Hanwha Aerospace Co., Ltd.

012450.KS

828000

KRW

+12000.00

(+1.47%)

Day's range

808000

862000

52 wk Range

215488.6

862000

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

012450.KS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	3,430,801,127,000	2,340,638,413,000	2,660,035,837,000	3,197,874,579,000	2,947,529,052,680	2,934,702,112,630	2,912,031,373,140	2,615,618,108,500	2,613,405,506,140	3,518,876,664,700	4,215,471,442,150	4,453,176,623,310	5,264,114,375,100	5,321,444,270,670	6,415,087,932,350	6,539,605,817,570	9,359,005,981,309	11,240,121,484,110
Cost of Revenue	2,830,302,249,000	2,016,258,771,000	2,256,530,490,000	2,598,055,074,000	2,402,780,934,880	2,282,933,832,610	2,246,114,719,740	2,049,469,082,030	2,096,594,209,820	2,802,450,654,700	3,447,049,987,320	3,655,168,285,090	4,242,318,189,010	4,251,094,647,280	5,119,789,844,060	5,190,306,443,610	7,314,089,970,399	8,370,268,279,530
Gross Profit	600,498,878,000	324,379,642,000	403,505,347,000	599,819,505,000	544,748,117,800	651,768,280,020	665,916,653,400	566,149,026,470	516,811,296,320	716,426,010,000	768,421,454,830	798,008,338,220	1,021,796,186,090	1,070,349,623,390	1,295,298,088,290	1,349,299,373,960	2,044,916,010,910	2,869,853,204,580
Gross Profit Margin	0.175	0.139	0.152	0.188	0.185	0.222	0.229	0.216	0.198	0.204	0.182	0.179	0.194	0.201	0.202	0.206	0.218	0.255
R&D Expenses	35,155,051,000	30,393,077,000	41,795,527,000	142,607,138,000	144,337,534,000	187,870,339,000	200,976,899,000	190,696,031,000	204,464,387,000	174,393,209,000	164,855,628,000	152,464,596,000	173,476,099,000	159,589,568,000	174,421,649,000	153,579,308,000	303,736,172,111	101,953,337,000
General & Administrative Expenses	38,807,216,000	23,657,256,000	25,228,034,000	35,703,438,000	39,692,324,000	39,677,861,000	48,700,256,000	44,908,622,000	41,247,671,000	50,250,843,000	54,443,633,000	56,802,978,000	66,818,221,000	50,097,260,000	62,569,985,000	101,942,226,000	93,267,301,000	112,303,133,000
Selling & Marketing Expenses	238,712,481,000	57,692,858,000	62,562,621,000	99,946,301,000	124,863,720,000	110,761,538,000	114,734,222,000	123,683,805,000	111,818,811,000	124,840,913,000	184,805,809,000	206,697,783,000	206,661,715,000	190,808,950,000	223,881,556,000	263,777,209,000	170,477,411,000	297,650,980,000
SG&A Expenses	277,519,697,000	81,350,114,000	87,790,655,000	135,649,739,000	164,556,044,000	150,439,399,000	163,434,478,000	168,592,427,000	153,066,482,000	175,091,756,000	239,249,442,000	263,500,761,000	273,479,936,000	240,906,210,000	286,451,541,000	365,719,435,000	1,050,368,903,399	409,954,113,000
Other Expenses	17,325,805,000	5,581,180,000	8,476,312,000	4,574,036,000	3,121,786,000	8,246,084,000	-3,344,228,000	-36,327,954,000	2,409,135,000	205,138,796,000	-45,491,531,000	-5,476,024,000	409,614,217,000	425,851,744,000	451,378,012,000	452,328,431,000	0	626,066,929,240
Total Operating Expenses	409,316,908,000	181,917,287,000	198,511,085,000	386,854,544,000	455,495,992,000	495,723,916,000	543,230,343,000	558,287,802,000	576,371,564,000	565,699,594,000	685,512,883,000	744,816,158,000	856,570,252,000	826,347,522,000	912,251,202,000	971,627,174,000	1,354,105,075,510	1,137,974,379,240
Total Costs & Expenses	3,239,619,157,000	2,198,176,058,000	2,455,041,575,000	2,984,909,618,000	2,858,276,926,880	2,778,657,748,610	2,789,345,062,740	2,607,756,884,030	2,672,965,773,820	3,368,150,248,700	4,132,562,870,320	4,399,984,443,090	5,098,888,441,010	5,077,442,169,280	6,032,041,046,060	6,161,933,617,610	8,668,195,045,909	9,508,242,658,770
Interest Income	9,126,096,000	9,688,604,000	9,025,580,000	2,828,664,000	2,206,234,000	7,891,341,000	6,376,544,000	6,170,135,000	3,416,674,000	8,329,885,000	4,595,124,000	9,573,012,000	14,429,400,000	14,275,424,000	13,943,583,000	47,536,395,000	84,784,250,346	70,034,943,000
