Korea Zinc Company, Ltd.
010130.KS
833000
KRW-3000.00
(-0.36%)Day's range
811000
851000
52 wk Range
445000
2407000
010130.KS Income Statement
| Period Ending | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,372,154,556,000 | 3,086,638,706,000 | 3,185,068,295,000 | 3,840,127,771,000 | 5,556,409,359,570 | 5,497,530,087,240 | 4,817,733,928,580 | 4,938,531,767,640 | 4,771,442,958,360 | 5,847,513,111,730 | 6,596,671,356,860 | 6,883,323,139,790 | 6,694,810,889,700 | 7,581,926,858,440 | 9,976,776,443,640 | 11,219,358,600,100 | 9,704,521,343,020 | 12,052,918,410,240 | |
| Cost of Revenue | 2,754,413,174,000 | 2,455,062,160,000 | 2,655,506,036,000 | 3,188,164,426,000 | 4,458,063,857,080 | 4,599,705,167,870 | 4,081,798,431,380 | 4,112,561,294,460 | 3,929,484,147,890 | 4,904,822,948,000 | 5,527,931,674,980 | 5,979,323,637,980 | 5,743,570,627,000 | 6,546,773,440,470 | 8,720,477,711,620 | 10,050,403,463,400 | 8,742,576,276,710 | 10,912,123,098,720 | |
| Gross Profit | 617,741,382,000 | 631,576,546,000 | 529,562,259,000 | 651,963,345,000 | 1,098,345,502,490 | 897,824,919,370 | 735,935,497,200 | 825,970,473,180 | 841,958,810,470 | 942,690,163,730 | 1,068,739,681,880 | 903,999,501,810 | 951,240,262,700 | 1,035,153,417,970 | 1,256,298,732,020 | 1,168,955,136,700 | 961,945,066,310 | 1,140,795,311,520 | |
| Gross Profit Margin | 0.183 | 0.205 | 0.166 | 0.17 | 0.198 | 0.163 | 0.153 | 0.167 | 0.176 | 0.161 | 0.162 | 0.131 | 0.142 | 0.137 | 0.126 | 0.104 | 0.099 | 0.095 | |
| R&D Expenses | 0 | 0 | 1,023,530,000 | 9,177,000 | 0 | 0 | 0 | 0 | 1,099,592,000 | 1,334,974,000 | 1,225,486,000 | 1,341,471,000 | 1,410,664,000 | 2,243,240,000 | 4,729,985,000 | 7,559,327,000 | 0 | 0 | |
| General & Administrative Expenses | 6,197,553,000 | 6,344,711,000 | 9,095,311,000 | 7,872,429,000 | 10,089,779,000 | 15,793,953,000 | 9,485,710,000 | 4,640,306,000 | 8,542,477,000 | 7,711,604,000 | 8,241,411,000 | 9,055,369,000 | 9,785,030,000 | 9,541,267,000 | 11,456,571,000 | 29,413,422,000 | 40,049,572,000 | 44,951,275,000 | |
| Selling & Marketing Expenses | 28,760,899,000 | 52,873,181,000 | 69,158,330,000 | 46,272,209,000 | 87,111,129,000 | 88,998,490,000 | 91,845,035,000 | 97,809,606,000 | 119,695,548,000 | 123,611,972,000 | 118,702,278,000 | 79,538,042,000 | 79,801,535,000 | 65,516,057,000 | 78,632,681,000 | 101,171,826,000 | 111,384,029,000 | 158,383,057,000 | |
| SG&A Expenses | 34,958,452,000 | 59,217,892,000 | 78,253,641,000 | 54,144,638,000 | 97,200,908,000 | 104,792,443,000 | 101,330,745,000 | 102,449,912,000 | 128,238,025,000 | 131,323,576,000 | 126,943,689,000 | 88,593,411,000 | 89,586,565,000 | 75,057,324,000 | 90,089,252,000 | 130,585,248,000 | 151,433,601,000 | 203,334,332,000 | |
