BioNTech SE
22UA.F
XETRA
96.75
EUR-0.65(-0.67%)
As of today
BioNTech SE fundamentals
22UA.F Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Net Income | -677,700,000 | 1,186,100,000 | 12,954,100,000 | 15,046,400,000 | -145,802,000 | -179,440,000 | -47,662,000 | -85,905,000 | |
Depreciation & Amortization | 311,377,142 | 183,400,000 | 123,300,000 | 75,200,000 | 38,744,000 | 33,896,000 | 21,984,000 | 10,529,000 | |
Deferred Income Tax | -10,553,386 | 0 | 0 | -3,794,500,000 | 40,064,000 | -54,000 | 1,044,000 | 26,272,000 | |
Stock-Based Compensation | 100,900,000 | 51,400,000 | 108,600,000 | 93,900,000 | 32,100,000 | 30,200,000 | 7,641,000 | 5,909,000 | |
Change in Working Capital | 1,220,600,000 | 5,574,800,000 | 4,518,500,000 | -10,730,400,000 | -93,097,000 | -83,436,000 | -40,961,000 | -7,964,000 | |
Accounts Receivable Change | 387,700,000 | 5,374,000,000 | 4,369,900,000 | -11,808,100,000 | -247,886,000 | 2,939,000 | -18,732,000 | -2,816,000 | |
Inventory Change | 74,500,000 | 81,900,000 | 62,900,000 | -438,400,000 | -49,794,000 | -5,798,000 | -1,253,000 | -574,000 | |
Accounts Payable Change | 758,400,000 | 118,900,000 | 85,700,000 | 1,516,100,000 | 204,583,000 | -80,577,000 | -20,976,000 | -4,574,000 | |
Other Working Capital Change | 0 | 0 | -50,867,058 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | -734,100,000 | -1,624,300,000 | -4,127,100,000 | 212,500,000 | 114,475,000 | 262,000 | -226,000 | -1,403,000 | |
Net Cash Provided by Operating Activities | 207,700,000 | 5,371,400,000 | 13,577,400,000 | 889,700,000 | -13,474,000 | -198,537,000 | -58,180,000 | -52,562,000 | |
Investments in Property, Plant & Equipment | -286,500,000 | -250,100,000 | -363,300,000 | -127,500,000 | -85,446,000 | -71,080,000 | -67,854,000 | -57,742,000 | |
Net Acquisitions | 1,253,867 | -336,900,000 | 589,193 | -20,800,000 | -60,643,000 | -6,056,000 | 727,571 | 4,877,884 | |
Purchases of Investments | -12,370,300,000 | -6,982,282,479 | -47,800,000 | -410,444,705 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 10,740,200,000 | 1,191,368,354 | 375,200,000 | 26,500,000 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -164,600,000 | -576,585,875 | 10,807 | -23,100,000 | 1,241,000 | 21,000 | 706,000 | 5,193,000 | |
Net Cash Used for Investing Activities | -2,081,200,000 | -6,954,500,000 | -35,300,000 | -566,100,000 | -144,848,000 | -77,115,000 | -67,148,000 | -52,549,000 | |
Debt Repayment | -2,403,246 | -40,100,000 | -59,100,000 | -66,700,000 | 141,700,000 | 7,900,000 | 3,452,000 | -1,643,000 | |
Common Stock Issued | 0 | 0 | 110,500,000 | 160,900,000 | 753,000,000 | 375,400,000 | 361,725,000 | 0 | |
Common Stock Repurchased | 0 | -738,500,000 | -986,400,000 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | -475,577,539 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -43,496,754 | 0 | 0 | -14,662,453 | 25,000 | -10,000 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -45,900,000 | -778,600,000 | -1,419,300,000 | 94,200,000 | 894,725,000 | 383,290,000 | 365,177,000 | -1,643,000 | |
Effect of Forex Changes on Cash | 14,800,000 | 150,300,000 | 59,600,000 | 64,700,000 | -45,343,000 | 16,000 | -459,000 | -24,820,000 | |
Net Change in Cash | -1,901,800,000 | -2,211,400,000 | 12,182,400,000 | 482,500,000 | 691,060,000 | 107,654,000 | 239,389,000 | -131,574,000 | |
Cash at End of Period | 9,761,900,000 | 11,663,700,000 | 13,875,100,000 | 1,692,700,000 | 1,210,209,000 | 519,149,000 | 411,495,000 | 172,106,000 | |
Cash at Beginning of Period | 11,663,700,000 | 13,875,100,000 | 1,692,700,000 | 1,210,200,000 | 519,149,000 | 411,495,000 | 172,106,000 | 303,680,000 | |
Operating Cash Flow | 207,700,000 | 5,371,400,000 | 13,577,400,000 | 889,700,000 | -13,474,000 | -198,537,000 | -58,180,000 | -52,562,000 | |
Capital Expenditure | -452,300,000 | -705,500,000 | -363,300,000 | -154,000,000 | -85,446,000 | -71,080,000 | -67,854,000 | -57,742,000 | |
Free Cash Flow | -244,600,000 | 4,665,900,000 | 13,214,100,000 | 735,700,000 | -98,920,000 | -269,617,000 | -126,034,000 | -110,304,000 |