Public joint stock company Yakutskenergo
YKEN.ME
MCX
0.43
RUB+0.00(+0.94%)
As of today
Public joint stock company Yakutskenergo fundamentals
YKEN.ME Balance Sheet
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 68,221,000 | 52,734,000 | 123,025 | 202,000,000 | 150,000,000 | 553,000,000 | 302,000,000 | 491,000,000 | 289,000,000 | 318,000,000 | 343,000,000 | 426,000,000 | 225,000,000 | 830,000,000 | 928,000,000 | 219,000,000 | 248,000,000 | 535,000,000 | 262,000,000 | 496,559,000 | |
| Short-Term Investments | 0 | 4,519,000 | 8,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000,000 | 0 | 0 | 0 | 0 | 0 | 172,666,000 | |
| Total Cash & Short-Term Investments | 68,221,000 | 57,253,000 | 131,302 | 202,000,000 | 150,000,000 | 553,000,000 | 302,000,000 | 491,000,000 | 289,000,000 | 318,000,000 | 343,000,000 | 426,000,000 | 225,000,000 | 875,000,000 | 928,000,000 | 219,000,000 | 248,000,000 | 535,000,000 | 262,000,000 | 669,225,000 | |
| Net Receivables | 2,650,201,000 | 2,964,919,000 | 3,531,059 | 1,474,000,000 | 1,893,000,000 | 1,636,000,000 | 1,958,000,000 | 2,804,000,000 | 2,595,000,000 | 3,222,000,000 | 3,082,000,000 | 3,251,000,000 | 4,637,000,000 | 5,269,000,000 | 5,245,000,000 | 6,372,000,000 | 6,399,000,000 | 6,795,000,000 | 7,388,000,000 | 6,768,332,000 | |
| Inventory | 1,150,558,000 | 2,126,104,000 | 1,779,614 | 3,541,000,000 | 4,000,000,000 | 4,371,000,000 | 4,890,000,000 | 5,830,000,000 | 6,925,000,000 | 6,936,000,000 | 7,831,000,000 | 8,423,000,000 | 8,424,000,000 | 8,821,000,000 | 9,432,000,000 | 10,956,000,000 | 11,354,000,000 | 11,446,000,000 | 14,013,000,000 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 6,000,000 | 25,000,000 | 31,000,000 | 55,000,000 | 414,000,000 | 28,000,000 | 7,000,000 | 111,000,000 | 105,000,000 | 4,478,000,000 | 575,000,000 | 400,000,000 | 315,000,000 | 548,000,000 | 7,022,000,000 | 2,444,000,000 | 3,636,197,000 | |
| Total Current Assets | 3,868,980,000 | 5,148,276,000 | 5,441,975 | 5,633,000,000 | 6,407,000,000 | 7,987,000,000 | 7,600,000,000 | 9,469,000,000 | 10,188,000,000 | 10,748,000,000 | 11,571,000,000 | 12,354,000,000 | 13,529,000,000 | 15,495,000,000 | 16,005,000,000 | 17,862,000,000 | 18,549,000,000 | 19,003,000,000 | 24,107,000,000 | 11,073,754,000 | |
| Property, Plant & Equipment (Net) | 16,098,688,000 | 16,345,109,000 | 12,996,111 | 9,977,000,000 | 11,080,000,000 | 11,384,000,000 | 12,166,000,000 | 13,068,000,000 | 12,465,000,000 | 14,906,000,000 | 17,123,000,000 | 18,434,000,000 | 16,399,000,000 | 11,085,000,000 | 16,444,000,000 | 36,474,000,000 | 39,867,000,000 | 32,105,000,000 | 23,726,000,000 | 32,262,776,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 2,650,201,000 | 2,964,919,000 | 3,531,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,269,000,000 | 0 | 5,116 | 72,000,000 | 0 | 0 | 153,768,000 | |
| Goodwill & Intangible Assets | 4,283,000 | 3,572,000 | 1,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67,000,000 | 327,000,000 | -371,000,000 | 5,116 | 72,000,000 | 0 | 0 | 153,768,000 | |
