
POSCO Holdings Inc.
005490.KS
260000
KRW+3000.00
(+1.17%)Day's range
257250
262500
52 wk Range
227500
412000
005490.KS Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 1,903,290,244,161 | 516,421,290,480 | 878,241,464,302 | 404,143,233,578 | 267,366,547,951 | 621,250,000,000 | 470,000,000,000 | 646,442,490,478 | 893,072,826,170 | 1,293,312,736,824 | 2,490,264,000,000 | 626,782,000,000 | 3,598,822,000,000 | 4,598,682,000,000 | 4,680,526,000,000 | 4,208,562,000,000 | 3,811,202,000,000 | 4,870,185,000,000 | 2,447,619,000,000 | 2,612,530,000,000 | 2,643,865,000,000 | 3,514,872,000,000 | 4,754,644,000,000 | 4,775,166,000,000 | 8,053,108,000,000 | 6,670,879,000,000 | |
Short-Term Investments | 0 | 1,206,681,765,365 | 1,390,802,777,812 | 958,173,458,326 | 1,460,733,095,588 | 2,377,500,000,000 | 3,367,000,000,000 | 3,427,748,577,172 | 2,894,734,312,152 | 1,512,300,565,003 | 3,117,212,000,000 | 6,107,405,000,000 | 3,184,870,000,000 | 3,656,270,000,000 | 1,786,561,000,000 | 2,926,583,000,000 | 1,385,738,000,000 | 3,815,784,000,000 | 5,175,630,000,000 | 7,045,880,000,000 | 8,033,808,000,000 | 8,948,508,000,000 | 11,709,209,000,000 | 13,381,159,000,000 | 10,686,149,000,000 | 11,236,293,000,000 | |
Total Cash & Short-Term Investments | 1,903,290,244,161 | 1,723,103,055,845 | 2,269,044,242,115 | 1,362,316,691,905 | 1,728,099,643,540 | 2,998,750,000,000 | 3,837,000,000,000 | 4,074,191,067,651 | 3,787,807,138,323 | 2,805,613,301,828 | 5,607,476,000,000 | 6,734,187,000,000 | 6,783,692,000,000 | 8,254,952,000,000 | 6,467,087,000,000 | 7,135,145,000,000 | 5,196,940,000,000 | 8,685,969,000,000 | 7,623,249,000,000 | 9,658,410,000,000 | 10,677,673,000,000 | 12,463,380,000,000 | 16,463,853,000,000 | 18,156,325,000,000 | 18,739,257,000,000 | 17,907,172,000,000 | |
Net Receivables | 2,358,284,368,097 | 1,998,074,742,969 | 1,927,745,886,457 | 1,586,381,081,416 | 1,811,387,899,740 | 2,521,250,000,000 | 3,146,000,000,000 | 3,296,589,000,000 | 3,598,372,205,872 | 4,252,962,555,832 | 6,494,435,000,000 | 5,592,715,000,000 | 8,680,718,000,000 | 13,192,219,000,000 | 12,945,085,000,000 | 13,365,982,000,000 | 13,720,033,568,764 | 11,220,135,000,000 | 11,265,644,445,623 | 10,606,117,880,325 | 10,703,593,891,241 | 10,691,287,496,249 | 9,669,830,469,257 | 12,183,438,770,879 | 12,112,551,317,666 | 12,726,643,000,000 | |
Inventory | 1,534,195,062,528 | 1,671,121,175,948 | 1,907,452,586,887 | 1,737,992,119,895 | 1,671,360,616,276 | 2,168,750,000,000 | 2,961,000,000,000 | 3,752,417,309,171 | 3,832,742,825,226 | 4,904,790,272,570 | 8,661,721,000,000 | 2,996,326,000,000 | 9,803,452,000,000 | 12,283,644,000,000 | 10,584,646,000,000 | 9,798,381,000,000 | 10,471,330,000,000 | 8,225,205,000,000 | 9,051,721,000,000 | 9,950,955,000,000 | 11,499,928,000,000 | 10,920,320,000,000 | 9,051,790,000,000 | 15,215,098,000,000 | 15,472,417,000,000 | 14,557,419,000,000 | |
