YPF Sociedad Anónima
YPFD.BA
BUE
54800
ARS-1150.00(-2.06%)
As of today
YPF Sociedad Anónima fundamentals
YPFD.BA Balance Sheet
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 69,986,000 | 81,000,000 | 51,916,800 | 39,035,100 | 249,032,200 | 366,568,750 | 496,432,550 | 121,159,600 | 116,409,200 | 195,361,380 | 391,000,000 | 669,000,000 | 570,000,000 | 899,000,000 | 4,747,000,000 | 10,713,000,000 | 9,758,000,000 | 15,387,000,000 | 10,757,000,000 | 28,738,000,000 | 46,028,000,000 | 66,100,000,000 | 54,618,000,000 | 62,678,000,000 | 136,874,000,000 | 1,123,000,000 | 1,151,540,000,000 | |
| Short-Term Investments | 0 | 449,000,000 | 391,372,800 | 71,063,900 | 427,393,100 | 964,808,950 | 410,225,700 | 408,913,650 | 971,097,800 | 655,405,920 | 825,000,000 | 1,476,000,000 | 1,957,000,000 | 562,000,000 | 3,797,000,000 | 0 | 0 | 804,000,000 | 7,548,000,000 | 12,936,000,000 | 10,941,000,000 | 8,370,000,000 | 28,934,000,000 | 51,012,000,000 | 56,489,000,000 | 212,674,000,000 | 401,700,000,000 | |
| Total Cash & Short-Term Investments | 69,986,000 | 530,000,000 | 443,289,600 | 110,099,000 | 676,425,300 | 1,331,377,700 | 906,658,250 | 530,073,250 | 1,087,507,000 | 850,767,300 | 1,216,000,000 | 2,145,000,000 | 2,527,000,000 | 1,461,000,000 | 4,747,000,000 | 10,713,000,000 | 9,758,000,000 | 15,387,000,000 | 18,305,000,000 | 41,674,000,000 | 56,969,000,000 | 74,470,000,000 | 83,552,000,000 | 113,690,000,000 | 193,363,000,000 | 1,118,630,000,000 | 1,553,240,000,000 | |
| Net Receivables | 1,176,964,560 | 1,440,000,000 | 1,614,000,000 | 1,782,602,900 | 7,060,399,400 | 8,454,541,650 | 5,966,108,550 | 6,579,000,000 | 2,329,000,000 | 2,410,670,931 | 4,158,000,000 | 1,400,635,432 | 5,987,000,000 | 5,485,000,000 | 6,173,000,000 | 11,949,000,000 | 16,231,000,000 | 36,800,000,000 | 44,159,000,000 | 50,384,000,000 | 87,942,000,000 | 141,206,000,000 | 131,358,000,000 | 174,146,000,000 | 373,118,000,000 | 1,006,255,000,000 | 2,149,953,000,000 | |
| Inventory | 262,047,580 | 278,000,000 | 332,467,200 | 274,246,600 | 625,945,800 | 979,471,700 | 1,141,497,600 | 1,314,581,660 | 1,694,060,200 | 2,574,358,830 | 3,449,000,000 | 3,066,000,000 | 3,865,000,000 | 6,074,000,000 | 6,922,000,000 | 9,881,000,000 | 13,001,000,000 | 19,258,000,000 | 21,820,000,000 | 27,291,000,000 | 53,324,000,000 | 80,479,000,000 | 100,137,000,000 | 153,927,000,000 | 307,766,000,000 | 1,425,893,000,000 | 1,592,380,000,000 | |
| Other Current Assets | 45,990,800 | 219,000,000 | -3,580,800 | 139,125,100 | 0 | 0 | 383,471,850 | -4,741,073,250 | 411,000,000 | 243,000,000 | 245,000,000 | 0 | 174,000,000 | 314,877,946 | 239,000,000 | 1,971,000,000 | -36,677,835,118 | 3,829,000,000 | 1,251,000,000 | 1,249,000,000 | 10,180,000,000 | 13,266,000,000 | 3,997,000,000 | 9,103,000,000 | 7,193,000,000 | 130,000,000 | 1,701,217,000,000 | |
