MediaTek Inc.
2454.TW
TAI
1370
TWD-10.00(-0.72%)
As of today
MediaTek Inc. fundamentals
2454.TW Income Statement
| Period Ending | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,397,285,000 | 80,671,769,000 | 90,402,041,000 | 115,511,625,000 | 113,521,958,000 | 86,857,494,000 | 99,263,160,000 | 136,055,954,000 | 213,062,916,000 | 213,255,240,000 | 275,511,714,000 | 238,216,318,000 | 238,057,346,000 | 246,221,731,000 | 322,145,988,000 | 493,414,582,000 | 548,796,030,000 | 433,446,330,000 | 530,585,886,000 | |
| Cost of Revenue | 24,518,804,000 | 35,340,888,000 | 41,819,016,000 | 47,694,235,000 | 52,613,892,000 | 47,513,337,000 | 58,200,706,000 | 76,250,370,000 | 109,194,295,000 | 121,075,654,000 | 177,321,882,000 | 153,330,436,000 | 146,333,658,000 | 143,176,223,000 | 180,610,472,000 | 261,809,987,000 | 277,891,595,000 | 226,079,292,000 | 267,200,185,000 | |
| Gross Profit | 31,878,481,000 | 45,330,881,000 | 48,583,025,000 | 67,817,390,000 | 60,908,066,000 | 39,344,157,000 | 41,062,454,000 | 59,805,584,000 | 103,868,621,000 | 92,179,586,000 | 98,189,832,000 | 84,885,882,000 | 91,723,688,000 | 103,045,508,000 | 141,535,516,000 | 231,604,595,000 | 270,904,435,000 | 207,367,038,000 | 263,385,701,000 | |
| Gross Profit Margin | 0.565 | 0.562 | 0.537 | 0.587 | 0.537 | 0.453 | 0.414 | 0.44 | 0.488 | 0.432 | 0.356 | 0.356 | 0.385 | 0.419 | 0.439 | 0.469 | 0.494 | 0.478 | 0.496 | |
| R&D Expenses | 5,904,793,000 | 9,154,041,000 | 21,274,903,000 | 24,184,886,000 | 23,310,531,000 | 21,183,903,000 | 22,383,562,000 | 26,453,942,000 | 43,337,348,000 | 49,528,765,000 | 55,685,244,000 | 57,170,776,000 | 57,548,771,000 | 63,001,401,000 | 77,324,828,000 | 96,080,761,000 | 116,874,655,000 | 111,384,930,000 | 131,993,135,000 | |
| General & Administrative Expenses | 1,660,768,000 | 2,640,562,000 | 2,941,169,000 | 3,966,155,000 | 3,357,947,000 | 2,954,996,000 | 3,064,310,000 | 3,545,988,000 | 5,917,136,000 | 7,416,797,000 | 7,015,080,000 | 7,430,872,000 | 6,765,538,000 | 6,538,333,000 | 7,344,108,000 | 10,287,281,000 | 13,001,319,000 | 9,703,256,000 | 11,946,997,000 | |
| Selling & Marketing Expenses | 1,047,741,000 | 1,647,098,000 | 2,059,025,000 | 3,279,185,000 | 3,160,968,000 | 2,860,530,000 | 3,109,276,000 | 4,561,934,000 | 7,372,827,000 | 9,326,054,000 | 12,413,733,000 | 10,465,092,000 | 11,456,060,000 | 10,954,054,000 | 13,639,249,000 | 17,195,853,000 | 14,239,563,000 | 14,423,677,000 | 17,089,713,000 | |
| SG&A Expenses | 2,708,509,000 | 4,287,660,000 | 5,000,194,000 | 7,245,340,000 | 6,518,915,000 | 5,815,526,000 | 6,173,586,000 | 8,107,922,000 | 13,289,963,000 | 16,742,851,000 | 19,428,813,000 | 17,895,964,000 | 18,221,598,000 | 17,492,387,000 | 20,983,357,000 | 27,483,134,000 | 27,240,882,000 | 24,126,933,000 | 29,036,710,000 | |
