Xperi Inc.

XPER

NASDAQ

6.02

USD

+0.15(+2.56%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Xperi Inc. fundamentals

Overview Income Statement Balance Sheet Cash Flow

XPER Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	11,480,000	27,015,000	28,270,000	37,321,000	72,736,000	94,700,000	208,726,000	195,688,000	248,291,000	299,440,000	301,393,000	254,576,000	234,023,000	168,908,000	278,807,000	273,300,000	259,565,000	373,732,000	406,133,000	280,067,000	376,101,000	486,483,000	502,260,000	521,334,000	493,688,000
Cost of Revenue	7,003,000	5,298,000	4,264,000	6,734,000	9,613,000	13,313,000	19,359,000	17,708,000	16,746,000	16,971,000	21,777,000	23,493,000	40,366,000	4,515,000	1,445,000	566,000	551,000	6,308,000	13,291,000	8,460,000	77,788,000	125,626,000	122,946,000	118,628,000	113,756,000
Gross Profit	4,477,000	21,717,000	24,006,000	30,587,000	63,123,000	81,387,000	189,367,000	177,980,000	231,545,000	282,469,000	279,616,000	231,083,000	193,657,000	164,393,000	277,362,000	272,734,000	259,014,000	367,424,000	392,842,000	271,607,000	298,313,000	360,857,000	379,314,000	402,706,000	379,932,000
Gross Profit Margin	0.39	0.804	0.849	0.82	0.868	0.859	0.907	0.91	0.933	0.943	0.928	0.908	0.828	0.973	0.995	0.998	0.998	0.983	0.967	0.97	0.793	0.742	0.755	0.772	0.77
R&D Expenses	9,418,000	8,202,000	6,700,000	7,661,000	7,107,000	7,013,000	20,063,000	37,526,000	61,599,000	65,888,000	74,098,000	75,976,000	100,681,000	86,653,000	37,479,000	32,181,000	44,738,000	105,849,000	106,406,000	112,345,000	163,407,000	194,869,000	216,355,000	222,833,000	191,352,000
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	172,594,000	199,921,000	217,402,000	233,403,000	218,106,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	17,342,000	20,761,000	9,494,000	12,140,000	20,375,000	28,801,000	70,309,000	74,314,000	69,539,000	72,808,000	79,300,000	83,378,000	97,295,000	82,236,000	59,409,000	43,592,000	72,065,000	144,649,000	127,907,000	122,897,000	172,594,000	199,921,000	217,402,000	233,403,000	218,106,000
Other Expenses	20,279,000	1,364,000	0	0	0	0	0	0	0	0	0	0	0	0	0	20,624,000	31,870,000	111,930,000	108,450,000	99,946,000	114,875,000	127,895,000	694,989,000	76,107,000	57,549,000
Total Operating Expenses	47,039,000	30,327,000	16,194,000	19,801,000	27,482,000	35,814,000	90,372,000	111,840,000	131,138,000	138,696,000	153,398,000	159,354,000	197,976,000	168,889,000	96,888,000	96,397,000	148,673,000	362,428,000	342,763,000	335,188,000	450,876,000	522,685,000	1,128,746,000	532,343,000	467,007,000
Total Costs & Expenses	54,042,000	35,625,000	20,458,000	26,535,000	37,095,000	49,127,000	109,731,000	129,548,000	147,884,000	155,667,000	175,175,000	182,847,000	238,342,000	173,404,000	98,333,000	96,963,000	149,224,000	368,736,000	356,054,000	343,648,000	528,664,000	648,311,000	1,251,692,000	650,971,000	580,763,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,327,000	0	8,746,000	8,121,000	0	0	3,327,000	2,991,000	829,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,409,000	28,292,000	25,665,000	23,377,000	0	3,000,000	1,512,000	3,000,000	3,008,000