Other Current Assets | 1,040,775,556,741 | 571,574,178,301 | 188,383,058,948 | 276,362,681,361 | 187,238,434,100 | 305,000,000,000 | 187,000,000,000 | 433,339,000,000 | 340,604,097,252 | 2,336,273,124,679 | 1,434,001,000,000 | 1,309,144,000,000 | 1,839,260,000,000 | 1,622,522,000,000 | 1,506,578,000,000 | 3,127,449,000,000 | 5,042,956,000,000 | 2,496,326,000,000 | 2,705,579,000,000 | 2,534,360,000,000 | 862,246,000,000 | 839,395,000,000 | 750,157,000,000 | 1,190,398,000,000 | 1,443,181,000,000 | 1,540,656,000,000 | |
Total Current Assets | 6,836,545,231,527 | 5,963,873,153,063 | 6,292,625,774,407 | 4,963,052,574,577 | 5,397,202,845,140 | 7,993,750,000,000 | 10,131,000,000,000 | 11,517,023,087,791 | 11,672,149,348,034 | 14,401,678,869,482 | 22,197,633,000,000 | 12,918,064,000,000 | 27,107,123,000,000 | 33,556,911,000,000 | 31,566,116,000,000 | 31,666,211,000,000 | 32,627,382,000,000 | 29,180,889,000,000 | 29,303,835,000,000 | 31,127,418,000,000 | 33,651,002,000,000 | 34,842,374,000,000 | 35,830,814,000,000 | 46,621,630,000,000 | 47,649,466,000,000 | 46,731,890,000,000 | |
Property, Plant & Equipment (Net) | 10,867,567,552,679 | 10,777,916,182,827 | 10,432,010,087,700 | 10,605,289,119,281 | 10,324,047,446,074 | 10,326,250,000,000 | 10,085,000,000,000 | 12,141,708,808,001 | 13,967,258,007,789 | 15,590,583,366,385 | 18,069,099,000,000 | 16,645,594,000,000 | 25,699,149,000,000 | 28,453,184,000,000 | 34,399,413,000,000 | 37,088,058,000,000 | 35,333,654,000,000 | 34,673,999,000,000 | 33,932,607,000,000 | 31,883,535,000,000 | 30,210,403,000,000 | 30,003,244,000,000 | 29,400,141,000,000 | 29,658,655,000,000 | 31,882,186,000,000 | 35,206,248,343,570 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,740,000,000 | 1,455,855,000,000 | 1,656,817,000,000 | 1,713,691,000,000 | 1,615,938,000,000 | 1,795,144,000,000 | 1,461,954,000,000 | 1,375,131,000,000 | 1,349,838,000,000 | 1,125,149,000,000 | 1,097,809,000,000 | 903,893,000,000 | 735,969,000,000 | 442,487,000,000 | 403,172,000,000 | |
Intangible Assets | 234,665,099,561 | 401,496,035,794 | 534,141,591,585 | 0 | 474,790,035,425 | 497,500,000,000 | 479,000,000,000 | 448,902,768,216 | 531,369,642,669 | 571,102,061,135 | 723,767,000,000 | 151,829,000,000 | 1,705,597,000,000 | 5,244,928,000,000 | 1,825,636,000,000 | 2,985,963,000,000 | 4,997,386,000,000 | 4,792,656,000,000 | 4,551,330,000,000 | 4,396,487,000,000 | 3,853,546,000,000 | 3,733,393,000,000 | 3,488,399,000,000 | 3,368,383,000,000 | 4,216,003,000,000 | 4,148,166,484,306 | |
Goodwill & Intangible Assets | 234,665,099,561 | 401,496,035,794 | 534,141,591,585 | 0 | 474,790,035,425 | 497,500,000,000 | 479,000,000,000 | 448,902,768,216 | 531,369,642,669 | 571,102,061,135 | 723,767,000,000 | 151,829,000,000 | 3,161,452,000,000 | 5,244,928,000,000 | 3,539,327,000,000 | 4,601,901,000,000 | 6,792,530,000,000 | 6,254,610,000,000 | 5,926,461,000,000 | 5,952,269,000,000 | 4,978,695,000,000 | 4,831,202,000,000 | 4,449,432,000,000 | 4,104,352,000,000 | 4,658,490,000,000 | 4,551,338,484,306 | |