| Other Expenses | 0 | 0 | 0 | 197,278,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 8,613,302,000 | 13,441,701,000 | 26,275,097,000 | 31,430,226,000 | 29,829,446,000 | 26,999,429,000 | 28,557,148,000 | 34,561,864,000 | 56,627,311,000 | 66,271,616,000 | 75,114,057,000 | 75,066,740,000 | 75,770,369,000 | 80,493,788,000 | 98,308,185,000 | 123,563,895,000 | 144,115,537,000 | 135,567,532,000 | 161,029,845,000 | |
| Total Costs & Expenses | 33,132,106,000 | 48,782,589,000 | 68,094,113,000 | 79,124,461,000 | 82,443,338,000 | 74,512,766,000 | 86,757,854,000 | 110,812,234,000 | 165,821,606,000 | 187,347,270,000 | 252,435,939,000 | 228,397,176,000 | 222,104,027,000 | 223,670,011,000 | 278,918,657,000 | 385,373,882,000 | 422,007,132,000 | 361,646,824,000 | 428,230,030,000 | |
| Interest Income | 1,161,541,000 | 1,555,191,000 | 1,299,883,000 | 494,593,000 | 586,492,000 | 1,016,367,000 | 1,730,158,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,841,526,000 | 2,482,199,000 | 1,650,698,000 | 3,218,334,000 | 7,307,831,000 | 11,149,734,000 | |
| Interest Expense | 6,826,000 | 65,426,000 | 10,045,000 | 625,000 | 0 | 9,378,000 | 109,458,000 | 146,816,000 | 478,782,000 | 545,218,000 | 558,906,000 | 939,344,000 | 1,723,738,000 | 1,628,685,000 | 594,988,000 | 192,601,000 | 370,930,000 | 399,373,000 | 453,291,000 | |
| Depreciation & Amortization | 1,601,964,000 | 2,106,157,000 | 3,294,710,000 | 3,245,009,000 | 2,977,685,000 | 2,729,324,000 | 3,696,455,000 | 1,726,830,000 | 2,765,799,000 | 5,133,762,000 | 6,894,064,000 | 7,192,207,000 | 7,550,187,000 | 8,362,247,000 | 9,874,608,000 | 10,578,688,000 | 14,979,659,000 | 18,200,197,000 | 20,935,993,000 | |
| EBITDA | 26,593,462,000 | 37,023,868,000 | 24,402,885,000 | 40,665,720,000 | 35,085,561,000 | 16,817,906,000 | 19,231,124,000 | 29,269,505,000 | 54,610,595,000 | 34,389,094,000 | 33,999,714,000 | 35,296,846,000 | 32,604,220,000 | 37,026,563,000 | 58,086,849,000 | 137,666,197,000 | 150,912,278,000 | 105,039,317,000 | 140,316,321,000 | |
| EBITDA Margin | 0.472 | 0.459 | 0.27 | 0.352 | 0.309 | 0.194 | 0.194 | 0.215 | 0.256 | 0.161 | 0.123 | 0.148 | 0.137 | 0.15 | 0.18 | 0.279 | 0.275 | 0.242 | 0.264 | |
| Operating Income | 23,265,179,000 | 31,889,180,000 | 22,307,928,000 | 36,387,164,000 | 31,078,620,000 | 12,344,728,000 | 12,505,306,000 | 25,243,720,000 | 47,241,310,000 | 25,907,970,000 | 23,075,775,000 | 9,819,142,000 | 15,953,319,000 | 28,640,322,000 | 48,185,766,000 | 127,045,120,000 | 135,932,619,000 | 71,799,506,000 | 102,355,856,000 | |
| Operating Income Margin | 0.413 | 0.395 | 0.247 | 0.315 | 0.274 | 0.142 | 0.126 | 0.186 | 0.222 | 0.121 | 0.084 | 0.041 | 0.067 | 0.116 | 0.15 | 0.257 | 0.248 | 0.166 | 0.193 | |
