LG Electronics Inc.
066570.KS
KSC
77400
KRW-1300.00(-1.65%)
As of today
LG Electronics Inc. fundamentals
066570.KS Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 591,365,000,000 | 711,958,000,000 | 1,863,123,000,000 | 1,414,972,000,000 | 2,063,790,000,000 | 179,948,000,000 | 1,472,814,000,000 | 1,869,518,000,000 | 126,315,000,000 | 249,143,000,000 | 501,357,000,000 | 222,704,000,000 | 90,821,000,000 | -432,805,000,000 | 1,282,119,000,000 | 2,790,814,000,000 | 1,138,872,000,000 | 2,068,689,000,000 | 605,562,000,000 | 1,608,526,000,000 | |
Depreciation & Amortization | 3,533,864,000,000 | 3,218,278,000,000 | 2,985,120,000,000 | 2,838,899,000,000 | 2,642,899,000,000 | 2,506,368,000,000 | 2,000,112,000,000 | 1,767,569,000,000 | 1,742,982,000,000 | 1,932,721,000,000 | 1,978,202,000,000 | 1,928,165,000,000 | 1,311,794,000,000 | 1,202,315,000,000 | 1,289,763,000,000 | 4,272,706,000,000 | 3,678,726,000,000 | 4,004,919,000,000 | 2,937,689,000,000 | 2,205,142,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841,390,000,000 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,799,000,000 | 0 | |
Change in Working Capital | -3,797,420,000,000 | -1,218,186,000,000 | -3,722,894,000,000 | -5,415,386,000,000 | -1,537,412,000,000 | -2,060,329,000,000 | -752,101,000,000 | -3,070,973,000,000 | -1,690,484,000,000 | -1,163,331,000,000 | -2,425,966,000,000 | -1,730,909,000,000 | -1,494,055,000,000 | -1,059,584,000,000 | -2,676,735,000,000 | -988,412,000,000 | -2,310,273,000,000 | -3,035,075,000,000 | -439,364,000,000 | -1,496,328,000,000 | |
Accounts Receivable Change | -1,097,775,000,000 | -1,798,956,000,000 | -561,239,000,000 | -884,498,000,000 | -1,391,754,000,000 | 96,638,000,000 | 1,647,876,000,000 | -1,909,460,000,000 | 476,182,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -1,154,130,000,000 | 307,379,000,000 | 226,738,000,000 | -2,394,912,000,000 | -1,994,582,000,000 | 79,449,000,000 | -157,020,000,000 | -1,196,750,000,000 | -527,665,000,000 | 461,595,000,000 | -1,359,041,000,000 | -173,614,000,000 | -34,626,000,000 | 768,733,000,000 | -1,314,928,000,000 | -151,585,000,000 | -717,150,000,000 | -46,861,000,000 | 42,824,000,000 | -1,052,142,000,000 | |
Accounts Payable Change | 0 | 1,189,967,000,000 | -298,133,000,000 | -387,712,000,000 | 2,530,698,000,000 | -477,154,000,000 | -998,016,000,000 | 2,127,672,000,000 | 423,512,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -1,545,515,000,000 | -916,576,000,000 | -3,090,260,000,000 | -1,748,264,000,000 | -681,774,000,000 | -1,759,262,000,000 | -595,081,000,000 | -1,874,223,000,000 | -1,162,819,000,000 | -1,624,926,000,000 | -1,066,925,000,000 | -1,557,295,000,000 | -1,459,429,000,000 | -1,828,317,000,000 | -1,361,807,000,000 | -836,827,000,000 | -1,593,123,000,000 | -2,988,214,000,000 | -482,188,000,000 | -444,186,000,000 | |
Other Non-Cash Items | 3,514,852,000,000 | 3,201,546,000,000 | 1,982,490,000,000 | 3,838,897,000,000 | 1,459,299,000,000 | 3,063,177,000,000 | 1,820,741,000,000 | 1,600,156,000,000 | 2,979,177,000,000 | 1,600,242,000,000 | 1,975,593,000,000 | 1,790,942,000,000 | 1,842,878,000,000 | 2,020,141,000,000 | 113,370,000,000 | 2,475,297,000,000 | 3,346,963,000,000 | 1,997,248,000,000 | 232,074,000,000 | 1,329,405,000,000 | |
Net Cash Provided by Operating Activities | 3,842,661,000,000 | 5,913,596,000,000 | 3,107,839,000,000 | 2,677,382,000,000 | 4,628,576,000,000 | 3,689,164,000,000 | 4,541,566,000,000 | 2,166,270,000,000 | 3,157,990,000,000 | 2,618,775,000,000 | 2,029,186,000,000 | 2,210,902,000,000 | 1,751,438,000,000 | 1,730,067,000,000 | 8,517,000,000 | 8,550,405,000,000 | 5,854,288,000,000 | 5,035,781,000,000 | 4,183,150,000,000 | 3,646,745,000,000 | |