Long-Term Investments | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 1 | 2 | 2 | 5,193,944,000,000 | 10,187,853,000,000 | 9,340,453,000,000 | 4,359,192,000,000 | 6,891,592,000,000 | 8,240,283,000,000 | 6,497,323,000,000 | 6,192,907,000,000 | 6,441,780,000,000 | 5,469,616,000,000 | 5,296,106,000,000 | 5,532,407,000,000 | 5,438,056,000,000 | 6,451,783,000,000 | 7,192,865,000,000 | 7,594,320,000,000 | |
Tax Assets | 0 | 0 | 116,008,849,267 | 0 | 51,655,990,492 | 45,000,000,000 | 52,000,000,000 | 39,499,350,468 | 254,548,921,430 | 280,060,862,016 | 317,023,000,000 | 294,441,000,000 | 438,833,000,000 | 855,603,000,000 | 994,684,000,000 | 1,139,932,000,000 | 1,195,563,000,000 | 1,315,580,000,000 | 1,476,873,000,000 | 1,463,055,000,000 | 1,381,031,000,000 | 1,237,285,000,000 | 1,335,154,000,000 | 1,433,766,000,000 | 3,502,152,000,000 | 3,355,597,000,000 | |
Other Non-Current Assets | 2,133,842,535,267 | 2,494,426,950,799 | 2,727,723,128,452 | 3,845,272,019,933 | 2,828,181,493,700 | 2,918,750,000,000 | 2,562,000,000,000 | 3,068,774,858,652 | 3,286,043,634,125 | 5,451,867,052,756 | 459,816,000,000 | -205,016,000,000 | 2,198,923,000,000 | 5,939,020,000,000 | 1,874,719,000,000 | 1,719,022,000,000 | 2,805,721,000,000 | 2,790,774,000,000 | 2,681,439,000,000 | 3,129,066,000,000 | 2,731,028,000,000 | 2,612,149,000,000 | 2,633,376,000,000 | 3,201,428,000,000 | 3,521,622,000,000 | 4,046,922,172,124 | |
Total Non-Current Assets | 13,236,075,187,507 | 13,673,839,169,420 | 13,809,883,657,005 | 14,450,561,139,214 | 13,678,674,965,693 | 13,787,500,000,000 | 13,178,000,000,000 | 15,698,885,785,338 | 18,039,220,206,015 | 21,893,613,342,294 | 24,763,649,000,000 | 27,074,701,000,000 | 40,838,810,000,000 | 44,851,927,000,000 | 47,699,735,000,000 | 52,789,196,000,000 | 52,624,791,000,000 | 51,227,870,000,000 | 50,459,160,000,000 | 47,897,541,000,000 | 44,597,263,000,000 | 44,216,287,000,000 | 43,256,159,000,000 | 44,849,984,000,000 | 50,757,315,000,000 | 54,754,426,000,000 | |
Other Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.004 | 0.004 | 0 | -0.008 | 0 | 0 | |
Total Assets | 20,072,620,419,034 | 19,637,712,322,483 | 20,102,509,431,412 | 19,413,613,713,792 | 19,075,877,810,833 | 21,781,250,000,000 | 23,309,000,000,000 | 27,215,908,873,130 | 29,711,369,554,049 | 36,295,292,211,777 | 46,961,282,000,000 | 39,992,765,000,000 | 67,945,933,000,000 | 78,408,838,000,000 | 79,265,851,000,000 | 84,455,407,000,000 | 85,252,173,000,000 | 80,408,759,000,000 | 79,762,995,000,000 | 79,024,959,000,000 | 78,248,265,000,000 | 79,058,661,000,000 | 79,086,973,000,000 | 91,471,614,000,000 | 98,406,781,000,000 | 101,486,316,000,000 | |
Accounts Payable | 1,105,522,912,704 | 870,894,676,270 | 1,297,744,623,810 | 673,641,263,148 | 689,205,219,220 | 1,158,750,000,000 | 1,046,000,000,000 | 1,326,016,788,703 | 1,715,101,564,914 | 2,248,161,053,455 | 3,650,289,000,000 | 3,377,346,000,000 | 5,035,271,000,000 | 5,446,174,000,000 | 5,126,997,000,000 | 5,145,610,000,000 | 5,033,462,000,000 | 4,108,756,000,000 | 4,927,909,000,000 | 4,265,520,000,000 | 4,789,697,000,000 | 4,255,767,000,000 | 4,555,952,000,000 | 6,502,998,000,000 | 6,944,209,000,000 | 6,956,922,000,000 | |