| Total Other Income/Expenses (Net) | 1,719,493,000 | 2,963,105,000 | -1,209,798,000 | 1,032,922,000 | 1,029,256,000 | 1,734,476,000 | 3,022,436,000 | 4,303,102,000 | 5,108,645,000 | 3,460,523,000 | 4,137,110,000 | 17,418,321,000 | 7,738,166,000 | -1,612,953,000 | 4,336,972,000 | 18,769,430,000 | -1,749,714,000 | 14,982,936,000 | 17,162,924,000 | |
| Income Before Tax | 24,984,672,000 | 34,852,285,000 | 21,098,130,000 | 37,420,086,000 | 32,287,917,000 | 14,203,251,000 | 16,619,557,000 | 29,546,822,000 | 52,349,955,000 | 29,368,493,000 | 27,212,885,000 | 27,237,463,000 | 23,691,485,000 | 27,027,369,000 | 47,582,686,000 | 126,852,053,000 | 135,561,243,000 | 86,782,442,000 | 119,518,780,000 | |
| Pre-Tax Income Margin | 0.443 | 0.432 | 0.233 | 0.324 | 0.284 | 0.164 | 0.167 | 0.217 | 0.246 | 0.138 | 0.099 | 0.114 | 0.1 | 0.11 | 0.148 | 0.257 | 0.247 | 0.2 | 0.225 | |
| Income Tax Expense | 1,838,776,000 | 1,462,151,000 | 1,923,890,000 | 724,620,000 | 1,351,314,000 | 587,448,000 | 971,244,000 | 2,062,172,000 | 5,950,882,000 | 3,599,761,000 | 3,182,353,000 | 3,167,365,000 | 2,909,089,000 | 3,823,059,000 | 6,144,113,000 | 14,979,520,000 | 16,936,222,000 | 9,591,498,000 | 12,378,157,000 | |
| Net Income | 22,579,582,000 | 33,592,702,000 | 19,189,997,000 | 36,705,640,000 | 30,961,437,000 | 13,623,070,000 | 15,687,528,000 | 27,515,052,000 | 46,397,892,000 | 25,958,429,000 | 23,700,598,000 | 24,332,604,000 | 20,760,498,000 | 23,032,721,000 | 40,916,800,000 | 111,421,062,000 | 118,141,106,000 | 76,978,637,000 | 106,386,578,000 | |
| Net Income Margin | 0.4 | 0.416 | 0.212 | 0.318 | 0.273 | 0.157 | 0.158 | 0.202 | 0.218 | 0.122 | 0.086 | 0.102 | 0.087 | 0.094 | 0.127 | 0.226 | 0.215 | 0.178 | 0.201 | |
| Earnings Per Share (EPS) | 21.24 | 30.92 | 17.62 | 34.05 | 28.44 | 12.35 | 12.81 | 20.51 | 30.04 | 16.6 | 15.16 | 15.56 | 13.26 | 14.69 | 26.01 | 70.56 | 74.59 | 48.51 | 66.92 | |
| Diluted Earnings Per Share (EPS) | 21.24 | 30.92 | 17.15 | 33.17 | 27.9 | 12.21 | 12.75 | 20.42 | 29.96 | 16.57 | 15.13 | 15.47 | 13.18 | 14.57 | 25.84 | 70.22 | 74.23 | 48.34 | 66.78 | |
| Weighted Average Shares Outstanding | 1,062,836,678 | 1,086,499,716 | 1,088,870,475 | 1,077,995,291 | 1,088,689,895 | 1,103,110,322 | 1,216,422,577 | 1,341,660,900 | 1,544,565,142 | 1,563,777,089 | 1,563,789,601 | 1,564,139,064 | 1,565,368,402 | 1,567,873,703 | 1,573,329,335 | 1,579,074,576 | 1,583,800,753 | 1,586,861,204 | 1,589,758,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,062,836,678 | 1,086,499,716 | 1,118,550,864 | 1,106,682,638 | 1,109,668,646 | 1,115,570,960 | 1,222,387,510 | 1,347,164,521 | 1,548,897,937 | 1,566,302,127 | 1,566,837,275 | 1,572,852,176 | 1,575,481,433 | 1,580,720,037 | 1,583,611,526 | 1,586,781,030 | 1,591,630,277 | 1,592,472,791 | 1,593,090,000 |