| Total Current Assets | 1,554,988,940 | 2,467,000,000 | 2,386,176,000 | 2,306,073,600 | 8,362,770,500 | 10,765,391,050 | 8,397,736,250 | 8,487,229,980 | 11,175,283,200 | 11,025,314,010 | 9,228,000,000 | 10,532,000,000 | 12,803,000,000 | 14,098,000,000 | 18,348,000,000 | 34,514,000,000 | 42,100,000,000 | 76,973,000,000 | 87,226,000,000 | 122,298,000,000 | 208,415,000,000 | 309,421,000,000 | 327,569,000,000 | 466,243,000,000 | 910,709,000,000 | 3,577,730,000,000 | 6,996,790,000,000 | |
| Property, Plant & Equipment (Net) | 10,512,996,980 | 9,297,000,000 | 9,403,929,600 | 8,706,829,100 | 18,926,447,200 | 20,533,715,100 | 20,713,425,200 | 21,948,061,540 | 22,482,292,600 | 25,444,244,250 | 28,028,000,000 | 27,993,000,000 | 31,567,000,000 | 39,650,000,000 | 56,971,000,000 | 93,496,000,000 | 156,930,000,000 | 270,905,000,000 | 308,014,000,000 | 354,443,000,000 | 699,087,000,000 | 1,130,402,000,000 | 1,423,608,000,000 | 1,695,519,000,000 | 3,196,054,000,000 | 14,802,610,000,000 | 20,176,670,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,907,000,000 | 0 | 0 | 0 | 0 | 296,260,000,000 | 0 | |
| Intangible Assets | 84,983,000 | 89,000,000 | 206,668,800 | 150,135,000 | 30,287,700 | 52,785,900 | 14,863,250 | 6,057,980 | 9,190,200 | 9,452,970 | 6,000,000 | 12,000,000 | 10,000,000 | 7,000,000 | 1,492,000,000 | 2,446,000,000 | 4,393,000,000 | 7,279,000,000 | 8,114,000,000 | 9,976,000,000 | 20,402,000,000 | 37,179,000,000 | 39,119,000,000 | 43,014,000,000 | 68,052,000,000 | 257,000,000 | 392,430,000,000 | |
| Goodwill & Intangible Assets | 84,983,000 | 89,000,000 | 206,668,800 | 150,135,000 | 30,287,700 | 52,785,900 | 14,863,250 | 6,057,980 | 9,190,200 | 9,452,970 | 6,000,000 | 12,000,000 | 10,000,000 | 7,000,000 | 1,492,000,000 | 2,446,000,000 | 4,393,000,000 | 7,279,000,000 | 8,114,000,000 | 9,976,000,000 | 20,402,000,000 | 37,179,000,000 | 39,119,000,000 | 43,014,000,000 | 68,052,000,000 | 296,517,000,000 | 392,430,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848,000,000 | 661,000,000 | 594,000,000 | 633,000,000 | 1,914,000,000 | 2,124,000,000 | 3,177,000,000 | 4,372,000,000 | 13,225,000,000 | 6,045,000,000 | 32,686,000,000 | 67,590,000,000 | 107,112,000,000 | 159,459,000,000 | 372,839,000,000 | 1,430,541,000,000 | 2,018,800,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508,524,400 | 0 | 0 | -448,000,000 | 0 | 0 | 48,000,000 | 34,000,000 | 244,000,000 | 954,000,000 | 564,000,000 | 588,000,000 | 301,000,000 | 1,583,000,000 | 2,629,000,000 | 1,921,000,000 | 3,010,000,000 | 18,000,000 | 339,900,000,000 | |
| Other Non-Current Assets | 993,001,360 | 1,065,000,000 | 1,245,004,800 | 2,019,816,200 | 2,274,942,800 | 2,111,436,000 | 2,036,265,250 | 1,768,930,160 | 1,170,218,800 | 1,638,514,800 | 969,000,000 | 997,000,000 | 1,615,000,000 | 1,011,000,000 | 1,176,000,000 | 2,981,000,000 | 1,710,000,000 | 2,970,000,000 | 3,996,000,000 | 12,368,000,000 | 33,125,000,000 | 27,114,000,000 | 23,188,000,000 | 23,912,000,000 | 37,495,000,000 | 94,707,000,000 | 348,140,000,000 | |
