,00034,202,000,00040,917,000,00038,433,000,000
Goodwill & Intangible Assets12,624,000,00014,025,000,00016,083,000,00013,505,000,00012,566,000,00021,338,000,00080,733,000,00084,411,000,00096,171,000,000103,986,000,00075,406,000,00056,713,000,00011,365,000,00015,096,000,00021,024,000,00027,460,000,00034,403,000,00045,370,000,00045,832,000,000
Long-Term Investments5,414,000,0005,041,000,000-2,596,000,000-10,760,000,000-22,756,000,000-17,006,000,000-3,209,000,000-3,983,000,000-7,617,000,00017,247,000,00014,743,000,0003,632,000,00013,700,000,00027,402,000,00023,475,000,00032,505,000,00031,397,000,00028,979,000,0007,209,000,000
Tax Assets3,305,000,0003,149,000,0003,877,000,0003,489,000,0003,680,000,0004,293,000,0003,819,000,0002,916,000,0002,987,000,0003,321,000,0005,512,000,0006,500,000,00015,339,000,00014,251,000,0008,565,000,0009,458,000,0007,387,000,0006,918,000,00010,450,000,000
Other Non-Current Assets4,519,000,0004,443,000,00011,081,000,00017,662,000,00028,332,000,00022,596,000,0008,882,000,00011,217,000,00014,572,000,0005,031,000,0007,325,000,00016,258,000,0009,092,000,00079,000,0004,105,000,0004,149,000,0004,332,000,0004,587,000,00022,738,000,000
Total Non-Current Assets59,497,000,00060,358,000,00062,893,000,00054,618,000,00051,831,000,00065,237,000,000127,649,000,000131,357,000,000146,980,000,000172,122,000,000143,263,000,000121,158,000,00098,303,000,000111,581,000,000115,499,000,000134,734,000,000154,039,000,000166,068,000,000167,629,000,000
Other Assets00000003,000,0004,000,0006,000,0006,000,0005,000,0004,000,0004,000,0005,000,0004,000,0006,000,0005,000,0000
Total Assets122,894,000,000122,034,000,000128,575,000,000124,237,000,000137,089,000,000149,082,000,000207,868,000,000220,912,000,000242,159,000,000262,203,000,000237,296,000,000213,926,000,000176,068,000,000201,234,000,000219,403,000,000252,751,000,000286,587,000,000297,924,000,000290,849,000,000
Accounts Payable6,342,000,0006,005,000,00017,845,000,00014,622,000,00014,951,000,0009,559,000,00010,540,000,00010,645,000,00011,327,000,00010,374,000,0009,740,000,0009,273,000,0009,368,000,00010,396,000,00012,318,000,00018,150,000,00021,307,000,00020,512,000,00020,820,000,000
Short-Term Debt6,142,000,0003,793,000,0001,356,000,0001,692,000,0002,338,000,0003,023,000,00012,093,000,0005,125,000,0005,148,000,0006,749,000,00016,729,000,0002,640,000,0002,643,000,00017,293,000,00015,637,000,00011,843,000,0007,650,000,0007,803,000,00013,849,000,000
Tax Payables3,007,000,0002,068,000,0004,503,000,0002,273,000,0005,301,000,0003,610,000,0004,677,000,0004,172,000,0005,258,000,0004,075,000,0001,039,000,0002,821,000,0001,122,000,0001,066,000,0001,050,000,0002,374,000,0005,834,000,0001,782,000,000785,000,000
Deferred Revenue15,052,000,00013,428,000,0008,230,000,0006,047,000,0009,543,000,0007,871,000,0009,087,000,00014,891,000,00016,173,000,00014,628,000,00014,253,000,00015,399,000,00021,271,000,00015,000,000,00014,392,000,00021,885,000,00027,625,000,00020,406,000,0000
Other Current Liabilities16,512,000,00014,933,000,0007,596,000,0007,543,000,0009,257,000,00016,313,000,00017,049,000,00018,517,000,0002,249,000,00021,681,000,00022,395,000,00022,445,000,00028,384,000,00022,487,000,00026,294,000,00030,551,000,00035,964,000,00034,274,000,00028,616,000,000
Total Current Liabilities32,003,000,00026,799,000,00031,300,000,00026,130,000,00031,847,000,00032,505,000,00044,359,000,00038,459,000,00040,155,000,00042,879,000,00049,903,000,00037,179,000,00041,517,000,00051,242,000,00055,299,000,00062,918,000,00070,755,000,00064,371,000,00064,070,000,000
Long-Term Debt4,660,000,0003,447,000,0001,797,000,000596,000,000844,000,0002,362,000,00028,602,000,00023,996,000,00021,800,000,00026,285,000,0009,813,000,0007,610,000,0005,459,000,00032,623,000,00055,887,000,00068,612,000,00065,349,000,00069,361,000,00068,096,000,000
Non-Current Deferred Revenue007,414,000,0006,831,000,0005,274,000,0006,651,000,0006,732,000,0006,672,000,0007,325,000,0005,232,000,0004,883,000,0003,170,000,00014,130,000,0003,466,000,0004,385,000,0005,599,000,000-2,011,000,000-3,838,000,0000
Non-Current Deferred Tax Liabilities00457,000,000222,000,000256,000,0001,517,000,0008,719,000,0009,783,000,00010,877,000,00010,729,000,0008,889,000,0007,962,000,00046,000,00085,000,00069,000,0001,000,0002,011,000,0003,838,000,0000
