Takeda Pharmaceutical Company Limited
4502.T
JPX
4217
JPY+17.00(+0.40%)
As of today
Takeda Pharmaceutical Company Limited fundamentals
4502.T Income Statement
Period Ending | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 923,132,000,000 | 963,480,000,000 | 1,005,060,000,000 | 1,046,081,000,000 | 1,086,431,000,000 | 1,122,960,000,000 | 1,212,207,000,000 | 1,305,167,000,000 | 1,374,802,000,000 | 1,538,336,000,000 | 1,465,965,000,000 | 1,419,385,000,000 | 1,508,932,000,000 | 1,557,267,000,000 | 1,691,685,000,000 | 1,777,824,000,000 | 1,807,378,000,000 | 1,732,051,000,000 | 1,770,531,000,000 | 2,097,224,000,000 | 3,291,188,000,000 | 3,197,812,000,000 | 3,569,006,000,000 | 4,027,478,000,000 | 4,263,762,000,000 | 4,581,551,000,000 | |
Cost of Revenue | 432,333,000,000 | 384,013,000,000 | 337,854,000,000 | 300,344,000,000 | 269,395,000,000 | 279,179,000,000 | 282,102,000,000 | 279,662,000,000 | 278,631,000,000 | 289,543,000,000 | 285,064,000,000 | 317,582,000,000 | 433,194,000,000 | 447,628,000,000 | 490,263,000,000 | 520,990,000,000 | 535,405,000,000 | 558,755,000,000 | 495,921,000,000 | 659,690,000,000 | 1,089,764,000,000 | 994,308,000,000 | 1,106,846,000,000 | 1,244,072,000,000 | 1,431,505,000,000 | 2,223,450,000,000 | |
Gross Profit | 490,799,000,000 | 579,467,000,000 | 667,206,000,000 | 745,737,000,000 | 817,036,000,000 | 843,781,000,000 | 930,105,000,000 | 1,025,505,000,000 | 1,096,171,000,000 | 1,248,793,000,000 | 1,180,901,000,000 | 1,101,803,000,000 | 1,075,738,000,000 | 1,109,639,000,000 | 1,201,422,000,000 | 1,256,834,000,000 | 1,271,973,000,000 | 1,173,296,000,000 | 1,274,610,000,000 | 1,437,534,000,000 | 2,201,424,000,000 | 2,203,504,000,000 | 2,462,160,000,000 | 2,783,406,000,000 | 2,832,257,000,000 | 2,358,101,000,000 | |
Gross Profit Margin | 0.532 | 0.601 | 0.664 | 0.713 | 0.752 | 0.751 | 0.767 | 0.786 | 0.797 | 0.812 | 0.806 | 0.776 | 0.713 | 0.713 | 0.71 | 0.707 | 0.704 | 0.677 | 0.72 | 0.685 | 0.669 | 0.689 | 0.69 | 0.691 | 0.664 | 0.515 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,292,000,000 | 341,560,000,000 | 382,096,000,000 | 345,927,000,000 | 312,303,000,000 | 325,441,000,000 | 368,298,000,000 | 492,381,000,000 | 455,833,000,000 | 526,087,000,000 | 633,325,000,000 | 729,924,000,000 | 730,227,000,000 | |
General & Administrative Expenses | 319,356,000,000 | 0 | 385,963,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 834,229,000,000 | 666,683,000,000 | 640,197,000,000 | 810,711,000,000 | 811,618,000,000 | 450,957,000,000 | 499,401,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,096,000,000 | 94,006,000,000 | 94,522,000,000 | 0 | 175,516,000,000 | 105,253,000,000 | 113,212,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 319,356,000,000 | 0 | 385,963,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 942,325,000,000 | 760,689,000,000 | 734,719,000,000 | 810,711,000,000 | 987,134,000,000 | 556,210,000,000 | 612,613,000,000 | 650,773,000,000 | 619,061,000,000 | 628,106,000,000 | 717,599,000,000 | 964,737,000,000 | 875,663,000,000 | 886,361,000,000 | 997,309,000,000 | 1,053,819,000,000 | 1,104,766,000,000 | |
Other Expenses | 0 | 353,365,000,000 | 0 | 435,051,000,000 | 445,403,000,000 | 458,503,000,000 | 527,296,000,000 | 567,005,000,000 | 673,048,000,000 | 0 | 735,000,000 | 3,778,000,000 | 0 | 5,811,000,000 | 720,589,000,000 | 1,003,992,000,000 | 795,218,000,000 | 705,126,000,000 | 707,380,000,000 | 908,871,000,000 | 1,434,335,000,000 | 1,409,360,000,000 | 588,867,000,000 | -9,466,000,000 | 834,439,000,000 | 0 | |
