Contemporary Amperex Technology Co., Limited
300750.SZ
SHZ
309
CNY+6.13(+2.02%)
As of today
Contemporary Amperex Technology Co., Limited fundamentals
300750.SZ Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 54,006,794,000 | 44,121,248,300 | 30,729,164,000 | 17,860,730,100 | 6,103,918,052 | 5,012,673,897 | 3,387,035,212 | 3,877,955,000 | 2,918,436,854 | 930,646,380 | 54,425,755 | |
Depreciation & Amortization | 23,147,546,000 | 22,645,981,800 | 13,252,541,000 | 6,096,371,000 | 4,712,041,608 | 4,251,740,436 | 2,304,221,155 | 1,381,182,000 | 779,416,021 | 192,325,571 | 67,226,300 | |
Deferred Income Tax | 0 | 0 | 0 | -1,016,656,100 | -778,507,400 | -788,461,686 | 0 | -247,738,000 | -131,761,200 | 0 | 0 | |
Stock-Based Compensation | 0 | 676,722,400 | 0 | 125,225,500 | 127,088,600 | 266,659,371 | 119,517,889 | 0 | 139,039,852 | 0 | 0 | |
Change in Working Capital | 14,774,976,000 | -3,230,313,900 | 17,400,245,000 | 16,166,300,500 | 5,151,933,508 | 1,305,165,406 | -7,395,039,167 | -2,342,154,000 | -14,875,224,572 | -3,013,510,461 | -534,278,600 | |
Accounts Receivable Change | 634,969,000 | -34,168,243,000 | -58,697,293,000 | -27,816,000,500 | -3,415,570,000 | -4,768,945,377 | -3,143,244,270 | -5,075,996,000 | -14,762,136,100 | -2,315,594,532 | -313,910,300 | |
Inventory Change | -16,606,853,000 | 31,029,323,200 | -39,877,670,000 | -28,856,721,000 | -2,401,630,461.19 | -5,775,387,378.74 | -4,371,312,786 | -2,290,182,000 | -320,169,108 | -697,915,929 | -220,368,300 | |
Accounts Payable Change | 31,206,935,000 | 29,013,934,100 | 115,418,278,000 | 73,855,678,100 | 11,747,641,400 | 12,637,959,848 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -460,075,000 | -29,105,328,200 | 556,931,000 | -1,016,656,100 | -778,507,430.81 | -788,461,686.26 | 119,517,889 | 5,024,024,000 | 207,080,632 | 0 | 0 | |
Other Non-Cash Items | 5,061,029,000 | 28,612,486,000 | -173,107,000 | 3,676,037,700 | 3,113,428,263 | 3,424,177,132 | 12,900,530,611 | -220,034,000 | 13,279,219,771 | 2,555,072,492 | 273,657,341 | |
Net Cash Provided by Operating Activities | 96,990,345,000 | 92,826,124,400 | 61,208,843,000 | 42,908,008,700 | 18,429,902,631 | 13,471,954,556 | 11,316,265,700 | 2,449,210,000 | 2,109,126,726 | 664,533,982 | -138,904,404 | |
Investments in Property, Plant & Equipment | -31,179,943,000 | -33,624,896,500 | -48,215,268,100 | -43,767,770,800 | -13,302,355,759.04 | -9,626,986,411.07 | -6,629,274,672.98 | -7,180,281,117.24 | -2,800,818,908.69 | -1,553,786,649.12 | -300,525,204.81 | |
Net Acquisitions | -244,022,000 | 2,621,163,200 | 2,092,853,200 | -237,385,900 | 24,649 | 10,026,813 | 294,506 | 572,921 | 5,046,154 | -173,225,298 | 0 | |
Purchases of Investments | -22,169,451,000 | -5,649,689,000 | -12,764,660,700 | -11,725,718,900 | -4,088,418,479.98 | -907,758,218.55 | -192,025,942.3 | -1,665,503,314.78 | -262,828,666.62 | 0 | 0 | |
Sales & Maturities of Investments | 3,866,982,000 | 7,651,158,400 | 2,048,368,500 | 800,383,900 | 68,866,848 | 2,563,085 | 8,914,288 | 450,567,097 | 10,027,000 | 0 | 0 | |
