Public joint stock company Yakutskenergo
YKEN.ME
MCX
0.43
RUB+0.00(+0.94%)
As of today
Public joint stock company Yakutskenergo fundamentals
YKEN.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,480,443,000 | 11,580,838,000 | 13,305,943 | 10,524,000,000 | 11,351,000,000 | 15,762,000,000 | 21,022,000,000 | 22,143,000,000 | 21,568,000,000 | 22,839,000,000 | 26,929,000,000 | 27,922,000,000 | 27,624,000,000 | 20,079,000,000 | 22,001,000,000 | 20,949,000,000 | 20,348,000,000 | 22,627,000,000 | 25,339,000,000 | 36,161,302,000 | |
| Cost of Revenue | 9,840,942,000 | 11,231,263,000 | 13,342,885 | 6,768,000,000 | 6,914,000,000 | 15,263,000,000 | 19,725,000,000 | 20,391,000,000 | 2,760,000,000 | 12,069,000,000 | 13,835,000,000 | 15,616,000,000 | 15,164,000,000 | 16,027,000,000 | 17,997,000,000 | 16,317,000,000 | 17,415,000,000 | 16,074,000,000 | 16,423,000,000 | 35,208,301,000 | |
| Gross Profit | 639,501,000 | 349,575,000 | -36,942 | 3,756,000,000 | 4,437,000,000 | 499,000,000 | 1,297,000,000 | 1,752,000,000 | 18,808,000,000 | 10,770,000,000 | 13,094,000,000 | 12,306,000,000 | 12,460,000,000 | 4,052,000,000 | 4,004,000,000 | 4,632,000,000 | 2,933,000,000 | 6,553,000,000 | 8,916,000,000 | 953,001,000 | |
| Gross Profit Margin | 0.061 | 0.03 | -0.003 | 0.357 | 0.391 | 0.032 | 0.062 | 0.079 | 0.872 | 0.472 | 0.486 | 0.441 | 0.451 | 0.202 | 0.182 | 0.221 | 0.144 | 0.29 | 0.352 | 0.026 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 160,000,000 | 149,000,000 | 0 | 0 | 0 | -11,000,000 | 313,000,000 | 400,000,000 | 304,000,000 | 305,000,000 | 199,000,000 | 199,000,000 | 181,000,000 | 269,000,000 | 306,000,000 | 303,000,000 | 1,862,990,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347,000,000 | 279,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 160,000,000 | 149,000,000 | 0 | 0 | 0 | -11,000,000 | 660,000,000 | 679,000,000 | 304,000,000 | 305,000,000 | 199,000,000 | 199,000,000 | 181,000,000 | 269,000,000 | 306,000,000 | 303,000,000 | 1,862,990,000 | |
| Other Expenses | 882,510,000 | 2,186,907,000 | 0 | 2,845,000,000 | 3,334,000,000 | -244,000,000 | -278,000,000 | -873,000,000 | 15,608,000,000 | 7,550,000,000 | 8,467,000,000 | 8,749,000,000 | 9,008,000,000 | 426,000,000 | -850,000,000 | 2,814,000,000 | 1,742,000,000 | 5,838,000,000 | -3,531,000,000 | 0 | |
| Total Operating Expenses | 882,510,000 | 2,186,907,000 | 0 | 3,005,000,000 | 3,483,000,000 | -244,000,000 | -278,000,000 | -873,000,000 | 15,597,000,000 | 8,210,000,000 | 9,146,000,000 | 9,053,000,000 | 9,313,000,000 | 625,000,000 | -651,000,000 | 2,995,000,000 | 2,011,000,000 | 6,144,000,000 | -3,228,000,000 | 1,862,990,000 | |
| Total Costs & Expenses | -10,723,452,000 | -13,418,170,000 | -13,342,885 | 9,773,000,000 | 10,397,000,000 | 15,019,000,000 | 19,447,000,000 | 19,518,000,000 | 18,357,000,000 | 20,279,000,000 | 22,981,000,000 | 24,669,000,000 | 24,477,000,000 | 16,652,000,000 | 17,346,000,000 | 19,312,000,000 | 19,426,000,000 | 22,218,000,000 | 13,195,000,000 | 37,071,291,000 | |
| Interest Income | 37,000 | 117,000 | 0 | 0 | -58,000,000 | 0 | 0 | 19,000,000 | 13,000,000 | 11,000,000 | 26,000,000 | 50,000,000 | 93,000,000 | 61,000,000 | 39,000,000 | 39,000,000 | 16,000,000 | 33,000,000 | 93,000,000 | 133,982,000 | |
| Interest Expense | 235,001,000 | 299,037,000 | 342,861 | 539,000,000 | 982,000,000 | 866,000,000 | 953,000,000 | 775,000,000 | 687,000,000 | 813,000,000 | 1,024,000,000 | 1,343,000,000 | 1,279,000,000 | 665,000,000 | 502,000,000 | 2,483,000,000 | 2,718,000,000 | 2,716,000,000 | 2,458,000,000 | 3,791,555,000 | |