Investments in Property, Plant & Equipment | -2,356,437,000,000 | -4,137,608,000,000 | -3,752,788,000,000 | -3,259,091,000,000 | -3,083,042,000,000 | -2,544,599,000,000 | -3,844,371,000,000 | -3,219,314,000,000 | -2,476,091,000,000 | -2,230,845,000,000 | -2,584,103,000,000 | -2,525,488,000,000 | -1,747,157,000,000 | -2,149,858,000,000 | -2,032,768,000,000 | -5,171,131,000,000 | -4,186,956,525,030.63 | -2,598,133,329,764.64 | -6,366,651,000,000 | -5,853,951,000,000 | |
Net Acquisitions | -648,593,000,000 | 124,404,000,000 | 59,182,000,000 | 426,117,000,000 | 673,003,000,000 | -7,504,000,000 | -775,913,000,000 | -17,529,000,000 | -46,675,000,000 | 147,587,000,000 | -7,103,000,000 | -30,007,000,000 | 190,314,000,000 | -132,000,000 | 80,643,000,000 | -52,052,000,000 | 675,559,749,937 | 248,131,559,928 | 185,738,000,000 | 160,799,000,000 | |
Purchases of Investments | -188,073,000,000 | -442,246,000,000 | -219,151,000,000 | -98,615,000,000 | -143,457,000,000 | -79,149,000,000 | -90,327,000,000 | -67,735,000,000 | -123,438,000,000 | -104,262,000,000 | -40,865,000,000 | -53,666,000,000 | -52,553,000,000 | -169,341,000,000 | -144,137,000,000 | -4,455,857,000,000 | -215,735,517,814.05 | -25,625,684,601.72 | -143,497,000,000 | -591,788,000,000 | |
Sales & Maturities of Investments | 230,597,000,000 | 260,440,000,000 | 122,546,000,000 | 84,610,000,000 | 89,716,000,000 | 98,083,000,000 | 99,258,000,000 | 49,594,000,000 | 106,055,000,000 | 148,627,000,000 | 64,600,000,000 | 135,883,000,000 | 165,997,000,000 | 38,303,000,000 | 293,916,000,000 | 3,702,563,000,000 | 94,902,376,223 | 49,458,222,134 | 423,075,000,000 | 397,308,000,000 | |
Other Investing Activities | -1,249,367,000,000 | -1,030,956,000,000 | 562,665,000,000 | 381,443,000,000 | 149,259,000,000 | 449,912,000,000 | 191,064,000,000 | 672,112,000,000 | 149,429,000,000 | 105,681,000,000 | 170,757,000,000 | 82,564,000,000 | 93,689,000,000 | -170,887,000,000 | 132,543,000,000 | 294,199,000,000 | -1,807,782,554,250.27 | -735,624,200,329.2 | 316,928,000,000 | -1,423,000,000 | |
Net Cash Used for Investing Activities | -4,211,873,000,000 | -5,225,966,000,000 | -3,227,546,000,000 | -2,465,536,000,000 | -2,314,521,000,000 | -2,083,257,000,000 | -4,420,289,000,000 | -2,582,872,000,000 | -2,390,720,000,000 | -1,933,212,000,000 | -2,396,714,000,000 | -2,390,714,000,000 | -1,349,710,000,000 | -2,451,915,000,000 | -1,669,803,000,000 | -5,682,278,000,000 | -5,440,012,470,934.47 | -3,061,793,432,632.32 | -5,584,407,000,000 | -5,889,055,000,000 | |
Debt Repayment | 216,129,000,000 | 2,041,065,000,000 | 1,004,263,000,000 | -155,981,000,000 | -465,497,000,000 | -609,234,000,000 | 941,821,000,000 | 957,590,000,000 | -167,841,000,000 | -80,638,000,000 | 137,755,000,000 | 725,457,000,000 | -1,691,611,000,000 | 228,195,000,000 | 1,527,754,000,000 | -7,634,675,000,000 | 1,084,495,218,707 | -2,311,091,138,720.52 | 252,359,000,000 | 2,465,675,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,820,000,000 | 975,461,000,000 | 1,301,000,000 | 0 | 141,810,256,674 | 0 | 1,403,470,000,000 | 1,247,751,000,000 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321,000,000 | 0 | 0 | 0 | -46,298,000,000 | |
Dividends Paid | -316,709,000,000 | -126,905,000,000 | -162,394,000,000 | -291,232,000,000 | -235,182,000,000 | -230,915,000,000 | -72,886,000,000 | -116,754,000,000 | -117,414,000,000 | -109,003,000,000 | -73,459,000,000 | -58,526,000,000 | -59,065,000,000 | -43,143,000,000 | -308,292,000,000 | -187,824,000,000 | -312,682,097,014.56 | -130,251,712,883.76 | -242,135,000,000 | -196,634,000,000 | |