| Long-Term Investments | 1,234,795,000 | 661,131,000 | 886,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,000,000 | -15,000,000 | 371,000,000 | 1,696,006 | 324,000,000 | 0 | 0 | 821,380,000 | |
| Tax Assets | 31,230,000 | 153,701,000 | 81,951 | 445,000,000 | 388,000,000 | 284,000,000 | 279,000,000 | 59,000,000 | 120,000,000 | 196,000,000 | 150,000,000 | 123,000,000 | 476,000,000 | 1,125,000,000 | 119,000,000 | 2,653,000,000 | 3,457,000,000 | 5,331,000,000 | 3,809,000,000 | 0 | |
| Other Non-Current Assets | 0 | 0 | -81,951 | 115,000,000 | 154,000,000 | 147,000,000 | 263,000,000 | 232,000,000 | 230,000,000 | 365,000,000 | 554,000,000 | 704,000,000 | 320,000,000 | 194,000,000 | 692,000,000 | 641,298,878 | 170,000,000 | 464,000,000 | 756,000,000 | 8,672,371,000 | |
| Total Non-Current Assets | 17,368,996,000 | 17,163,513,000 | 13,883,566 | 10,537,000,000 | 11,622,000,000 | 11,815,000,000 | 12,708,000,000 | 13,359,000,000 | 12,815,000,000 | 15,467,000,000 | 17,827,000,000 | 19,261,000,000 | 17,195,000,000 | 12,716,000,000 | 17,255,000,000 | 39,770,000,000 | 43,890,000,000 | 37,900,000,000 | 28,291,000,000 | 42,394,882,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 21,237,976,000 | 22,311,789,000 | 19,325,541 | 16,170,000,000 | 18,029,000,000 | 19,802,000,000 | 20,308,000,000 | 22,828,000,000 | 23,003,000,000 | 26,215,000,000 | 29,398,000,000 | 31,615,000,000 | 30,724,000,000 | 28,211,000,000 | 33,260,000,000 | 57,632,000,000 | 62,439,000,000 | 56,903,000,000 | 52,398,000,000 | 53,468,636,000 | |
| Accounts Payable | 1,583,642,000 | 1,686,177,000 | 1,220,079 | 3,435,000,000 | 3,916,000,000 | 1,362,000,000 | 864,000,000 | 789,000,000 | 1,759,000,000 | 6,435,000,000 | 1,319,000,000 | 1,378,000,000 | 3,257,000,000 | 2,764,000,000 | 2,496,000,000 | 2,932,000,000 | 2,288,000,000 | 3,907,000,000 | 3,449,000,000 | 2,092,472,000 | |
| Short-Term Debt | 1,207,174,000 | 2,003,434,000 | 1,939,782 | 2,452,000,000 | 6,052,000,000 | 6,917,000,000 | 2,412,000,000 | 3,565,000,000 | 7,335,000,000 | 1,011,000,000 | 4,274,000,000 | 5,299,000,000 | 6,354,000,000 | 7,532,000,000 | 1,030,000,000 | 8,518,000,000 | 12,107,000,000 | 18,297,000,000 | 22,707,000,000 | 23,627,235,000 | |
| Tax Payables | 0 | 247,672,000 | 231,408 | 157,000,000 | 154,000,000 | 10,000,000 | 763,000,000 | 745,000,000 | 303,000,000 | 28,000,000 | 1,611,000,000 | 1,869,000,000 | 141,000,000 | 1,027,000,000 | 1,301,000,000 | 1,162,000,000 | 1,151,000,000 | 824,000,000 | 1,892,000,000 | 152,085,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745,000,000 | 0 | 0 | 0 | 0 | 0 | 3,322,000,000 | 4,452,000,000 | 3,716,000,000 | 3,138,000,000 | 2,815,000,000 | 0 | 14,054,000 | |
| Other Current Liabilities | 175,785,000 | 526,529,000 | 922,703 | 0 | 0 | 3,355,000,000 | 3,107,000,000 | 696,000,000 | 3,290,000,000 | 0 | 3,674,000,000 | 3,389,000,000 | 4,385,000,000 | 5,322,000,000 | 4,270,000,000 | 3,644,000,000 | 3,245,000,000 | 3,648,000,000 | 4,035,000,000 | 5,479,150,000 | |