| Total Non-Current Assets | 11,590,981,340 | 10,451,000,000 | 10,855,603,200 | 10,876,780,300 | 21,231,677,700 | 22,697,937,000 | 22,764,553,700 | 23,723,049,680 | 24,170,226,000 | 27,092,212,020 | 29,851,000,000 | 29,215,000,000 | 33,786,000,000 | 41,301,000,000 | 61,601,000,000 | 101,081,000,000 | 166,454,000,000 | 286,480,000,000 | 333,913,000,000 | 383,420,000,000 | 785,601,000,000 | 1,263,868,000,000 | 1,595,656,000,000 | 1,923,825,000,000 | 3,677,450,000,000 | 16,624,393,000,000 | 23,275,940,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 13,145,970,280 | 12,918,000,000 | 13,241,779,200 | 13,182,853,900 | 29,594,448,200 | 33,463,328,050 | 31,162,289,950 | 32,210,279,660 | 35,345,509,200 | 38,117,526,030 | 39,079,000,000 | 39,747,000,000 | 46,589,000,000 | 55,399,000,000 | 79,949,000,000 | 135,595,000,000 | 208,554,000,000 | 363,453,000,000 | 421,139,000,000 | 505,718,000,000 | 994,016,000,000 | 1,573,289,000,000 | 1,923,225,000,000 | 2,390,068,000,000 | 4,588,159,000,000 | 20,202,123,000,000 | 30,272,730,000,000 | |
| Accounts Payable | 788,000,000 | 795,000,000 | 1,053,000,000 | 1,050,000,000 | 505,000,000 | 649,000,000 | 686,000,000 | 968,000,000 | 1,139,000,000 | 3,131,000,000 | 4,841,000,000 | 1,543,304,931 | 6,170,000,000 | 2,205,086,517 | 12,856,000,000 | 20,312,000,000 | 28,331,000,000 | 38,782,000,000 | 2,533,147,626 | 44,655,000,000 | 81,450,000,000 | 2,436,644,195 | 1,627,000,000 | 1,880,000,000 | 2,498,000,000 | 2,285,000,000 | 2,904,600,000,000 | |
| Short-Term Debt | 1,252,049,540 | 1,363,000,000 | 591,052,800 | 1,096,986,400 | 1,531,211,500 | 1,052,785,450 | 246,729,950 | 345,304,860 | 912,893,200 | 149,476,831 | 931,965,639 | 1,231,643,147 | 6,176,000,000 | 1,803,042,619 | 1,019,013,853 | 1,351,450,808 | 1,567,511,016 | 2,147,750,602 | 26,777,000,000 | 39,336,000,000 | 64,826,000,000 | 2,145,399,581 | 2,056,000,000 | 1,111,000,000 | 1,434,000,000 | 1,849,000,000 | 2,313,380,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,132,000,000 | 1,437,000,000 | 2,571,000,000 | 812,000,000 | 1,461,000,000 | 1,167,000,000 | 5,383,000,000 | 7,534,000,000 | 4,616,000,000 | 7,070,000,000 | 10,384,000,000 | 13,401,000,000 | 16,504,000,000 | 16,007,000,000 | 35,371,000,000 | 170,000,000 | 373,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,132,000,000 | 1,735,000,000 | 2,992,000,000 | 1,381,000,000 | 1,461,000,000 | 1,167,000,000 | 3,308,000,000 | 6,337,000,000 | 10,632,000,000 | 1,325,000,000 | 4,996,000,000 | 7,404,000,000 | 6,824,000,000 | 13,329,000,000 | 13,577,000,000 | 69,000,000 | 75,190,000,000 | |
| Other Current Liabilities | 381,965,960 | 638,000,000 | 1,096,555,200 | 497,391,400 | 2,385,792,700 | 5,128,123,500 | 3,888,908,350 | 4,272,152,700 | 4,225,013,400 | -1,078,311,798 | 5,081,034,361 | 8,406,051,922 | 2,185,000,000 | 16,984,870,864 | 5,593,986,147 | 9,977,549,192 | 18,084,488,984 | -42,303,087,399 | 73,648,040,855 | 47,638,134,458 | 80,419,425,456 | 296,765,339,215 | 350,401,000,000 | 371,950,000,000 | 807,525,000,000 | 3,965,417,000,000 | 3,642,737,000,000 | |