Interest Expense	8,846,583,000	2,002,810,000	23,987,469,000	28,114,411,000	36,590,567,000	35,079,031,000	25,410,443,000	19,842,622,000	16,608,636,000	21,268,360,000	34,987,340,000	46,504,231,000	59,404,666,000	66,285,262,000	64,018,430,000	80,328,457,000	149,626,854,000	242,539,779,000
Depreciation & Amortization	81,329,335,000	79,342,923,000	76,002,150,000	96,185,095,480	99,947,645,090	83,088,320,080	87,283,975,390	79,809,453,000	78,261,459,060	86,300,673,000	125,720,073,000	154,832,388,000	218,771,606,000	245,639,119,000	225,490,703,000	260,435,911,000	339,097,671,000	330,947,764,000
EBITDA	222,362,975,000	245,340,763,000	356,193,436,000	400,315,232,430	231,618,586,680	282,416,832,880	254,638,437,870	55,822,119,687	75,740,643,190	518,879,866,869	178,458,865,289	254,826,268,442	426,282,142,460	485,828,684,684	575,737,285,788	561,927,993,031	1,707,852,928,416	3,220,890,294,770
EBITDA Margin	0.065	0.105	0.134	0.125	0.079	0.096	0.087	0.021	0.029	0.147	0.042	0.057	0.081	0.091	0.09	0.086	0.182	0.287
Operating Income	191,181,970,000	142,462,355,000	204,994,262,000	215,695,500,950	250,768,631,680	156,044,364,570	122,686,310,470	7,861,224,310	-59,560,268,060	150,726,416,230	82,908,571,810	53,177,339,130	222,571,375,390	243,947,058,550	383,046,885,900	377,215,126,590	690,810,935,400	1,731,878,825,340
Operating Income Margin	0.056	0.061	0.077	0.067	0.085	0.053	0.042	0.003	-0.023	0.043	0.02	0.012	0.042	0.046	0.06	0.058	0.074	0.154
Total Other Income/Expenses (Net)	48,866,237,000	21,532,675,000	51,209,555,000	60,320,225,000	167,397,857,774	-23,674,944,733	19,580,582,010	-46,846,647,170	40,430,816,250	260,584,417,639	-65,157,119,520	312,311,122	-8,936,997,350	-72,130,347,930	22,293,961,150	-181,819,815,810	523,957,945,740	915,523,926,430
Income Before Tax	240,048,207,000	163,995,030,000	256,203,817,000	276,015,725,950	247,701,885,590	164,249,481,800	169,329,278,830	-38,985,422,860	-19,129,451,810	418,503,277,770	17,751,452,290	53,489,650,250	156,288,937,390	171,816,710,620	405,340,847,050	174,616,406,340	1,214,768,881,140	2,647,402,751,770
Pre-Tax Income Margin	0.07	0.07	0.096	0.086	0.084	0.056	0.058	-0.015	-0.007	0.119	0.004	0.012	0.03	0.032	0.063	0.027	0.13	0.236
Income Tax Expense	34,800,137,000	-5,556,964,000	46,681,737,000	41,817,297,000	17,190,734,000	32,925,904,390	36,290,624,990	24,274,530,580	-25,373,869,010	72,634,008,710	65,499,530,970	4,238,591,490	-6,138,380,880	7,076,948,960	103,578,830,770	60,088,182,240	237,850,535,350	136,136,191,570
Net Income	200,225,871,000	73,618,712,000	171,725,316,000	233,431,711,000	229,474,306,000	131,029,640,920	132,493,003,350	-118,823,203,520	5,737,361,060	345,222,769,700	-48,245,622,510	32,327,771,670	132,205,039,360	164,739,761,660	252,581,058,120	114,528,224,100	817,509,743,060	2,298,945,270,620
Net Income Margin	0.058	0.031	0.065	0.073	0.078	0.045	0.045	-0.045	0.002	0.098	-0.011	0.007	0.025	0.031	0.039	0.018	0.087	0.205
Earnings Per Share (EPS)	2,619	960	3,118	4,398	4,321	2,467	2,494	-2,237	108	6,498	-915	619.46	2,557.79	3,242.69	4,989.27	2,260.56	16,102	46,613
Diluted Earnings Per Share (EPS)	2,619	957	3,111	4,394	4,319	2,466	2,494	-2,237	108	6,498	-915	619	2,557.79	3,242.69	4,989.27	2,260.56	16,102	50,268
Weighted Average Shares Outstanding	76,451,268	76,686,158	55,075,470	53,076,787	53,110,653	53,112,947	53,124,701	53,117,212	53,123,714	53,127,542	52,727,456	52,187,177	51,687,151	50,803,406	50,624,813	50,663,745	50,767,968	49,318,835
Weighted Average Shares Outstanding (Diluted)	76,451,268	76,926,554	55,199,394	53,125,105	53,127,386	53,134,485	53,124,701	53,117,212	53,123,714	53,127,542	52,727,456	52,225,802	51,687,151	50,803,406	50,624,813	50,663,745	50,767,968	45,733,420