| Total Current Liabilities | 2,966,601,000 | 4,463,812,000 | 4,313,972 | 6,044,000,000 | 10,122,000,000 | 11,644,000,000 | 7,146,000,000 | 8,165,000,000 | 12,687,000,000 | 7,474,000,000 | 10,878,000,000 | 11,935,000,000 | 14,137,000,000 | 16,645,000,000 | 9,097,000,000 | 16,256,000,000 | 18,791,000,000 | 26,676,000,000 | 32,083,000,000 | 31,364,996,000 | |
| Long-Term Debt | 677,984,000 | 663,738,000 | 1,865,719 | 3,373,000,000 | 1,265,000,000 | 1,904,000,000 | 6,003,000,000 | 5,963,000,000 | 2,609,000,000 | 9,411,000,000 | 7,372,000,000 | 6,869,000,000 | 5,707,000,000 | 4,289,000,000 | 12,615,000,000 | 37,408,000,000 | 40,814,000,000 | 37,770,000,000 | 19,260,000,000 | 13,905,939,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 248,000,000 | 256,000,000 | 279,000,000 | 0 | 0 | 0 | 0 | 0 | 403,000,000 | -9,304,000,000 | 602,000,000 | 634,000,000 | 303,000,000 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 352,240,000 | 426,325,000 | 443,560 | 0 | 0 | 15,000,000 | 15,000,000 | 562,000,000 | 165,000,000 | 349,000,000 | 492,000,000 | 652,000,000 | 209,000,000 | 99,000,000 | 215,000,000 | 134,000,000 | 154,000,000 | 65,000,000 | 82,000,000 | 4,585,882,000 | |
| Other Non-Current Liabilities | 1,134,139,000 | 1,176,000 | -81,951 | 466,000,000 | 377,000,000 | 48,000,000 | 151,000,000 | 472,000,000 | 313,000,000 | 452,000,000 | 538,000,000 | 707,000,000 | 767,000,000 | 234,000,000 | 528,000,000 | 154,000,000 | 987,000,000 | 980,000,000 | 1,719,000,000 | 2,367,863,000 | |
| Total Non-Current Liabilities | 2,164,363,000 | 1,091,239,000 | 2,227,328 | 3,839,000,000 | 1,642,000,000 | 2,215,000,000 | 6,425,000,000 | 7,353,000,000 | 3,562,000,000 | 10,212,000,000 | 8,402,000,000 | 8,228,000,000 | 6,683,000,000 | 5,428,000,000 | 13,358,000,000 | 38,298,000,000 | 42,589,000,000 | 39,118,000,000 | 21,061,000,000 | 20,859,684,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 94,000,000 | 74,000,000 | 43,000,000 | 23,000,000 | 86,000,000 | 145,000,000 | 253,000,000 | 195,000,000 | 137,000,000 | 72,000,000 | -401,000,000 | 0 | 28,486,000,000 | 31,678,000,000 | 31,278,000,000 | 8,944,000,000 | 2,829,148,000 | |
| Total Liabilities | 5,130,964,000 | 5,555,051,000 | 6,541,300 | 9,883,000,000 | 11,764,000,000 | 13,859,000,000 | 13,571,000,000 | 15,518,000,000 | 16,249,000,000 | 17,686,000,000 | 19,280,000,000 | 20,163,000,000 | 20,820,000,000 | 22,073,000,000 | 22,455,000,000 | 54,554,000,000 | 61,380,000,000 | 65,794,000,000 | 53,144,000,000 | 52,224,680,000 | |
| Preferred Stock | 0 | 0 | 0 | 2,161,000,000 | 2,161,000,000 | 2,161,000,000 | 2,161,000,000 | 2,161,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,332,635 | 2,958,450 | 0 | 0 | 0 | |
| Common Stock | 9,191,307,000 | 9,195,307,000 | 9,195,307 | 12,414,000,000 | 12,414,000,000 | 12,414,000,000 | 12,414,000,000 | 12,414,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 14,575,000,000 | 25,916,000,000 | 25,916,000,000 | 25,916,000,000 | 25,575,236,000 | |
| Retained Earnings | -1,067,599,000 | -1,028,583,000 | -1,958,862 | -8,288,000,000 | -8,310,000,000 | -8,632,000,000 | -7,838,000,000 | -7,265,000,000 | -7,821,000,000 | -6,046,000,000 | -4,457,000,000 | -3,123,000,000 | -4,671,000,000 | -8,437,000,000 | -3,770,000,000 | -11,497,000,000 | -24,857,000,000 | -34,807,000,000 | -26,662,000,000 | -24,625,120,000 | |