| Total Current Liabilities | 2,422,015,500 | 2,796,000,000 | 2,740,608,000 | 2,644,377,800 | 4,422,004,200 | 6,829,908,950 | 4,821,638,300 | 5,585,457,560 | 6,276,906,600 | 6,941,630,970 | 11,986,000,000 | 12,618,000,000 | 17,102,000,000 | 21,805,000,000 | 20,930,000,000 | 32,808,000,000 | 53,366,000,000 | 79,791,000,000 | 82,466,000,000 | 102,734,000,000 | 178,969,000,000 | 314,872,000,000 | 370,669,000,000 | 391,078,000,000 | 846,905,000,000 | 3,969,790,000,000 | 8,936,280,000,000 | |
| Long-Term Debt | 2,577,984,300 | 2,045,000,000 | 1,322,880,000 | 1,317,184,400 | 2,732,623,600 | 2,105,570,900 | 1,697,383,150 | 1,105,581,350 | 508,524,400 | 523,064,340 | 1,260,000,000 | 2,140,000,000 | 1,613,000,000 | 1,030,077,807 | 1,230,000,000 | 3,072,000,000 | 36,030,000,000 | -112,289,250,600 | 127,568,000,000 | -85,698,042,327 | 533,335,295,164 | 460,042,000,000 | 551,747,000,000 | 698,870,000,000 | 1,101,420,000,000 | 7,007,000,000 | 7,664,230,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,501,000,000 | 5,784,000,000 | 0 | 10,870,000,000 | 20,004,000,000 | 26,564,000,000 | 39,623,000,000 | 49,643,000,000 | 1,470,000,000 | 1,828,000,000 | 294,000,000 | 194,844,000,000 | 265,855,000,000 | 146,000,000 | 34,000,000 | 117,420,000,000 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828,000,000 | 523,000,000 | 0 | 4,685,000,000 | 11,459,000,000 | 18,948,000,000 | 44,812,000,000 | 42,465,000,000 | 37,645,000,000 | 91,125,000,000 | 97,231,000,000 | 119,609,000,000 | 185,179,000,000 | 306,708,000,000 | 1,001,920,000,000 | 92,700,000,000 | |
| Other Non-Current Liabilities | 786,042,760 | 642,000,000 | 820,684,800 | 739,665,100 | 2,126,869,600 | 2,020,526,950 | 2,387,037,950 | 2,983,555,150 | 4,248,935,800 | 4,581,539,460 | 5,477,000,000 | 1,959,000,000 | 2,527,000,000 | 13,828,922,193 | 104,000,000 | 8,000,000 | 27,429,000,000 | -149,768,250,600 | 49,979,000,000 | -177,816,042,327 | -173,598,295,164 | 152,751,000,000 | 2,961,000,000 | 968,000,000 | 464,676,000,000 | 7,919,557,000,000 | 1,236,000,000,000 | |
| Total Non-Current Liabilities | 3,364,027,060 | 2,687,000,000 | 2,143,564,800 | 2,056,849,500 | 4,859,493,200 | 4,126,097,850 | 4,084,421,100 | 4,089,136,500 | 4,757,460,200 | 5,104,603,800 | 6,737,000,000 | 9,428,000,000 | 10,447,000,000 | 14,859,000,000 | 27,759,000,000 | 54,547,000,000 | 82,407,000,000 | 163,201,000,000 | 220,012,000,000 | 250,451,000,000 | 452,690,000,000 | 710,318,000,000 | 869,161,000,000 | 1,150,872,000,000 | 1,872,950,000,000 | 8,928,518,000,000 | 9,110,350,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,870,000,000 | -20,004,000,000 | 0 | -190,223,250,600 | 25,109,060,541 | -200,134,907,869 | 326,189,720,620 | 40,748,110,240 | 24,435,000,000 | 28,601,000,000 | 48,518,000,000 | 666,000,000 | 799,280,000,000 | |