| Other Expenses | 5,902,001,000 | 20,254,883,000 | 16,773,190,000 | 11,683,007,000 | 749,774,000 | 6,482,417,000 | 127,829,000 | -1,883,309,000 | 4,134,865,000 | -1,492,712,000 | 6,263,375,000 | 22,373,418,000 | 56,324,861,000 | 62,708,325,000 | 70,041,584,000 | 119,198,757,000 | 0 | 213,988,771,000 | |
| Total Operating Expenses | 55,804,975,000 | 86,346,051,000 | 110,561,051,000 | 90,171,620,000 | 129,047,369,000 | 140,286,019,000 | 137,326,267,000 | 143,297,860,000 | 169,739,877,000 | 178,005,576,000 | 173,987,318,000 | 139,280,738,000 | 145,911,426,000 | 137,765,649,000 | 160,130,836,000 | 249,784,005,000 | 266,007,627,709 | 417,323,103,000 | |
| Total Costs & Expenses | 2,810,218,149,000 | 2,541,408,211,000 | 2,766,067,087,000 | 3,278,336,046,000 | 4,587,111,226,080 | 4,739,991,186,870 | 4,219,124,698,380 | 4,255,859,154,460 | 4,099,224,024,890 | 5,082,828,524,000 | 5,701,918,992,980 | 6,118,604,375,980 | 5,889,482,053,000 | 6,684,539,089,470 | 8,880,608,547,620 | 10,300,187,468,400 | 9,010,727,054,419 | 11,329,446,201,720 | |
| Interest Income | 22,638,949,000 | 37,589,058,000 | 27,757,794,000 | 24,125,007,000 | 26,579,430,000 | 49,976,892,000 | 40,148,975,000 | 39,773,235,000 | 24,540,005,000 | 25,375,944,000 | 37,662,251,000 | 52,342,517,000 | 53,744,157,000 | 25,570,559,000 | 27,674,711,000 | 48,140,364,000 | 74,696,385,000 | 82,074,521,626 | |
| Interest Expense | 54,559,895,000 | 42,413,821,000 | 19,218,833,000 | 16,886,297,000 | 14,948,546,000 | 11,109,153,000 | 7,805,108,000 | 2,512,012,000 | 1,750,706,000 | 941,046,000 | 797,067,000 | 1,052,992,000 | 1,404,282,000 | 1,665,683,000 | 4,165,068,000 | 34,371,532,000 | 50,820,138,000 | 129,572,325,000 | |
| Depreciation & Amortization | 101,862,482,000 | 137,580,980,000 | 148,660,344,000 | 182,959,523,000 | 111,514,289,000 | 125,050,420,000 | 146,632,848,000 | 155,921,790,000 | 174,056,393,000 | 218,804,605,000 | 227,958,826,000 | 258,621,703,000 | 279,498,702,000 | 278,869,777,000 | 289,949,937,000 | 303,748,324,000 | 318,967,799,000 | 352,694,028,000 | |
| EBITDA | 693,637,996,000 | 549,659,260,000 | 637,943,897,000 | 832,084,865,000 | 1,104,532,230,325 | 894,116,103,510 | 745,242,077,860 | 837,513,230,190 | 846,251,542,050 | 1,021,437,127,334 | 1,154,488,543,533 | 1,028,405,202,194 | 1,151,754,698,406 | 1,093,483,378,296 | 1,430,372,466,188 | 1,222,735,478,830 | 1,123,379,949,801 | 866,843,234,056 | |
| EBITDA Margin | 0.206 | 0.178 | 0.2 | 0.217 | 0.199 | 0.163 | 0.155 | 0.17 | 0.177 | 0.175 | 0.175 | 0.149 | 0.172 | 0.144 | 0.143 | 0.109 | 0.116 | 0.072 | |
| Operating Income | 561,936,408,000 | 545,230,493,000 | 419,001,209,000 | 561,791,726,000 | 964,410,896,840 | 757,538,900,040 | 598,609,229,860 | 682,672,613,200 | 672,218,933,050 | 764,684,587,880 | 894,752,364,240 | 764,718,763,710 | 805,328,836,890 | 897,387,769,200 | 1,096,146,343,690 | 919,171,130,820 | 693,794,288,601 | 723,472,208,520 | |
