Cheryong Electric Co.,Ltd.
033100.KQ
31550
KRW+400.00
(+1.28%)Day's range
31400
32150
52 wk Range
26450
100700
033100.KQ Income Statement
| Period Ending | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | 45,214,795,710 | 44,195,774,540 | 48,783,124,670 | 86,061,155,910 | 183,941,144,830 | 262,736,051,490 | |
| Cost of Revenue | 35,143,626,440 | 35,447,492,150 | 41,157,268,170 | 53,725,018,740 | 92,738,894,260 | 126,911,363,450 | |
| Gross Profit | 10,071,169,270 | 8,748,282,390 | 7,625,856,500 | 32,336,137,170 | 91,202,250,570 | 135,824,688,040 | |
| Gross Profit Margin | 0.223 | 0.198 | 0.156 | 0.376 | 0.496 | 0.517 | |
| R&D Expenses | 1,000,211,590 | 1,007,018,240 | 1,001,259,280 | 1,520,654,120 | 895,237,770 | 524,517,720 | |
| General & Administrative Expenses | 12,003,200 | 336,544,260 | 352,139,030 | 564,471,560 | 601,564,820 | 766,889,660 | |
| Selling & Marketing Expenses | 663,664,880 | 1,115,401,190 | 2,958,587,790 | 9,815,661,490 | 14,447,874,390 | 29,419,150,710 | |
| SG&A Expenses | 3,067,918,330 | 1,451,945,450 | 3,310,726,820 | 10,380,133,050 | 15,049,439,210 | 30,186,040,370 | |
| Other Expenses | 0 | 130,854,510 | 124,152,520 | 62,361,400 | 5,105,680,800 | 7,269,107,570 | |
| Total Operating Expenses | 4,155,695,210 | 4,969,304,690 | 7,508,776,370 | 16,352,789,270 | 21,050,357,780 | 37,979,665,660 | |
| Total Costs & Expenses | 39,299,321,650 | 40,416,796,840 | 48,666,044,540 | 70,077,808,010 | 113,789,252,040 | 164,891,029,110 | |
| Interest Income | 386,603,280 | 362,102,050 | 309,244,160 | 333,032,680 | 788,563,170 | 3,267,111,370 | |
| Interest Expense | 2,184,520 | 18,142,330 | 8,046,800 | 6,446,450 | 8,341,370 | 28,434,650 | |
| Depreciation & Amortization | 2,471,913,760 | 2,375,532,000 | 2,197,542,640 | 1,449,405,890 | 1,373,234,320 | 1,528,650,110 | |
| EBITDA | 8,213,408,420 | 6,154,509,730 | 2,314,622,720 | 17,432,753,700 | 71,525,127,120 | 104,385,980,130 | |
| EBITDA Margin | 0.182 | 0.139 | 0.047 | 0.203 | 0.389 | 0.397 | |
| Operating Income | 5,741,494,660 | 3,778,977,730 | 117,080,070 | 15,983,347,800 | 70,151,892,790 | 97,845,022,380 | |
| Operating Income Margin | 0.127 | 0.086 | 0.002 | 0.186 | 0.381 | 0.372 | |
| Total Other Income/Expenses (Net) | 299,037,990 | 150,446,330 | 637,794,440 | -446,675,000 | 1,716,633,840 | 4,983,872,990 | |
| Income Before Tax | 6,302,077,340 | 3,929,424,070 | 1,079,364,780 | 15,536,672,800 | 71,868,526,630 | 102,828,895,370 | |
| Pre-Tax Income Margin | 0.139 | 0.089 | 0.022 | 0.181 | 0.391 | 0.391 | |
| Income Tax Expense | 718,918,290 | 404,212,990 | -94,108,500 | 3,056,773,990 | 15,484,711,700 | 22,907,638,940 | |
| Net Income | 5,583,159,050 | 3,525,211,080 | 1,173,473,280 | 12,479,898,810 | 56,383,814,930 | 79,921,256,420 | |
| Net Income Margin | 0.123 | 0.08 | 0.024 | 0.145 | 0.307 | 0.304 | |
| Earnings Per Share (EPS) | 348 | 219 | 73 | 777 | 3,510 | 4,976.1 | |
| Diluted Earnings Per Share (EPS) | 348 | 219 | 73 | 777 | 3,510 | 4,976.1 | |
| Weighted Average Shares Outstanding | 16,043,560 | 16,096,854 | 16,074,976 | 16,061,646 | 16,063,765 | 16,061,030 | |
| Weighted Average Shares Outstanding (Diluted) | 16,043,560 | 16,096,854 | 16,074,976 | 16,061,646 | 16,063,765 | 16,061,030 |