Eisai Co., Ltd.
4523.T
3972
JPY+116.00
(+3.01%)Day's range
3868
3972
52 wk Range
3463
7110
4523.T Income Statement
| Period Ending | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 302,470,000,000 | 361,712,000,000 | 431,749,000,000 | 466,613,000,000 | 500,127,000,000 | 533,139,000,000 | 601,258,000,000 | 674,175,000,000 | 734,419,000,000 | 781,708,000,000 | 803,138,000,000 | 768,925,000,000 | 647,925,000,000 | 573,676,000,000 | 600,353,000,000 | 548,465,000,000 | 547,922,000,000 | 539,097,000,000 | 600,054,000,000 | 642,834,000,000 | 695,621,000,000 | 645,942,000,000 | 756,226,000,000 | 744,402,000,000 | 741,751,000,000 | |
| Cost of Revenue | 91,681,000,000 | 98,601,000,000 | 101,569,000,000 | 102,467,000,000 | 97,181,000,000 | 98,614,000,000 | 104,509,000,000 | 109,367,000,000 | 118,938,000,000 | 152,414,000,000 | 160,728,000,000 | 167,779,000,000 | 173,353,000,000 | 174,111,000,000 | 188,158,000,000 | 193,595,000,000 | 194,459,000,000 | 195,905,000,000 | 201,254,000,000 | 184,494,000,000 | 175,693,000,000 | 161,310,000,000 | 174,831,000,000 | 177,837,000,000 | 155,333,000,000 | |
| Gross Profit | 210,789,000,000 | 263,111,000,000 | 330,180,000,000 | 364,146,000,000 | 402,946,000,000 | 434,525,000,000 | 496,749,000,000 | 564,808,000,000 | 615,481,000,000 | 629,294,000,000 | 642,410,000,000 | 601,146,000,000 | 474,572,000,000 | 399,565,000,000 | 412,195,000,000 | 354,870,000,000 | 353,463,000,000 | 343,192,000,000 | 398,800,000,000 | 458,340,000,000 | 519,928,000,000 | 484,632,000,000 | 581,395,000,000 | 566,565,000,000 | 586,418,000,000 | |
| Gross Profit Margin | 0.697 | 0.727 | 0.765 | 0.78 | 0.806 | 0.815 | 0.826 | 0.838 | 0.838 | 0.805 | 0.8 | 0.782 | 0.732 | 0.696 | 0.687 | 0.647 | 0.645 | 0.637 | 0.665 | 0.713 | 0.747 | 0.75 | 0.769 | 0.761 | 0.791 | |
| R&D Expenses | 46,703,000,000 | 49,613,000,000 | 55,035,000,000 | 59,704,000,000 | 69,018,000,000 | 78,325,000,000 | 93,249,000,000 | 108,296,000,000 | 225,427,000,000 | 0 | 0 | 0 | 0 | 120,377,000,000 | 130,544,000,000 | 131,907,000,000 | 122,307,000,000 | 112,478,000,000 | 139,579,000,000 | 144,844,000,000 | 140,116,000,000 | 150,299,000,000 | 171,738,000,000 | 172,999,000,000 | 169,021,000,000 | |
| General & Administrative Expenses | 127,050,000,000 | 154,661,000,000 | 202,459,000,000 | 228,443,000,000 | 250,865,000,000 | 269,392,000,000 | 307,795,000,000 | 351,249,000,000 | 372,303,000,000 | 0 | 0 | 0 | 0 | 139,849,000,000 | 152,324,000,000 | 194,546,000,000 | 192,817,000,000 | 179,677,000,000 | 183,857,000,000 | 228,208,000,000 | 256,297,000,000 | 281,396,000,000 | 366,430,000,000 | 358,292,000,000 | 374,421,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,876,000,000 | 58,220,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,337,000,000 | |
| SG&A Expenses | 127,050,000,000 | 154,661,000,000 | 202,459,000,000 | 228,443,000,000 | 250,865,000,000 | 269,392,000,000 | 307,795,000,000 | 351,249,000,000 | 372,303,000,000 | 0 | 0 | 0 | 0 | 208,725,000,000 | 210,544,000,000 | 194,546,000,000 | 192,817,000,000 | 179,677,000,000 | 183,857,000,000 | 228,208,000,000 | 256,297,000,000 | 281,396,000,000 | 366,430,000,000 | 358,292,000,000 | 374,421,000,000 | |
| Other Expenses | -96,000,000 | -130,000,000 | 864,000,000 | 1,000,000 | -43,000,000 | 555,000,000 | 459,000,000 | 873,000,000 | 616,000,000 | -9,000,000 | 417,000,000 | 924,000,000 | 924,000,000 | -138,000,000 | -109,000,000 | 80,000,000 | -13,595,000,000 | -8,027,000,000 | -1,848,000,000 | -866,000,000 | -1,987,000,000 | 1,171,000,000 | -10,523,000,000 | 0 | 0 | |