Total Operating Expenses | 319,356,000,000 | 353,365,000,000 | 385,963,000,000 | 435,051,000,000 | 445,403,000,000 | 458,503,000,000 | 527,296,000,000 | 567,005,000,000 | 673,048,000,000 | 942,325,000,000 | 760,690,000,000 | 734,719,000,000 | 810,711,000,000 | 987,134,000,000 | 1,062,149,000,000 | 1,386,088,000,000 | 1,141,145,000,000 | 1,017,429,000,000 | 1,032,821,000,000 | 1,277,169,000,000 | 2,101,016,000,000 | 1,694,235,000,000 | 2,001,315,000,000 | 2,292,900,000,000 | 2,618,182,000,000 | 1,834,993,000,000 | |
Total Costs & Expenses | 751,689,000,000 | 737,378,000,000 | 723,817,000,000 | 735,395,000,000 | 714,798,000,000 | 737,682,000,000 | 809,398,000,000 | 846,667,000,000 | 951,679,000,000 | 1,231,868,000,000 | 1,045,754,000,000 | 1,052,301,000,000 | 1,243,905,000,000 | 1,434,762,000,000 | 1,552,412,000,000 | 1,907,078,000,000 | 1,676,550,000,000 | 1,576,184,000,000 | 1,528,742,000,000 | 1,936,859,000,000 | 3,190,780,000,000 | 2,688,543,000,000 | 3,108,161,000,000 | 3,536,972,000,000 | 4,049,687,000,000 | 4,058,443,000,000 | |
Interest Income | 0 | 9,927,000,000 | 9,610,000,000 | 10,129,000,000 | 10,896,000,000 | 18,098,000,000 | 34,211,000,000 | 56,244,000,000 | 62,063,000,000 | 11,379,000,000 | 1,976,000,000 | 1,731,000,000 | 6,296,000,000 | 16,303,000,000 | 49,297,000,000 | 15,357,000,000 | 21,645,000,000 | 12,274,000,000 | 39,543,000,000 | 6,619,000,000 | 11,202,000,000 | 105,521,000,000 | 23,700,000,000 | 62,913,000,000 | 11,293,000,000 | 46,549,000,000 | |
Interest Expense | 1,194,000,000 | 1,020,000,000 | 759,000,000 | 420,000,000 | 359,000,000 | 334,000,000 | 365,000,000 | 247,000,000 | 333,000,000 | 1,621,000,000 | 1,429,000,000 | 1,335,000,000 | 1,883,000,000 | 3,323,000,000 | 30,720,000,000 | 32,878,000,000 | 31,931,000,000 | 23,250,000,000 | 31,928,000,000 | 68,181,000,000 | 158,579,000,000 | 248,631,000,000 | 166,607,000,000 | 169,698,000,000 | 153,631,000,000 | 210,065,000,000 | |
Depreciation & Amortization | 33,364,000,000 | 33,605,000,000 | 28,430,000,000 | 29,962,000,000 | 28,083,000,000 | 31,226,000,000 | 28,728,000,000 | 28,820,000,000 | 31,690,000,000 | 118,081,000,000 | 114,825,000,000 | 106,722,000,000 | 150,194,000,000 | 201,106,000,000 | 215,743,000,000 | 260,951,000,000 | 197,381,000,000 | 171,426,000,000 | 182,127,000,000 | 247,691,000,000 | 583,649,000,000 | 559,671,000,000 | 583,151,000,000 | 664,400,000,000 | 728,002,000,000 | 761,396,000,000 | |
EBITDA | 237,322,000,000 | 297,701,000,000 | 402,616,000,000 | 462,280,000,000 | 474,586,000,000 | 472,662,000,000 | 547,050,000,000 | 654,446,000,000 | 608,865,000,000 | 518,248,000,000 | 532,083,000,000 | 479,629,000,000 | 404,555,000,000 | 351,176,000,000 | 368,181,000,000 | 57,287,000,000 | 349,851,000,000 | 296,876,000,000 | 359,956,000,000 | 464,216,000,000 | 880,329,000,000 | 983,718,000,000 | 1,183,213,000,000 | 1,184,514,000,000 | 874,601,000,000 | 1,150,532,000,000 | |
EBITDA Margin | 0.257 | 0.309 | 0.401 | 0.442 | 0.437 | 0.421 | 0.451 | 0.501 | 0.443 | 0.337 | 0.363 | 0.338 | 0.268 | 0.226 | 0.218 | 0.032 | 0.194 | 0.171 | 0.203 | 0.221 | 0.267 | 0.308 | 0.332 | 0.294 | 0.205 | 0.251 | |
Operating Income | 171,443,000,000 | 226,102,000,000 | 281,243,000,000 | 310,686,000,000 | 371,633,000,000 | 385,278,000,000 | 402,809,000,000 | 458,500,000,000 | 423,123,000,000 | 306,468,000,000 | 420,211,000,000 | 367,084,000,000 | 265,027,000,000 | 122,505,000,000 | 139,274,000,000 | -129,254,000,000 | 130,828,000,000 | 155,867,000,000 | 241,789,000,000 | 204,969,000,000 | 100,408,000,000 | 509,269,000,000 | 460,844,000,000 | 490,505,000,000 | 214,075,000,000 | 523,108,000,000 | |