| Accumulated Other Comprehensive Income/Loss | 30,079,000 | 48,572,000 | 72,112 | -23,147,000,000 | -23,285,000,000 | -23,759,000,000 | -24,378,000,000 | -25,867,000,000 | -29,233,000,000 | -30,323,000,000 | -30,920,000,000 | -32,025,000,000 | -36,499,000,000 | -44,098,000,000 | -41,843,000,000 | 13,926,226 | 2,580,874 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 7,953,225,000 | 8,541,442,000 | 5,475,684 | 0 | 0 | 678,000,000 | 24,378,000,000 | 25,867,000,000 | 0 | 0 | 0 | 0 | -25,000,000 | 2,000,000 | 15,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Stockholders' Equity | 16,107,012,000 | 16,756,738,000 | 12,784,241 | 6,287,000,000 | 6,265,000,000 | 5,943,000,000 | 6,737,000,000 | 7,310,000,000 | 6,754,000,000 | 8,529,000,000 | 10,118,000,000 | 11,452,000,000 | 9,904,000,000 | 6,138,000,000 | 10,805,000,000 | 3,078,000,000 | 1,059,000,000 | -8,891,000,000 | -746,000,000 | 950,116,000 | |
| Total Equity | 16,107,012,000 | 16,756,738,000 | 12,784,241 | 6,287,000,000 | 6,265,000,000 | 5,943,000,000 | 6,737,000,000 | 7,310,000,000 | 6,754,000,000 | 8,529,000,000 | 10,118,000,000 | 11,452,000,000 | 9,904,000,000 | 6,138,000,000 | 10,805,000,000 | 3,078,000,000 | 1,059,000,000 | -8,891,000,000 | -746,000,000 | 950,116,000 | |
| Total Liabilities & Stockholders' Equity | 21,237,976,000 | 22,311,789,000 | 19,325,541 | 16,170,000,000 | 18,029,000,000 | 19,802,000,000 | 20,308,000,000 | 22,828,000,000 | 23,003,000,000 | 26,215,000,000 | 29,398,000,000 | 31,615,000,000 | 30,724,000,000 | 28,211,000,000 | 33,260,000,000 | 57,632,000,000 | 62,439,000,000 | 56,903,000,000 | 52,398,000,000 | 53,468,636,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 21,237,976,000 | 22,311,789,000 | 19,325,541 | 16,170,000,000 | 18,029,000,000 | 19,802,000,000 | 20,308,000,000 | 22,828,000,000 | 23,003,000,000 | 26,215,000,000 | 29,398,000,000 | 31,615,000,000 | 30,724,000,000 | 28,211,000,000 | 33,260,000,000 | 57,632,000,000 | 62,439,000,000 | 56,903,000,000 | 52,398,000,000 | 53,468,636,000 | |
| Total Investments | 1,234,795,000 | 665,650,000 | 894,345 | 0 | 0 | 0 | 0 | 0 | 29,000,000 | 0 | 0 | 30,000,000 | 67,000,000 | 30,000,000 | 371,000,000 | 1,696,006 | 324,000,000 | 0 | 0 | 994,046,000 | |
| Total Debt | 1,885,158,000 | 2,667,172,000 | 3,805,501 | 5,791,000,000 | 7,243,000,000 | 8,707,000,000 | 8,351,000,000 | 9,464,000,000 | 9,944,000,000 | 10,422,000,000 | 11,646,000,000 | 12,168,000,000 | 12,061,000,000 | 12,224,000,000 | 13,645,000,000 | 45,926,000,000 | 52,921,000,000 | 56,067,000,000 | 41,967,000,000 | 37,533,174,000 | |
| Net Debt | 1,816,937,000 | 2,614,438,000 | 3,682,476 | 5,589,000,000 | 7,093,000,000 | 8,154,000,000 | 8,049,000,000 | 8,973,000,000 | 9,655,000,000 | 10,104,000,000 | 11,303,000,000 | 11,742,000,000 | 11,836,000,000 | 11,394,000,000 | 12,717,000,000 | 45,707,000,000 | 52,673,000,000 | 55,532,000,000 | 41,705,000,000 | 37,036,615,000 |