| Total Operating Expenses | 173,657,000,000 | 204,144,000,000 | 257,494,000,000 | 288,148,000,000 | 319,883,000,000 | 347,717,000,000 | 401,044,000,000 | 459,545,000,000 | 597,731,000,000 | 537,484,000,000 | 556,002,000,000 | 488,029,000,000 | 378,821,000,000 | 329,102,000,000 | 341,088,000,000 | 326,533,000,000 | 301,529,000,000 | 284,128,000,000 | 321,588,000,000 | 372,186,000,000 | 394,426,000,000 | 432,866,000,000 | 527,645,000,000 | 526,526,000,000 | 533,010,000,000 | |
| Total Costs & Expenses | 265,338,000,000 | 302,745,000,000 | 359,063,000,000 | 390,615,000,000 | 417,064,000,000 | 446,331,000,000 | 505,553,000,000 | 568,912,000,000 | 716,669,000,000 | 689,898,000,000 | 716,730,000,000 | 655,808,000,000 | 552,174,000,000 | 503,213,000,000 | 529,246,000,000 | 520,128,000,000 | 495,988,000,000 | 480,033,000,000 | 522,842,000,000 | 556,680,000,000 | 570,119,000,000 | 594,176,000,000 | 702,476,000,000 | 704,363,000,000 | 698,776,000,000 | |
| Interest Income | 0 | 3,187,000,000 | 2,784,000,000 | 1,471,000,000 | 1,337,000,000 | 1,700,000,000 | 3,352,000,000 | 5,120,000,000 | 5,329,000,000 | 3,169,000,000 | 1,245,000,000 | 997,000,000 | 815,000,000 | 1,123,000,000 | 963,000,000 | 2,429,000,000 | 2,024,000,000 | 1,847,000,000 | 2,555,000,000 | 4,859,000,000 | 4,023,000,000 | 2,145,000,000 | 2,401,000,000 | 7,239,000,000 | 10,804,000,000 | |
| Interest Expense | 1,134,000,000 | 687,000,000 | 296,000,000 | 56,000,000 | 28,000,000 | 52,000,000 | 79,000,000 | 65,000,000 | 762,000,000 | 7,632,000,000 | 7,659,000,000 | 7,415,000,000 | 6,892,000,000 | 6,688,000,000 | 5,545,000,000 | 4,892,000,000 | 3,485,000,000 | 3,243,000,000 | 2,965,000,000 | 1,558,000,000 | 1,462,000,000 | 1,360,000,000 | 1,692,000,000 | 2,266,000,000 | 2,388,000,000 | |
| Depreciation & Amortization | 15,135,000,000 | 15,004,000,000 | 15,331,000,000 | 15,331,000,000 | 18,488,000,000 | 22,445,000,000 | 24,985,000,000 | 26,802,000,000 | 34,397,000,000 | 58,631,000,000 | 57,370,000,000 | 51,264,000,000 | 48,694,000,000 | 51,093,000,000 | 48,523,000,000 | 38,940,000,000 | 34,064,000,000 | 26,484,000,000 | 26,183,000,000 | 26,841,000,000 | 33,700,000,000 | 36,299,000,000 | 38,398,000,000 | 39,981,000,000 | 39,398,000,000 | |
| EBITDA | 41,805,000,000 | 58,528,000,000 | 91,744,000,000 | 87,846,000,000 | 101,898,000,000 | 110,063,000,000 | 121,146,000,000 | 137,201,000,000 | 52,812,000,000 | 136,747,000,000 | 139,306,000,000 | 161,251,000,000 | 150,234,000,000 | 129,209,000,000 | 93,359,000,000 | 69,560,000,000 | 87,994,000,000 | 86,926,000,000 | 105,812,000,000 | 117,752,000,000 | 162,936,000,000 | 90,046,000,000 | 94,551,000,000 | 87,257,000,000 | 103,106,000,000 | |
| EBITDA Margin | 0.138 | 0.162 | 0.212 | 0.188 | 0.204 | 0.206 | 0.201 | 0.204 | 0.072 | 0.175 | 0.173 | 0.21 | 0.232 | 0.225 | 0.156 | 0.127 | 0.161 | 0.161 | 0.176 | 0.183 | 0.234 | 0.139 | 0.125 | 0.117 | 0.139 | |
| Operating Income | 37,132,000,000 | 58,967,000,000 | 72,685,000,000 | 75,863,000,000 | 83,061,000,000 | 86,807,000,000 | 95,704,000,000 | 105,263,000,000 | 17,749,000,000 | 91,808,000,000 | 86,406,000,000 | 113,117,000,000 | 95,748,000,000 | 70,462,000,000 | 71,106,000,000 | 28,338,000,000 | 51,935,000,000 | 59,064,000,000 | 77,212,000,000 | 86,154,000,000 | 125,502,000,000 | 51,766,000,000 | 53,750,000,000 | 40,040,000,000 | 53,408,000,000 | |