| Operating Income Margin | 0.167 | 0.177 | 0.132 | 0.146 | 0.174 | 0.138 | 0.124 | 0.138 | 0.141 | 0.131 | 0.136 | 0.111 | 0.12 | 0.118 | 0.11 | 0.082 | 0.071 | 0.06 | |
| Total Other Income/Expenses (Net) | 30,775,174,000 | -175,566,034,000 | 122,487,070,000 | 70,447,319,000 | 10,097,648,860 | -6,191,402,530 | -2,955,101,280 | 359,195,260 | 12,300,272,310 | 37,006,890,280 | 30,980,286,310 | 4,011,743,730 | 67,073,357,120 | -84,974,621,160 | 42,933,803,940 | -37,690,380,330 | 63,016,759,200 | -430,961,332,400 | |
| Income Before Tax | 592,711,582,000 | 369,664,459,000 | 541,488,279,000 | 632,239,045,000 | 974,508,545,700 | 751,347,497,510 | 595,654,128,580 | 683,031,808,460 | 684,519,205,360 | 801,691,476,330 | 925,732,650,540 | 768,730,507,440 | 872,402,194,150 | 812,413,148,040 | 1,139,080,147,680 | 881,480,750,490 | 756,811,047,801 | 292,510,876,120 | |
| Pre-Tax Income Margin | 0.176 | 0.12 | 0.17 | 0.165 | 0.175 | 0.137 | 0.124 | 0.138 | 0.143 | 0.137 | 0.14 | 0.112 | 0.13 | 0.107 | 0.114 | 0.079 | 0.078 | 0.024 | |
| Income Tax Expense | 163,173,151,000 | 79,994,303,000 | 123,041,095,000 | 151,118,105,000 | 260,782,605,110 | 183,316,550,250 | 142,896,296,600 | 178,157,480,810 | 170,528,881,020 | 207,107,133,880 | 291,701,507,840 | 233,915,568,440 | 233,788,842,330 | 237,584,477,210 | 327,974,118,540 | 83,216,363,080 | 194,694,573,356 | 97,729,311,620 | |
| Net Income | 421,470,287,000 | 282,595,086,000 | 415,023,659,000 | 480,193,900,000 | 704,637,433,310 | 560,151,868,000 | 448,076,996,700 | 501,273,642,680 | 509,375,330,140 | 592,417,524,280 | 629,045,869,290 | 527,413,734,240 | 632,926,486,350 | 572,955,740,910 | 806,794,888,400 | 780,610,169,410 | 527,261,488,010 | 190,929,712,010 | |
| Net Income Margin | 0.125 | 0.092 | 0.13 | 0.125 | 0.127 | 0.102 | 0.093 | 0.102 | 0.107 | 0.101 | 0.095 | 0.077 | 0.095 | 0.076 | 0.081 | 0.07 | 0.054 | 0.016 | |
| Earnings Per Share (EPS) | 23,877 | 15,989 | 23,482 | 27,169 | 39,868 | 31,693 | 25,352 | 28,362 | 28,820 | 33,519 | 35,591 | 29,841 | 35,810 | 32,417 | 45,648 | 42,966 | 26,139 | 9,328.59 | |
| Diluted Earnings Per Share (EPS) | 23,877 | 15,989 | 23,482 | 27,169 | 39,868 | 31,693 | 25,352 | 28,362 | 28,820 | 33,519 | 35,591 | 29,841 | 35,810 | 32,417 | 45,648 | 42,966 | 26,139 | 9,328.59 | |
| Weighted Average Shares Outstanding | 17,651,727 | 17,674,344 | 17,674,119 | 17,674,331 | 17,674,240 | 17,674,309 | 17,674,227 | 17,674,129 | 17,674,240 | 17,674,081 | 17,674,240 | 17,674,131 | 17,674,240 | 17,674,240 | 17,674,240 | 18,167,668 | 20,171,448 | 20,123,056 | |
| Weighted Average Shares Outstanding (Diluted) | 17,651,727 | 17,674,344 | 17,674,119 | 17,674,331 | 17,674,240 | 17,674,309 | 17,674,227 | 17,674,129 | 17,674,370 | 17,674,081 | 17,674,296 | 17,674,131 | 17,674,240 | 17,674,240 | 17,674,240 | 18,167,668 | 20,171,448 | 20,123,056 |