Other Non-Current Liabilities10,196,000,0009,029,000,0001,580,000,0003,215,000,0003,506,000,0003,250,000,0004,933,000,0004,669,000,0004,656,000,0005,229,000,0008,108,000,0009,919,000,0001,692,000,000847,000,000535,000,000322,000,00010,307,000,00014,147,000,00016,179,000,000
Total Non-Current Liabilities14,856,000,00012,476,000,00011,248,000,00010,864,000,0009,880,000,00013,780,000,00048,986,000,00045,120,000,00044,658,000,00047,475,000,00031,693,000,00028,661,000,00021,327,000,00037,021,000,00060,876,000,00074,534,000,00075,656,000,00083,508,000,00084,275,000,000
Other Liabilities0000000000000000000
Capital Lease Obligations000491,000,000929,000,0002,389,000,0002,439,000,0002,575,000,0004,673,000,0004,884,000,0004,244,000,0003,952,000,0003,804,000,0003,041,000,0006,142,000,00014,735,000,00015,678,000,00013,464,000,00011,845,000,000
Total Liabilities46,859,000,00039,275,000,00042,548,000,00036,994,000,00041,727,000,00046,285,000,00093,345,000,00083,579,000,00084,813,000,00090,354,000,00081,596,000,00065,840,000,00062,844,000,00088,263,000,000116,175,000,000137,452,000,000146,411,000,000147,879,000,000148,345,000,000
Preferred Stock0000000000001,032,000,000112,918,000,000105,155,000,000115,776,000,000136,060,000,000144,632,000,0000
Common Stock7,300,000,0007,547,000,0007,663,000,0007,663,000,0007,666,000,0007,703,000,0007,770,000,0008,058,000,0008,433,000,0008,666,000,0008,877,000,0008,962,000,0009,066,000,0009,113,000,0009,147,000,0009,184,000,0009,231,000,0009,274,000,0009,279,000,000
Retained Earnings44,947,000,00051,346,000,00057,351,000,00057,346,000,00065,732,000,00073,297,000,00081,764,000,00092,438,000,000102,727,000,000105,224,000,00094,392,000,00088,341,000,00081,637,000,00080,601,000,00072,772,000,00083,269,000,000103,957,000,000112,422,000,00097,700,000,000
Accumulated Other Comprehensive Income/Loss000000013,581,000,00022,573,000,00034,782,000,00029,053,000,00027,325,000,000-1,032,000,00053,000,000-1,927,000,000-464,000,0004,116,000,0005,413,000,0000
Other Total Stockholders' Equity22,241,000,00023,252,000,00020,781,000,00021,985,000,00021,964,000,00021,797,000,00023,382,000,00023,257,000,00023,614,000,00023,177,000,00023,378,000,00023,458,000,00023,553,000,00023,204,000,00023,236,000,00023,323,000,00022,872,000,00022,936,000,00035,526,000,000
Total Stockholders' Equity75,428,000,00082,145,000,00085,795,000,00086,994,000,00095,362,000,000102,797,000,000114,521,000,000137,333,000,000157,346,000,000171,849,000,000155,700,000,000148,086,000,000113,224,000,000112,971,000,000103,228,000,000115,312,000,000140,176,000,000150,045,000,000142,505,000,000
Total Equity76,035,000,00082,759,000,00086,027,000,00087,243,000,00095,362,000,000102,797,000,000114,523,000,000137,333,000,000157,346,000,000171,849,000,000155,700,000,000148,086,000,000113,224,000,000112,971,000,000103,228,000,000115,299,000,000140,176,000,000150,045,000,000142,505,000,000
Total Liabilities & Stockholders' Equity122,894,000,000122,034,000,000128,575,000,000124,237,000,000137,089,000,000149,082,000,000207,868,000,000220,912,000,000242,159,000,000262,203,000,000237,296,000,000213,926,000,000176,068,000,000201,234,000,000219,403,000,000252,751,000,000286,587,000,000297,924,000,000290,849,000,000
Minority Interest607,000,000614,000,000232,000,000249,000,000002,000,00000000000-13,000,000000
Total Liabilities & Total Equity122,894,000,000122,034,000,000128,575,000,000124,237,000,000137,089,000,000149,082,000,000207,868,000,000220,912,000,000242,159,000,000262,203,000,000237,296,000,000213,926,000,000176,068,000,000201,234,000,000219,403,000,000252,751,000,000286,587,000,000297,924,000,000290,849,000,000
Total Investments5,504,000,0005,081,000,0003,687,000,0002,463,000,0001,751,000,0001,550,000,0001,607,000,0002,775,000,0003,049,000,00017,869,000,00015,242,000,00013,118,000,00014,274,000,00014,598,000,00011,394,000,00010,388,000,0008,300,000,0006,997,000,0007,210,000,000
Total Debt10,802,000,0007,240,000,0003,153,000,0002,288,000,0003,182,000,0005,385,000,00040,166,000,00029,121,000,00026,948,000,00033,034,000,00026,542,000,00010,250,000,0008,102,000,00049,916,000,00071,524,000,00080,455,000,00072,999,000,00077,164,000,00081,945,000,000
Net Debt-14,459,000,000-14,006,000,000-14,248,000,000-12,267,000,000-12,419,000,000-10,355,000,00019,300,000,0002,244,000,0001,265,000,0005,734,000,000-5,214,000,000-16,308,000,000-12,353,000,00016,217,000,00035,167,000,00037,494,000,00026,509,000,00032,978,000,00041,999,000,000