Other Financing Activities | -604,095,000,000 | -474,650,000,000 | -315,996,000,000 | 164,945,000,000 | -293,196,000,000 | -276,814,000,000 | 0 | 0 | 0 | 0 | 0 | 40,000,000 | 806,499,000,000 | 0 | 0 | 4,208,103,000,000 | 0.56 | 287,116 | 270,080,000,000 | -98,033,000,000 | |
Net Cash Used/Provided by Financing Activities | -704,675,000,000 | 1,439,510,000,000 | 448,320,000,000 | -282,268,000,000 | -993,875,000,000 | -1,116,963,000,000 | 819,254,000,000 | 840,836,000,000 | -278,833,000,000 | -188,918,000,000 | 64,296,000,000 | 666,971,000,000 | -856,372,000,000 | 1,160,513,000,000 | 1,220,763,000,000 | -3,497,657,000,000 | 913,623,378,367 | -2,441,342,851,604.28 | 1,683,774,000,000 | 3,372,461,000,000 | |
Effect of Forex Changes on Cash | 159,360,000,000 | 38,063,000,000 | -116,140,000,000 | 230,414,000,000 | -147,653,000,000 | 18,036,000,000 | -20,740,000,000 | -88,774,000,000 | -183,456,000,000 | -30,895,000,000 | -97,632,000,000 | -26,889,000,000 | -58,631,000,000 | -37,362,000,000 | -39,102,000,000 | 493,283,108,116 | 76,735,448,234 | 890,708,723,552 | -17,211,000,000 | 4,500,000,000 | |
Net Change in Cash | -914,527,000,000 | 2,165,203,000,000 | 270,844,000,000 | 155,207,000,000 | 1,118,941,000,000 | 506,980,000,000 | 919,791,000,000 | 335,460,000,000 | 304,981,000,000 | 465,750,000,000 | -400,864,000,000 | 460,270,000,000 | -513,275,000,000 | 401,303,000,000 | -479,625,000,000 | -603,342,000,000 | 1,404,634,355,667 | 423,353,439,315 | 265,306,000,000 | 1,134,651,000,000 | |
Cash at End of Period | 7,573,036,000,000 | 8,487,563,000,000 | 6,322,360,000,000 | 6,051,516,000,000 | 5,896,309,000,000 | 4,777,368,000,000 | 4,270,388,000,000 | 3,350,597,000,000 | 3,015,137,000,000 | 2,710,156,000,000 | 2,244,406,000,000 | 2,645,270,000,000 | 1,832,190,000,000 | 2,345,465,000,000 | 1,944,162,000,000 | 3,325,944,000,000 | -1,359,005,367,053.88 | -1,830,614,504,580.36 | 2,981,502,000,000 | 2,716,196,000,000 | |
Cash at Beginning of Period | 8,487,563,000,000 | 6,322,360,000,000 | 6,051,516,000,000 | 5,896,309,000,000 | 4,777,368,000,000 | 4,270,388,000,000 | 3,350,597,000,000 | 3,015,137,000,000 | 2,710,156,000,000 | 2,244,406,000,000 | 2,645,270,000,000 | 2,185,000,000,000 | 2,345,465,000,000 | 1,944,162,000,000 | 2,423,787,000,000 | 3,929,286,000,000 | -2,763,639,722,721.15 | -2,253,967,943,896.08 | 2,716,196,000,000 | 1,581,545,000,000 | |
Operating Cash Flow | 3,842,661,000,000 | 5,913,596,000,000 | 3,107,839,000,000 | 2,677,382,000,000 | 4,628,576,000,000 | 3,689,164,000,000 | 4,541,566,000,000 | 2,166,270,000,000 | 3,157,990,000,000 | 2,618,775,000,000 | 2,029,186,000,000 | 2,210,902,000,000 | 1,751,438,000,000 | 1,730,067,000,000 | 8,517,000,000 | 8,550,405,000,000 | 5,854,288,000,000 | 5,035,781,000,000 | 4,183,150,000,000 | 3,646,745,000,000 | |
Capital Expenditure | -3,668,025,000,000 | -4,137,608,000,000 | -3,752,788,000,000 | -3,259,091,000,000 | -3,083,042,000,000 | -2,544,599,000,000 | -3,844,371,000,000 | -3,219,314,000,000 | -2,476,091,000,000 | -2,230,845,000,000 | -2,584,103,000,000 | -2,525,488,000,000 | -1,747,157,000,000 | -2,149,858,000,000 | -2,032,768,000,000 | -5,171,131,000,000 | -4,186,956,525,030.63 | -2,598,133,329,764.64 | -6,366,651,000,000 | -5,853,951,000,000 | |
Free Cash Flow | 174,636,000,000 | 1,775,988,000,000 | -644,949,000,000 | -581,709,000,000 | 1,545,534,000,000 | 1,144,565,000,000 | 697,195,000,000 | -1,053,044,000,000 | 681,899,000,000 | 387,930,000,000 | -554,917,000,000 | -314,586,000,000 | 4,281,000,000 | -419,791,000,000 | -2,024,251,000,000 | 3,379,274,000,000 | 1,667,331,474,969 | 2,437,647,670,235 | -2,183,501,000,000 | -2,207,206,000,000 |