Short-Term Debt | 2,842,538,186,470 | 2,458,550,393,647 | 2,782,343,861,565 | 2,122,789,755,529 | 1,907,473,308,960 | 1,837,500,000,000 | 1,646,000,000,000 | 1,896,666,334,217 | 1,567,319,253,645 | 2,056,585,210,352 | 4,024,497,000,000 | -2,576,288,000,000 | 9,268,932,000,000 | 10,377,445,000,000 | 9,625,927,000,000 | 10,727,864,000,000 | 12,217,372,000,000 | 12,397,908,000,000 | 10,219,330,000,000 | 11,292,279,000,000 | 10,299,771,000,000 | 7,205,454,000,000 | 7,854,739,000,000 | 8,019,687,000,000 | 9,762,786,000,000 | 10,133,081,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083,472,000,000 | 290,638,000,000 | 769,475,000,000 | 509,709,000,000 | 926,957,000,000 | 866,453,000,000 | 958,437,000,000 | 884,282,000,000 | 932,184,000,000 | 1,011,666,000,000 | 1,379,084,000,000 | 937,113,000,000 | 366,476,000,000 | 2,613,317,000,000 | 1,178,854,000,000 | 319,096,473,016 | |
Deferred Revenue | 0 | 0 | 400,045,511,010 | 280,892,247,731 | 225,920,521,868 | 362,500,000,000 | 379,000,000,000 | 691,305,086,676 | 285,654,217,175 | 294,129,214,106 | 597,514,000,000 | 436,122,000,000 | 997,728,000,000 | 579,141,000,000 | 1,337,003,000,000 | 1,206,040,000,000 | 784,795,000,000 | 792,041,000,000 | 715,788,000,000 | 1,190,229,000,000 | 617,180,000,000 | 549,321,000,000 | 975,954,000,000 | 582,374,000,000 | 597,915,000,000 | 693,694,000,000 | |
Other Current Liabilities | 1,109,165,685,907 | 1,180,860,700,841 | 1,255,021,488,645 | 824,031,539,470 | 1,368,920,521,480 | 1,378,750,000,000 | 2,133,000,000,000 | 2,596,573,399,511 | 1,799,874,181,441 | 2,323,617,982,454 | 653,620,000,000 | -2,225,761,000,000 | 1,021,821,000,000 | 2,785,263,000,000 | 3,518,818,000,000 | 3,501,232,000,000 | 3,667,738,000,000 | 2,739,980,000,000 | 2,835,974,000,000 | 2,376,551,000,000 | 1,778,564,000,000 | 3,218,614,000,000 | 3,423,969,000,000 | 3,027,840,000,000 | 4,730,510,000,000 | 3,758,724,602,058 | |
Total Current Liabilities | 5,057,226,785,081 | 4,510,305,770,758 | 5,335,109,974,020 | 3,620,462,558,147 | 3,965,287,068,639 | 4,375,000,000,000 | 4,825,000,000,000 | 5,819,256,522,431 | 4,847,719,314,648 | 6,628,364,246,261 | 11,009,392,000,000 | 2,685,842,000,000 | 17,093,227,000,000 | 19,605,358,000,000 | 19,775,001,000,000 | 20,241,159,000,000 | 21,877,009,000,000 | 20,130,926,000,000 | 18,915,397,000,000 | 18,946,016,000,000 | 18,937,985,000,000 | 16,323,690,000,000 | 16,854,968,000,000 | 21,083,623,000,000 | 23,188,190,000,000 | 21,861,518,075,074 | |
Long-Term Debt | 4,795,064,623,278 | 3,728,425,816,926 | 4,150,300,874,580 | 4,237,264,136,531 | 3,193,851,718,961 | 3,096,250,000,000 | 1,981,000,000,000 | 1,119,285,500,533 | 2,599,705,483,100 | 3,308,357,684,916 | 6,895,862,000,000 | 5,681,509,000,000 | 10,608,584,000,000 | 16,049,711,000,000 | 14,445,046,000,000 | 16,569,135,000,000 | 15,257,588,000,000 | 12,863,608,000,000 | 12,600,077,000,000 | 9,864,396,000,000 | 10,004,253,000,000 | 12,419,695,000,000 | 12,315,205,000,000 | 13,507,389,000,000 | 13,063,766,000,000 | 15,771,530,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 383,718,000,000 | 185,187,000,000 | 0 | 449,810,000,000 | 313,509,000,000 | 202,897,000,000 | 109,666,000,000 | 20,838,000,000 | 20,013,000,000 | 372,071,000,000 | 42,992,000,000 | 27,161,000,000 | 329,230,000,000 | 27,908,000,000 | 22,203,000,000 | 8,889,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 126,250,000,000 | 261,000,000,000 | 218,291,196,237 | 439,095,181,847 | 655,339,889,029 | 70,363,000,000 | 400,276,000,000 | 1,541,388,000,000 | 1,168,097,000,000 | 1,461,519,000,000 | 1,711,762,000,000 | 1,832,260,000,000 | 1,676,658,000,000 | 1,642,939,000,000 | 1,904,242,000,000 | 1,688,893,000,000 | 1,691,498,000,000 | 1,320,726,000,000 | 1,271,775,000,000 | 2,924,552,000,000 | 2,760,233,522,366 | |
Other Non-Current Liabilities | 2,099,764,979,497 | 2,218,573,043,970 | 1,079,753,473,912 | 1,200,683,314,374 | 342,897,983,276 | 288,750,000,000 | 413,000,000,000 | 402,622,164,622 | 457,072,650,079 | 571,275,282,109 | 257,742,000,000 | 88,660,000,000 | 1,501,313,000,000 | 854,552,000,000 | 841,358,000,000 | -91,576,000,000 | 2,826,212,000,000 | 646,507,000,000 | 746,175,000,000 | 2,750,539,000,000 | 814,591,000,000 | 801,910,000,000 | 903,529,000,000 | 775,976,000,000 | 950,669,000,000 | 879,327,477,634 | |
Total Non-Current Liabilities | 6,894,829,602,775 | 5,946,998,860,896 | 5,230,054,348,492 | 5,437,947,450,905 | 3,536,749,702,237 | 3,511,250,000,000 | 2,655,000,000,000 | 1,740,198,861,394 | 3,495,873,315,028 | 4,534,972,856,056 | 7,607,685,000,000 | 6,355,632,000,000 | 13,651,285,000,000 | 18,073,560,000,000 | 17,061,432,000,000 | 18,392,218,000,000 | 18,083,800,000,000 | 15,207,611,000,000 | 15,009,204,000,000 | 12,614,935,000,000 | 12,550,729,000,000 | 14,940,264,000,000 | 14,557,413,000,000 | 15,583,048,000,000 | 16,961,190,000,000 | 19,419,980,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -1,283,463 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,008,263,000,000 | 0 | 44,799,000,000 | 49,005,000,000 | 53,475,000,000 | 46,703,000,000 | 41,285,000,000 | 114,409,000,000 | 93,018,000,000 | 94,754,000,000 | 675,470,000,000 | 739,675,000,000 | 778,014,000,000 | 823,482,000,000 | 924,320,000,000 | |
Total Liabilities | 11,952,056,387,856 | 10,457,304,631,654 | 10,565,164,322,512 | 9,058,410,009,052 | 7,502,036,770,877 | 7,886,250,000,000 | 7,480,000,000,000 | 7,559,455,383,826 | 8,343,592,629,676 | 11,163,337,102,317 | 18,617,077,000,000 | 9,041,474,000,000 | 30,744,512,000,000 | 37,678,918,000,000 | 36,836,433,000,000 | 38,633,377,000,000 | 39,960,809,000,000 | 35,338,537,000,000 | 33,924,601,000,000 | 31,560,951,000,000 | 31,488,714,000,000 | 31,263,954,000,000 | 31,412,381,000,000 | 36,666,671,000,000 | 40,149,380,000,000 | 41,281,496,791,611 | |
Preferred Stock | 0 | 0 | 0 | 2 | 1.24 | 0 | 0 | 0.43 | 1.551 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 480,860,701,618 | 481,345,131,540 | 482,608,411,169 | 482,378,410,274 | 506,250,000,000 | 466,000,000,000 | 477,292,895,137 | 460,137,495,276 | 482,676,030,985 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,000,000 | 482,403,125,000 | |