| Operating Income Margin | 0.123 | 0.163 | 0.168 | 0.163 | 0.166 | 0.163 | 0.159 | 0.156 | 0.024 | 0.117 | 0.108 | 0.147 | 0.148 | 0.123 | 0.118 | 0.052 | 0.095 | 0.11 | 0.129 | 0.134 | 0.18 | 0.08 | 0.071 | 0.054 | 0.072 | |
| Total Other Income/Expenses (Net) | -11,596,000,000 | -16,130,000,000 | -9,931,000,000 | -6,038,000,000 | -539,000,000 | 845,000,000 | 378,000,000 | 5,071,000,000 | -96,000,000 | -21,324,000,000 | -12,129,000,000 | -10,545,000,000 | -1,100,000,000 | 966,000,000 | -4,100,000,000 | -2,463,000,000 | -1,462,000,000 | -1,396,000,000 | -409,000,000 | 3,300,000,000 | 2,561,000,000 | -668,000,000 | 708,000,000 | 4,972,000,000 | 8,415,000,000 | |
| Income Before Tax | 25,536,000,000 | 42,837,000,000 | 62,754,000,000 | 69,825,000,000 | 82,522,000,000 | 87,652,000,000 | 96,082,000,000 | 110,334,000,000 | 17,653,000,000 | 70,484,000,000 | 74,277,000,000 | 102,572,000,000 | 94,648,000,000 | 71,428,000,000 | 58,213,000,000 | 25,875,000,000 | 50,473,000,000 | 57,668,000,000 | 76,803,000,000 | 89,454,000,000 | 128,063,000,000 | 52,551,000,000 | 54,458,000,000 | 45,012,000,000 | 61,823,000,000 | |
| Pre-Tax Income Margin | 0.084 | 0.118 | 0.145 | 0.15 | 0.165 | 0.164 | 0.16 | 0.164 | 0.024 | 0.09 | 0.092 | 0.133 | 0.146 | 0.125 | 0.097 | 0.047 | 0.092 | 0.107 | 0.128 | 0.139 | 0.184 | 0.081 | 0.072 | 0.06 | 0.083 | |
| Income Tax Expense | -14,200,000,000 | 19,633,000,000 | 26,098,000,000 | -28,606,000,000 | 32,927,000,000 | 31,801,000,000 | 32,234,000,000 | 39,198,000,000 | 37,188,000,000 | 22,134,000,000 | 33,414,000,000 | 34,789,000,000 | 35,713,000,000 | 22,879,000,000 | 25,028,000,000 | -17,578,000,000 | -4,571,000,000 | 15,422,000,000 | 22,378,000,000 | 22,971,000,000 | 5,596,000,000 | 10,068,000,000 | 8,741,000,000 | -11,824,000,000 | 18,040,000,000 | |
| Net Income | 11,275,000,000 | 23,322,000,000 | 36,799,000,000 | 41,027,000,000 | 50,148,000,000 | 55,505,000,000 | 63,410,000,000 | 70,614,000,000 | -17,012,000,000 | 47,678,000,000 | 40,338,000,000 | 67,394,000,000 | 58,511,000,000 | 48,275,000,000 | 32,955,000,000 | 43,253,000,000 | 54,934,000,000 | 39,359,000,000 | 51,845,000,000 | 63,386,000,000 | 121,767,000,000 | 41,942,000,000 | 47,954,000,000 | 55,432,000,000 | 42,407,000,000 | |
| Net Income Margin | 0.037 | 0.064 | 0.085 | 0.088 | 0.1 | 0.104 | 0.105 | 0.105 | -0.023 | 0.061 | 0.05 | 0.088 | 0.09 | 0.084 | 0.055 | 0.079 | 0.1 | 0.073 | 0.086 | 0.099 | 0.175 | 0.065 | 0.063 | 0.074 | 0.057 | |
| Earnings Per Share (EPS) | 152.13 | 311.51 | 500.64 | 553.36 | 697.04 | 776.88 | 887.24 | 991.4 | -59.32 | 669.4 | 566.32 | 946.08 | 821.32 | 677.52 | 536.52 | 606.28 | 768.92 | 550.52 | 724.71 | 221.02 | 425.01 | 146.95 | 167.27 | 193.31 | 147.86 | |
| Diluted Earnings Per Share (EPS) | 152.13 | 311.51 | 500.64 | 553.36 | 697.04 | 776.88 | 887.24 | 991.4 | -59.32 | 669.2 | 566.24 | 946.04 | 821.24 | 677.24 | 536.04 | 605.48 | 767.04 | 549.64 | 723.89 | 221.02 | 424.8 | 146.9 | 167.25 | 193.3 | 147.86 | |
| Weighted Average Shares Outstanding | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,506,000 | 286,616,000 | 286,685,000 | 286,757,000 | 286,803,000 | |
| Weighted Average Shares Outstanding (Diluted) | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,795,000 | 286,648,000 | 286,713,000 | 286,729,000 | 286,761,000 | 286,803,000 |