Other Investing Activities | 851,123,000 | -185,500,000 | -7,301,134,200 | 1,149,432,300 | 2,269,426,575 | 12,378,469,982 | -12,675,581,351.58 | 650,368,000 | -9,379,839,812.35 | 1,085,666,666 | -972,881,497.22 | |
Net Cash Used for Investing Activities | -48,875,311,000 | -29,187,764,000 | -64,139,841,300 | -53,781,059,400 | -15,052,456,166.55 | 1,856,315,251 | -19,487,673,172.86 | -7,744,276,000 | -12,428,414,233.66 | -641,345,281.07 | -1,273,406,702.03 | |
Debt Repayment | 10,567,889,000 | 22,800,424,400 | 38,351,956,000 | 23,922,939,800 | 17,871,694,000 | 2,198,179,738 | 629,474,485 | 3,055,141,000 | 1,148,426,432 | 1,064,109,970 | 196,875,144 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,209,018,000 | -1,823,105,500 | -85,626,000 | -45,706,400 | -30,102,300 | -42,653,335 | -8,130,059 | 0 | 0 | 0 | 0 | |
Dividends Paid | -25,311,381,000 | -6,154,689,000 | -1,593,064,000 | -558,827,000 | -486,558,000 | -573,302,388 | -216,119,536.13 | -81,600,000 | -53,696,810 | -69,496,886 | -4,752,841.5 | |
Other Financing Activities | 1,428,274,000 | -106,267,000 | 45,593,165,000 | 340,171,600 | 20,076,401,000 | 2,586,105,519 | 6,629,360,979 | 5,959,193,000 | 9,876,292,376 | -554,708,356 | 1,273,387,913 | |
Net Cash Used/Provided by Financing Activities | -14,524,236,000 | 14,716,362,700 | 82,266,431,200 | 23,658,578,000 | 37,431,435,000 | 4,168,329,534 | 7,042,715,928 | 8,932,733,633 | 10,971,022,000 | 439,904,726 | 1,465,510,216 | |
Effect of Forex Changes on Cash | -1,596,552,000 | 2,181,447,000 | 2,788,148,900 | -711,778,200 | -576,950,661.91 | 14,801,651 | 27,440,781 | -13,763,656.75 | -2,077,449.43 | -800,509.91 | -4,995,362.09 | |
Net Change in Cash | 31,994,247,000 | 80,536,169,700 | 82,123,582,000 | 12,073,749,200 | 40,231,930,342 | 19,511,400,995 | -1,101,250,763 | 3,623,904,459 | 649,657,043 | 462,292,919 | 48,203,751 | |
Cash at End of Period | 270,159,734,000 | 238,165,487,000 | 157,629,317,200 | 75,505,735,200 | 63,431,985,986 | 23,200,055,644 | 3,688,654,649 | 4,789,905,412 | 1,166,000,953 | 516,343,910 | 54,050,991 | |
Cash at Beginning of Period | 238,165,487,000 | 157,629,317,200 | 75,505,735,200 | 63,431,986,000 | 23,200,055,644 | 3,688,654,649 | 4,789,905,412 | 1,166,000,953 | 516,343,910 | 54,050,991 | 5,847,240 | |
Operating Cash Flow | 96,990,345,000 | 92,826,124,400 | 61,208,843,300 | 42,908,008,700 | 18,429,902,631 | 13,471,954,556 | 11,316,265,700 | 2,449,210,000 | 2,109,126,726 | 664,533,984 | -138,904,400 | |
Capital Expenditure | -31,179,943,000 | -33,624,896,500 | -48,215,268,100 | -43,767,770,800 | -13,302,355,759.04 | -9,626,986,411.07 | -6,629,274,672.98 | -7,180,281,000 | -2,800,818,908.69 | -1,553,786,649.12 | -300,525,204.81 | |
Free Cash Flow | 65,810,402,000 | 59,201,227,900 | 12,993,575,200 | -859,762,100 | 5,127,546,871 | 3,844,968,144 | 4,686,991,027 | -4,731,071,000 | -691,692,182.69 | -889,252,665.12 | -439,429,604.81 |