| Total Liabilities | 5,786,042,560 | 5,483,000,000 | 4,884,172,800 | 4,701,227,300 | 9,281,497,400 | 10,956,006,800 | 8,906,059,400 | 9,674,594,060 | 11,034,366,800 | 12,046,234,770 | 18,723,000,000 | 22,046,000,000 | 27,549,000,000 | 36,664,000,000 | 48,689,000,000 | 87,355,000,000 | 135,773,000,000 | 242,992,000,000 | 302,478,000,000 | 353,185,000,000 | 631,659,000,000 | 1,025,190,000,000 | 1,239,830,000,000 | 1,541,950,000,000 | 2,719,855,000,000 | 12,898,308,000,000 | 18,046,630,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,910,000,000 | 0 | 0 | 21,293,000,000 | 55,922,000,000 | 45,583,000,000 | 0 | 0 | 0 | |
| Common Stock | 3,529,993,860 | 3,530,000,000 | 3,530,342,400 | 3,932,536,100 | 0 | 3,950,144,850 | 3,962,542,450 | 3,931,629,020 | 3,927,278,800 | 3,935,586,510 | 3,933,000,000 | 3,933,000,000 | 3,933,000,000 | 0 | 10,674,000,000 | 10,600,000,000 | 10,400,000,000 | 10,349,000,000 | 10,403,000,000 | 10,402,000,000 | 10,518,000,000 | 10,572,000,000 | 10,385,000,000 | 10,504,000,000 | 6,306,000,000 | 3,919,000,000 | 4,039,660,000,000 | |
| Retained Earnings | 2,277,044,500 | 2,435,000,000 | 3,328,665,600 | 2,713,439,900 | 0 | 9,545,450,250 | 9,016,047,450 | 9,156,636,770 | 8,096,566,200 | 7,738,831,440 | 7,189,000,000 | 7,027,000,000 | 6,853,000,000 | 7,303,000,000 | 0 | 0 | 0 | 4,590,000,000 | -28,226,000,000 | 12,340,000,000 | 38,315,000,000 | -31,571,000,000 | -65,949,000,000 | -56,208,000,000 | 1,048,922,404,270 | -1,003,419,000,000 | 7,360,380,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 240,951,800 | 249,000,000 | 272,563,200 | 674,606,600 | 20,312,950,800 | 9,011,726,150 | 9,277,640,650 | 9,447,419,810 | 4,377,598,600 | 6,472,133,460 | 1,313,000,000 | 748,000,000 | 333,000,000 | 758,000,000 | 20,586,000,000 | 37,416,000,000 | 62,230,000,000 | 110,064,000,000 | 108,352,000,000 | 141,893,000,000 | 348,682,000,000 | 531,977,000,000 | 666,845,000,000 | 829,388,000,000 | 1,844,724,000,000 | 7,255,169,000,000 | 11,330,000,000 | |
| Other Total Stockholders' Equity | 1,158,957,920 | 1,161,000,000 | 1,149,710,400 | 1,167,626,600 | 0 | 0 | 0 | 2,614,000,000 | 2,582,000,000 | 2,513,813,121 | 10,145,000,000 | 2,085,027,864 | 5,678,000,000 | -7,303,000,000 | -31,635,218,013 | 0 | -66,664,854,979 | -115,705,912,130 | 6,393,000,000 | 6,417,000,000 | 38,189,000,000 | 38,219,000,000 | -1,595,955,000,000 | 6,694,000,000 | 4,210,000,000 | 965,831,000,000 | 590,190,000,000 | |
| Total Stockholders' Equity | 7,208,957,920 | 7,375,000,000 | 8,292,710,400 | 8,481,626,600 | 20,312,950,800 | 22,507,321,250 | 22,256,230,550 | 22,535,685,600 | 24,311,142,400 | 26,071,291,260 | 20,356,000,000 | 17,701,000,000 | 19,040,000,000 | 18,735,000,000 | 31,260,000,000 | 48,016,000,000 | 72,630,000,000 | 120,413,000,000 | 118,755,000,000 | 152,295,000,000 | 359,200,000,000 | 542,549,000,000 | 677,230,000,000 | 839,892,000,000 | 1,851,030,000,000 | 7,221,500,000,000 | 12,001,560,000,000 | |