Retained Earnings | 3,581,198,584,988 | 5,177,123,437,062 | 6,581,011,361,550 | 6,969,160,332,448 | 8,219,080,661,499 | 10,356,250,000,000 | 12,414,000,000,000 | 15,986,776,262,103 | 17,992,685,122,327 | 21,779,620,832,689 | 25,393,246,000,000 | 27,943,258,000,000 | 31,395,470,000,000 | 38,709,475,000,000 | 40,346,481,000,000 | 41,090,649,000,000 | 40,967,558,000,000 | 40,501,059,000,000 | 41,173,778,000,000 | 43,056,600,000,000 | 44,216,018,000,000 | 45,080,117,000,000 | 46,111,457,000,000 | 51,532,887,000,000 | 52,965,179,000,000 | 53,813,583,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 85,730,464,231 | -68,897,597,805 | 60,425,755,732 | -288,317,912,120.24 | -410,000,000,000 | -1,112,000,000,000 | -1,139,409,413,801.43 | -1,400,696,349,866.55 | -1,943,313,674,531.81 | -21,986,000,000 | 524,824,000,000 | 1,009,099,000,000 | 0 | -88,150,000,000 | -23,076,000,000 | -408,773,000,000 | -594,756,000,000 | -143,985,000,000 | -682,556,000,000 | -1,404,368,000,000 | -1,157,980,000,000 | -1,380,918,000,000 | -666,985,000,000 | -443,990,000,000 | 248,219,855,331 | |
Other Total Stockholders' Equity | 4,424,324,318,263 | 3,315,741,785,674 | 2,384,613,141,952 | 2,674,767,417,856.001 | 2,880,189,797,360 | 3,135,000,000,000 | 8,835,101,000,000 | 3,949,125,613,426 | 3,849,022,431,315 | 4,178,956,001,368 | 1,810,002,000,000 | 3,194,865,988,000 | 3,688,714,000,000 | -1,240,954,000,000 | -1,286,592,000,000 | 496,061,000,000 | -450,739,000,000 | -110,712,000,000 | -87,611,000,000 | -38,547,000,000 | 132,565,000,000 | 93,372,000,000 | -834,612,000,000 | -863,459,000,000 | -932,617,376,244 | -397,831,980,331 | |
Total Stockholders' Equity | 8,005,522,903,251 | 9,059,456,388,585 | 9,378,072,037,237 | 10,186,961,917,205 | 11,294,690,387,618 | 13,587,500,000,000 | 15,532,000,000,000 | 19,273,785,356,865 | 20,901,148,699,053 | 24,497,939,190,512 | 27,663,665,000,000 | 30,951,291,000,000 | 34,895,288,000,000 | 38,356,350,000,000 | 39,454,142,000,000 | 42,046,037,000,000 | 41,587,368,000,000 | 41,235,350,000,000 | 42,373,438,000,000 | 43,732,877,000,000 | 43,371,260,000,000 | 44,471,872,000,000 | 44,331,350,000,000 | 50,427,355,000,000 | 52,512,116,000,000 | 54,146,374,000,000 | |
Total Equity | 8,120,564,031,178 | 9,180,407,690,829 | 9,537,345,108,899 | 10,355,203,704,739 | 11,573,841,039,954 | 13,895,000,000,000 | 15,829,000,000,000 | 19,656,453,489,303 | 21,367,776,924,372 | 25,131,955,109,459 | 28,344,205,000,000 | 31,706,641,000,000 | 37,201,421,000,000 | 40,729,920,000,000 | 42,429,418,000,000 | 45,822,030,000,000 | 45,291,364,000,000 | 45,070,222,000,000 | 45,838,394,000,000 | 47,464,008,000,000 | 46,759,551,000,000 | 47,794,707,000,000 | 47,674,592,000,000 | 54,804,943,000,000 | 58,257,401,000,000 | 59,598,600,000,000 | |