Operating Income Margin | 0.186 | 0.235 | 0.28 | 0.297 | 0.342 | 0.343 | 0.332 | 0.351 | 0.308 | 0.199 | 0.287 | 0.259 | 0.176 | 0.079 | 0.082 | -0.073 | 0.072 | 0.09 | 0.137 | 0.098 | 0.031 | 0.159 | 0.129 | 0.122 | 0.05 | 0.114 | |
Total Other Income/Expenses (Net) | 31,321,000,000 | 36,974,000,000 | 92,184,000,000 | 121,212,000,000 | 74,511,000,000 | 55,824,000,000 | 115,148,000,000 | 166,879,000,000 | 153,719,000,000 | 92,078,000,000 | -4,382,000,000 | 4,488,000,000 | -12,549,000,000 | 10,563,000,000 | 19,577,000,000 | -16,183,000,000 | -10,289,000,000 | -12,521,000,000 | -24,584,000,000 | -110,073,000,000 | -161,162,000,000 | -143,034,000,000 | -158,273,000,000 | -115,415,000,000 | -161,284,000,000 | -344,038,000,000 | |
Income Before Tax | 202,764,000,000 | 263,076,000,000 | 373,427,000,000 | 431,898,000,000 | 446,144,000,000 | 441,102,000,000 | 517,957,000,000 | 625,379,000,000 | 576,842,000,000 | 398,546,000,000 | 415,829,000,000 | 371,572,000,000 | 252,478,000,000 | 129,707,000,000 | 158,851,000,000 | -145,437,000,000 | 120,539,000,000 | 143,346,000,000 | 217,205,000,000 | 94,896,000,000 | -60,754,000,000 | 366,235,000,000 | 302,571,000,000 | 375,090,000,000 | 52,791,000,000 | 179,070,000,000 | |
Pre-Tax Income Margin | 0.22 | 0.273 | 0.372 | 0.413 | 0.411 | 0.393 | 0.427 | 0.479 | 0.42 | 0.259 | 0.284 | 0.262 | 0.167 | 0.083 | 0.094 | -0.082 | 0.067 | 0.083 | 0.123 | 0.045 | -0.018 | 0.115 | 0.085 | 0.093 | 0.012 | 0.039 | |
Income Tax Expense | 81,446,000,000 | 114,148,000,000 | 134,892,000,000 | 157,485,000,000 | 157,911,000,000 | 160,231,000,000 | 201,361,000,000 | 285,844,000,000 | 218,766,000,000 | 161,351,000,000 | 115,668,000,000 | 121,326,000,000 | 125,208,000,000 | -3,880,000,000 | 49,292,000,000 | -2,403,000,000 | 37,059,000,000 | 27,833,000,000 | 30,497,000,000 | -14,118,000,000 | -105,044,000,000 | -9,936,000,000 | 72,405,000,000 | 58,052,000,000 | -91,406,000,000 | 66,941,000,000 | |
Net Income | 119,625,000,000 | 146,855,000,000 | 235,656,000,000 | 271,762,000,000 | 285,264,000,000 | 277,438,000,000 | 313,249,000,000 | 335,805,000,000 | 355,454,000,000 | 234,385,000,000 | 297,744,000,000 | 247,868,000,000 | 124,162,000,000 | 131,244,000,000 | 106,658,000,000 | -145,775,000,000 | 80,166,000,000 | 114,940,000,000 | 186,886,000,000 | 109,126,000,000 | 44,241,000,000 | 376,005,000,000 | 230,059,000,000 | 317,017,000,000 | 144,067,000,000 | 107,928,000,000 | |
Net Income Margin | 0.13 | 0.152 | 0.234 | 0.26 | 0.263 | 0.247 | 0.258 | 0.257 | 0.259 | 0.152 | 0.203 | 0.175 | 0.082 | 0.084 | 0.063 | -0.082 | 0.044 | 0.066 | 0.106 | 0.052 | 0.013 | 0.118 | 0.064 | 0.079 | 0.034 | 0.024 | |
Earnings Per Share (EPS) | 135.55 | 166.39 | 267.02 | 307.63 | 321.86 | 313.01 | 353.47 | 386 | 418.97 | 289.82 | 377.19 | 314.01 | 157.29 | 188.21 | 135.1 | -92.94 | 102.26 | 147.15 | 239.35 | 69.57 | 28.41 | 240.72 | 147.14 | 204.29 | 92.09 | 68.36 | |
Diluted Earnings Per Share (EPS) | 135.55 | 166.39 | 267.02 | 307.63 | 321.86 | 313.01 | 353.47 | 386 | 418.97 | 289.8 | 377.14 | 313.96 | 157.26 | 188.17 | 134.95 | -92.94 | 101.71 | 146.26 | 237.55 | 69.57 | 28.25 | 238.96 | 145.87 | 201.94 | 91.16 | 67.23 | |
Weighted Average Shares Outstanding | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,557,204,000 | 1,562,006,000 | 1,563,501,000 | 1,551,809,000 | 1,564,450,000 | 1,578,872,987 | |
Weighted Average Shares Outstanding (Diluted) | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,568,498,728 | 1,566,204,000 | 1,573,537,000 | 1,577,169,000 | 1,569,872,000 | 1,580,343,000 | 1,605,323,000 |