| Total Equity | 7,359,927,720 | 7,435,000,000 | 8,357,606,400 | 8,481,626,600 | 20,312,950,800 | 22,507,321,250 | 22,256,230,550 | 22,535,685,600 | 24,311,142,400 | 26,071,291,260 | 20,356,000,000 | 17,701,000,000 | 19,040,000,000 | 18,735,000,000 | 31,260,000,000 | 48,240,000,000 | 72,781,000,000 | 120,461,000,000 | 118,661,000,000 | 152,533,000,000 | 362,357,000,000 | 548,099,000,000 | 683,395,000,000 | 848,118,000,000 | 1,868,304,000,000 | 7,221,602,000,000 | 12,226,100,000,000 | |
| Total Liabilities & Stockholders' Equity | 13,145,970,280 | 12,918,000,000 | 13,241,779,200 | 13,182,853,900 | 29,594,448,200 | 33,463,328,050 | 31,162,289,950 | 32,210,279,660 | 35,345,509,200 | 38,117,526,030 | 39,079,000,000 | 39,747,000,000 | 46,589,000,000 | 55,399,000,000 | 79,949,000,000 | 135,595,000,000 | 208,554,000,000 | 363,453,000,000 | 421,139,000,000 | 505,718,000,000 | 994,016,000,000 | 1,573,289,000,000 | 1,923,225,000,000 | 2,390,068,000,000 | 4,588,159,000,000 | 20,202,123,000,000 | 30,272,730,000,000 | |
| Minority Interest | 150,969,800 | 60,000,000 | 64,896,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,000,000 | 151,000,000 | 48,000,000 | -94,000,000 | 238,000,000 | 3,157,000,000 | 5,550,000,000 | 6,165,000,000 | 8,226,000,000 | 17,274,000,000 | 102,000,000 | 224,540,000,000 | |
| Total Liabilities & Total Equity | 13,145,970,280 | 12,918,000,000 | 13,241,779,200 | 13,182,853,900 | 29,594,448,200 | 33,463,328,050 | 31,162,289,950 | 32,210,279,660 | 35,345,509,200 | 38,117,526,030 | 39,079,000,000 | 39,747,000,000 | 46,589,000,000 | 55,399,000,000 | 79,949,000,000 | 135,595,000,000 | 208,554,000,000 | 363,453,000,000 | 421,139,000,000 | 505,718,000,000 | 994,016,000,000 | 1,573,289,000,000 | 1,923,225,000,000 | 2,390,068,000,000 | 4,588,159,000,000 | 20,202,123,000,000 | 30,272,730,000,000 | |
| Total Investments | 0 | 449,000,000 | 391,372,800 | 71,063,900 | 427,393,100 | 964,808,950 | 410,225,700 | 408,913,650 | 971,097,800 | 655,405,920 | 1,673,000,000 | 2,225,000,000 | 2,551,000,000 | 1,195,000,000 | 5,711,000,000 | 2,124,000,000 | 3,177,000,000 | 5,176,000,000 | 20,773,000,000 | 18,981,000,000 | 43,627,000,000 | 75,960,000,000 | 136,046,000,000 | 210,471,000,000 | 429,328,000,000 | 1,643,215,000,000 | 2,420,500,000,000 | |
| Total Debt | 3,830,033,840 | 3,408,000,000 | 1,913,932,800 | 2,414,170,800 | 4,263,835,100 | 3,158,356,350 | 1,944,113,100 | 1,450,886,210 | 1,421,417,600 | 995,712,840 | 4,479,000,000 | 6,819,000,000 | 7,789,000,000 | 12,767,000,000 | 17,104,000,000 | 31,890,000,000 | 49,305,000,000 | 105,751,000,000 | 154,345,000,000 | 191,063,000,000 | 335,078,000,000 | 588,540,000,000 | 724,576,000,000 | 812,837,000,000 | 1,355,289,000,000 | 8,856,000,000 | 9,977,610,000,000 | |
| Net Debt | 3,760,047,840 | 3,327,000,000 | 1,862,016,000 | 2,375,135,700 | 4,014,802,900 | 2,791,787,600 | 1,447,680,550 | 1,329,726,610 | 1,305,008,400 | 800,351,460 | 4,088,000,000 | 6,150,000,000 | 7,219,000,000 | 11,868,000,000 | 12,357,000,000 | 21,177,000,000 | 39,547,000,000 | 90,364,000,000 | 143,588,000,000 | 162,325,000,000 | 289,050,000,000 | 522,440,000,000 | 669,958,000,000 | 750,159,000,000 | 1,218,415,000,000 | 7,733,000,000 | 8,826,070,000,000 |