Total Liabilities & Stockholders' Equity | 20,072,620,419,034 | 19,637,712,322,483 | 20,102,509,431,412 | 19,413,613,713,792 | 19,075,877,810,833 | 21,781,250,000,000 | 23,309,000,000,000 | 27,215,908,873,130 | 29,711,369,554,049 | 36,295,292,211,777 | 46,961,282,000,000 | 39,992,765,000,000 | 67,945,933,000,000 | 78,408,838,000,000 | 79,265,851,000,000 | 84,455,407,000,000 | 85,252,173,000,000 | 80,408,759,000,000 | 79,762,995,000,000 | 79,024,959,000,000 | 78,248,265,000,000 | 79,058,661,000,000 | 79,086,973,000,000 | 91,471,614,000,000 | 98,406,781,000,000 | 100,945,394,185,079 | |
Minority Interest | 115,041,127,927 | 120,951,302,244 | 159,273,071,662 | 168,241,787,534 | 279,150,652,336 | 307,500,000,000 | 297,000,000,000 | 382,668,132,438 | 466,628,225,319 | 634,015,918,947 | 680,540,000,000 | 755,350,000,000 | 2,306,133,000,000 | 2,373,570,000,000 | 2,975,276,000,000 | 3,775,993,000,000 | 3,703,996,000,000 | 3,834,872,000,000 | 3,464,956,000,000 | 3,731,131,000,000 | 3,388,291,000,000 | 3,322,835,000,000 | 3,343,242,000,000 | 4,377,588,000,000 | 5,745,285,000,000 | 5,452,226,000,000 | |
Total Liabilities & Total Equity | 20,072,620,419,034 | 19,637,712,322,483 | 20,102,509,431,412 | 19,413,613,713,792 | 19,075,877,810,833 | 21,781,250,000,000 | 23,309,000,000,000 | 27,215,908,873,130 | 29,711,369,554,049 | 36,295,292,211,777 | 46,961,282,000,000 | 39,992,765,000,000 | 67,945,933,000,000 | 78,408,838,000,000 | 79,265,851,000,000 | 84,455,407,000,000 | 85,252,173,000,000 | 80,408,759,000,000 | 79,762,995,000,000 | 79,024,959,000,000 | 78,248,265,000,000 | 79,058,661,000,000 | 79,086,973,000,000 | 91,471,614,000,000 | 98,406,781,000,000 | 100,945,394,185,079 | |
Total Investments | 0 | 1,206,681,765,365 | 1,390,802,777,812 | 958,173,458,326 | 1,460,733,095,588 | 2,377,500,000,000 | 3,367,000,000,000 | 3,427,748,577,172 | 2,894,734,312,152 | 1,512,300,565,003 | 8,311,156,000,000 | 12,613,321,000,000 | 12,525,323,000,000 | 8,015,462,000,000 | 8,678,153,000,000 | 11,166,866,000,000 | 7,883,061,000,000 | 10,008,691,000,000 | 11,617,410,000,000 | 12,447,206,000,000 | 11,363,356,000,000 | 14,480,915,000,000 | 17,147,265,000,000 | 19,832,942,000,000 | 18,239,009,000,000 | 18,830,613,000,000 | |
Total Debt | 7,637,602,809,748 | 6,186,976,210,573 | 6,932,644,736,145 | 6,360,053,892,060 | 5,101,240,804,908 | 4,933,750,000,000 | 3,627,000,000,000 | 3,015,951,834,750 | 4,167,024,736,745 | 5,364,942,895,268 | 10,920,359,000,000 | 6,113,484,000,000 | 19,877,516,000,000 | 26,811,717,000,000 | 24,970,438,000,000 | 26,300,080,000,000 | 27,474,960,000,000 | 25,261,516,000,000 | 22,819,407,000,000 | 21,156,675,000,000 | 20,304,024,000,000 | 21,117,083,000,000 | 20,497,607,000,000 | 22,519,230,000,000 | 25,129,144,000,000 | 25,904,611,000,000 | |
Net Debt | 5,734,312,565,587 | 5,670,554,920,093 | 6,054,403,271,843 | 5,955,910,658,482 | 4,833,874,256,957 | 4,312,500,000,000 | 3,157,000,000,000 | 2,369,509,344,272 | 3,273,951,910,575 | 4,071,630,158,444 | 8,430,095,000,000 | 5,486,702,000,000 | 16,278,694,000,000 | 22,213,035,000,000 | 20,289,912,000,000 | 22,091,518,000,000 | 23,663,758,000,000 | 20,391,331,000,000 | 20,371,788,000,000 | 18,544,145,000,000 | 17,660,159,000,000 | 17,602,211,000,000 | 15,742,963,000,000 | 17,744,064,000,000 | 17,076,036,000,000 | 19,233,732,000,000 |