| Depreciation & Amortization | 1,273,312,000 | 590,700,000 | 864,384 | 406,000,000 | 474,000,000 | 492,000,000 | 647,000,000 | 802,000,000 | 2,772,000,000 | 1,294,000,000 | 1,583,000,000 | 1,430,000,000 | 1,433,000,000 | 1,307,000,000 | 1,016,000,000 | 2,222,000,000 | 2,372,000,000 | 2,555,000,000 | 1,847,000,000 | 0 | |
| EBITDA | 1,030,303,000 | 665,183,000 | 827,443 | 1,189,000,000 | 1,256,000,000 | 1,235,000,000 | 2,222,000,000 | 3,009,000,000 | 4,350,000,000 | 3,827,000,000 | 4,746,000,000 | 4,624,000,000 | 698,000,000 | -3,186,000,000 | 7,360,000,000 | 3,092,000,000 | 2,334,000,000 | -6,934,000,000 | 13,895,000,000 | 0 | |
| EBITDA Margin | 0.098 | 0.057 | 0.062 | 0.113 | 0.111 | 0.078 | 0.106 | 0.136 | 0.202 | 0.168 | 0.176 | 0.166 | 0.025 | -0.159 | 0.335 | 0.148 | 0.115 | -0.306 | 0.548 | 0 | |
| Operating Income | -243,009,000 | -1,837,332,000 | -36,941 | 363,000,000 | 144,000,000 | 743,000,000 | 1,575,000,000 | 2,625,000,000 | 1,137,000,000 | 2,560,000,000 | 3,311,000,000 | 3,163,000,000 | -828,000,000 | -3,545,000,000 | 6,544,000,000 | 1,346,000,000 | 863,000,000 | 353,000,000 | 12,144,000,000 | -1,744,981,000 | |
| Operating Income Margin | -0.023 | -0.159 | -0.003 | 0.034 | 0.013 | 0.047 | 0.075 | 0.119 | 0.053 | 0.112 | 0.123 | 0.113 | -0.03 | -0.177 | 0.297 | 0.064 | 0.042 | 0.016 | 0.479 | -0.048 | |
| Total Other Income/Expenses (Net) | 1,038,311,000 | 1,612,778,000 | 521,525 | 0 | -638,000,000 | -866,000,000 | -953,000,000 | -1,358,000,000 | -771,000,000 | -797,000,000 | -1,138,000,000 | -1,169,000,000 | -1,186,000,000 | 5,570,000,000 | -702,000,000 | -267,000,000 | -2,726,000,000 | -2,772,000,000 | -2,554,000,000 | -8,011,969,000 | |
| Income Before Tax | 795,302,000 | -224,554,000 | 484,584 | 363,000,000 | 144,000,000 | -123,000,000 | 622,000,000 | 1,850,000,000 | 356,000,000 | 1,763,000,000 | 2,173,000,000 | 1,994,000,000 | -2,014,000,000 | -5,158,000,000 | 5,842,000,000 | -1,613,000,000 | -2,756,000,000 | -12,205,000,000 | 9,590,000,000 | -9,756,950,000 | |
| Pre-Tax Income Margin | 0.076 | -0.019 | 0.036 | 0.034 | 0.013 | -0.008 | 0.03 | 0.084 | 0.017 | 0.077 | 0.081 | 0.071 | -0.073 | -0.257 | 0.266 | -0.077 | -0.135 | -0.539 | 0.378 | -0.27 | |
| Income Tax Expense | 366,104,000 | -677,190,000 | 174,585 | 335,000,000 | 128,000,000 | 143,000,000 | -172,000,000 | 505,000,000 | 37,000,000 | -53,000,000 | 695,000,000 | 555,000,000 | -468,000,000 | -390,000,000 | 1,248,000,000 | -837,000,000 | -751,000,000 | -1,989,000,000 | 1,598,000,000 | -3,213,953,000 | |
| Net Income | 369,864,000 | 470,800,000 | 310,000 | 28,000,000 | 16,000,000 | -266,000,000 | 794,000,000 | 1,345,000,000 | 319,000,000 | 1,816,000,000 | 1,478,000,000 | 1,439,000,000 | -1,546,000,000 | -4,768,000,000 | 4,594,000,000 | -776,000,000 | -2,005,000,000 | -10,216,000,000 | 7,992,000,000 | -9,392,978,000 | |
| Net Income Margin | 0.035 | 0.041 | 0.023 | 0.003 | 0.001 | -0.017 | 0.038 | 0.061 | 0.015 | 0.08 | 0.055 | 0.052 | -0.056 | -0.237 | 0.209 | -0.037 | -0.099 | -0.451 | 0.315 | -0.26 | |
| Earnings Per Share (EPS) | 0.04 | 0.051 | 0 | 0.003 | 0.002 | -0.029 | 0.087 | 0.1 | 0.034 | 0.2 | 0.16 | 0.15 | -0.17 | -0.51 | 0.49 | -0.084 | -0.22 | -1.1 | 0.86 | -1.01 | |
| Diluted Earnings Per Share (EPS) | 0.04 | 0.051 | 0 | 0.003 | 0.002 | -0.029 | 0.087 | 0.1 | 0.034 | 0.2 | 0.16 | 0.15 | -0.17 | -0.51 | 0.49 | -0.084 | -0.22 | -1.1 | 0.86 | -1.01 | |
| Weighted Average Shares Outstanding | 9,195,307,104 | 9,195,307,104 | 9,156,179,165 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 9,195,307,104 | 9,195,307,104 | 9,156,179,165 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,296,198,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 | 9,297,000,000 |