
360 One Wam Limited
360ONE.NS
1018.25
INR-41.50
(-3.92%)Day's range
1008
1068
52 wk Range
691.4
1318
360ONE.NS Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 8,042,100,000 | 8,502,900,000 | 7,513,000,000 | 4,849,240,000 | 2,864,210,000 | 5,379,310,000 | 4,900,760,000 | 4,296,100,000 | 1,693,850,000 | 1,115,430,000 | |
Depreciation & Amortization | 566,400,000 | 463,100,000 | 417,430,000 | 429,700,000 | 410,220,000 | 215,060,000 | 136,100,000 | 95,100,000 | 33,570,000 | 10,520,000 | |
Deferred Income Tax | 0 | -7,566,500,000 | -3,398,710,000 | -1,069,030,000 | 453,940,000 | 453,770,000 | -60,530,000 | -1,514,510,000 | 0 | 0 | |
Stock-Based Compensation | 498,900,000 | 249,500,000 | 303,800,000 | 454,060,000 | 230,490,000 | 28,380,000 | 37,480,000 | 34,800,000 | 0 | 0 | |
Change in Working Capital | -7,622,100,000 | -13,962,200,000 | 5,353,570,000 | 731,050,000 | 14,726,200,000 | 15,099,980,000 | -31,269,820,000 | -37,682,960,000 | 861,050,000 | -1,218,790,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 13,397,020,000 | 21,038,240,000 | -34,167,559,999 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -7,622,100,000 | -13,962,200,000 | 5,353,570,000 | 731,050,000 | 1,329,180,000 | -5,938,260,000 | 2,897,740,000 | -37,608,770,000 | 861,050,000 | -1,218,790,000 | |
Other Non-Cash Items | -6,186,400,000 | -1,139,700,000 | -901,130,000 | -1,272,820,000 | -267,270,000 | -2,691,280,000 | -1,463,630,000 | -2,649,020,000 | -332,280,000 | -16,630,000 | |
Net Cash Provided by Operating Activities | -4,701,100,000 | -13,452,900,000 | 9,287,970,000 | 4,122,200,000 | 18,417,790,000 | 18,485,220,000 | -27,719,640,000 | -35,905,980,000 | 2,189,050,000 | -109,470,000 | |
Investments in Property, Plant & Equipment | -1,020,600,000 | -706,300,000 | -163,820,000 | -252,180,000 | -908,460,000 | -2,094,310,000 | -367,490,000 | -223,700,000 | -98,470,000 | -60,320,000 | |
Net Acquisitions | -45,100,000 | -367,800,000 | 163,820,000 | -2,257,810,000 | 0 | -2,610,140,000 | 0 | 110,000 | 0 | 0 | |
Purchases of Investments | -78,054,800,000 | -378,803,900,000 | -190,022,180,000 | -585,557,380,000 | -1,266,121,330,000 | -1,316,941,270,000 | -1,354,691,620,000 | -1,103,440,610,000 | -206,657,160,000 | 0 | |
Sales & Maturities of Investments | 63,159,500,000 | 387,524,500,000 | 178,798,060,000 | 629,226,710,000 | 1,233,347,550,000 | 1,300,298,560,000 | 1,364,927,960,000 | 1,093,029,780,000 | 197,583,970,000 | 0 | |
Other Investing Activities | 215,200,000 | 214,200,000 | -57,020,000 | 129,980,000 | 84,660,000 | 49,910,000 | 856,410,000 | 239,740,000 | -8,895,337,289 | -199,459,999 | |
Net Cash Used for Investing Activities | -15,745,800,000 | 7,860,700,000 | -11,281,140,000 | 41,289,320,000 | -33,597,580,000 | -21,297,250,000 | 10,725,260,000 | -10,514,550,000 | -9,171,660,000 | -259,779,999 | |
Debt Repayment | 25,637,700,000 | 4,553,300,000 | 7,363,600,000 | -42,399,680,000 | 24,515,460,000 | -7,240,340,000 | 13,439,290,000 | 33,060,898,801 | -588,070,000 | 520,190,000 | |
Common Stock Issued | 661,100,000 | 219,900,000 | 518,000,000 | 341,440,000 | 613,280,000 | 7,546,190,000 | 476,290,000 | 1,010,050,000 | 9,021,490,000 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | -70,000 | -120,000 | -34,580,000 | -780,000 | -110,000 | 0 | 0 | |
Dividends Paid | -5,900,400,000 | -6,131,300,000 | -4,857,800,000 | -6,125,890,000 | -2,096,469,999 | -847,660,000 | -784,980,000 | -533,430,000 | -387,440,000 | -258,399,999 | |
Other Financing Activities | -621,000,000 | 6,913,600,000 | -511,500,000 | -172,030,000 | -135,470,001 | -227,910,000 | -502,050,000 | 21,224,321,199 | -6,220,000 | 1,183,989,999 | |
Net Cash Used/Provided by Financing Activities | 19,777,400,000 | 5,801,400,000 | 2,512,360,000 | -48,356,250,000 | 22,896,690,000 | -804,300,000 | 12,627,770,000 | 54,761,730,000 | 8,039,760,000 | 1,445,780,000 | |
Effect of Forex Changes on Cash | 2,000,000 | 112,500,000 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -667,500,000 | 209,200,000 | 519,190,000 | -2,944,720,000 | 7,716,900,000 | -3,616,330,000 | -4,366,610,000 | 8,341,200,000 | 1,057,150,000 | 1,076,530,001 | |
Cash at End of Period | 4,427,400,000 | 5,094,900,000 | 4,885,680,000 | 3,867,470,000 | 9,363,130,000 | 1,646,230,000 | 5,262,560,000 | 9,629,170,000 | 2,179,940,000 | 1,122,790,000 | |
Cash at Beginning of Period | 5,094,900,000 | 4,885,700,000 | 4,366,490,000 | 6,812,190,000 | 1,646,230,000 | 5,262,560,000 | 9,629,170,000 | 1,287,970,000 | 1,122,790,000 | 46,259,999 | |
Operating Cash Flow | -4,701,100,000 | -13,452,900,000 | 9,287,970,000 | 4,122,200,000 | 18,417,790,000 | 18,485,220,000 | -27,719,640,000 | -35,905,980,000 | 2,189,050,000 | -109,470,000 | |
Capital Expenditure | -1,020,600,000 | -706,300,000 | -163,820,000 | -252,180,000 | -908,460,000 | -2,094,310,000 | -367,490,000 | -223,700,000 | -98,470,000 | -60,320,000 | |
Free Cash Flow | -5,721,700,000 | -14,159,200,000 | 9,124,150,000 | 3,870,020,000 | 17,509,330,000 | 16,390,910,000 | -28,087,130,000 | -36,129,680,000 | 2,090,580,000 | -169,790,000 |