Depreciation & Amortization	1,479,000	409,000	927,000	895,000	962,000	1,652,000	7,249,000	13,610,000	18,791,000	21,561,000	26,230,000	27,396,000	40,274,000	38,267,000	20,306,000	22,214,000	34,130,000	119,131,000	115,126,000	106,667,000	114,875,000	127,895,000	82,710,000	74,397,000	56,014,000
EBITDA	-34,080,000	-8,201,000	8,784,000	11,876,000	37,431,000	50,780,000	112,743,000	91,691,000	37,977,000	144,722,000	129,655,000	18,081,000	5,285,000	-122,805,000	183,063,000	187,747,000	127,254,000	89,080,000	149,175,000	46,987,000	-37,688,000	-33,933,000	-663,395,000	-52,249,000	70,601,000
EBITDA Margin	-2.969	-0.304	0.311	0.318	0.515	0.536	0.54	0.469	0.153	0.483	0.43	0.071	0.023	-0.727	0.657	0.687	0.49	0.238	0.367	0.168	-0.1	-0.07	-1.321	-0.1	0.143
Operating Income	-35,559,000	-8,610,000	7,857,000	10,981,000	36,469,000	49,128,000	105,494,000	78,081,000	19,186,000	123,161,000	103,425,000	-9,315,000	-34,989,000	-161,072,000	162,757,000	165,533,000	93,124,000	-30,051,000	34,049,000	-58,177,000	-152,563,000	-161,828,000	-749,432,000	-129,637,000	-87,075,000
Operating Income Margin	-3.097	-0.319	0.278	0.294	0.501	0.519	0.505	0.399	0.077	0.411	0.343	-0.037	-0.15	-0.954	0.584	0.606	0.359	-0.08	0.084	-0.208	-0.406	-0.333	-1.492	-0.249	-0.176
Total Other Income/Expenses (Net)	1,300,000	409,000	0	0	0	0	0	0	0	0	0	0	0	27,963,000	4,489,000	101,000	-2,409,000	-28,292,000	-27,139,000	-24,880,000	1,535,000	1,590,000	1,815,000	-9,000	98,654,000
Income Before Tax	-34,259,000	-8,201,000	7,857,000	10,981,000	36,469,000	49,128,000	105,494,000	78,081,000	19,186,000	123,161,000	103,425,000	-9,315,000	-34,989,000	-133,109,000	167,246,000	165,634,000	90,715,000	-58,343,000	6,910,000	-83,057,000	-151,028,000	-160,238,000	-747,617,000	-129,646,000	11,579,000
Pre-Tax Income Margin	-2.984	-0.304	0.278	0.294	0.501	0.519	0.505	0.399	0.077	0.411	0.343	-0.037	-0.15	-0.788	0.6	0.606	0.349	-0.156	0.017	-0.297	-0.402	-0.329	-1.489	-0.249	0.023
Income Tax Expense	-1,479,000	-409,000	1,318,000	1,626,000	-22,594,000	17,679,000	44,143,000	32,943,000	14,544,000	53,365,000	46,079,000	9,985,000	-4,764,000	24,483,000	-7,697,000	48,517,000	34,626,000	-1,785,000	8,673,000	-19,024,000	-9,735,000	18,840,000	13,589,000	10,042,000	12,448,000
Net Income	-32,780,000	-7,792,000	6,539,000	9,355,000	59,063,000	31,449,000	61,351,000	45,138,000	4,642,000	69,796,000	57,346,000	-19,300,000	-30,225,000	-157,592,000	174,943,000	117,117,000	56,089,000	-56,558,000	-1,763,000	-64,033,000	-138,327,000	-175,622,000	-757,484,000	-136,613,000	-14,008,000
Net Income Margin	-2.855	-0.288	0.231	0.251	0.812	0.332	0.294	0.231	0.019	0.233	0.19	-0.076	-0.129	-0.933	0.627	0.429	0.216	-0.151	-0.004	-0.229	-0.368	-0.361	-1.508	-0.262	-0.028
Earnings Per Share (EPS)	-6.06	-1.24	0.96	0.84	1.47	0.71	1.33	0.95	0.097	1.43	1.15	-0.38	-0.58	-2.95	3.31	2.26	1.14	-1.15	-0.036	-1.3	-3.32	-4.21	-18.02	-3.18	-0.31
Diluted Earnings Per Share (EPS)	-6.06	-1.24	0.96	0.22	1.27	0.66	1.27	0.93	0.096	1.42	1.14	-0.38	-0.58	-2.95	3.27	2.23	1.12	-1.15	-0.036	-1.3	-3.32	-4.21	-18.02	-3.18	-0.31
Weighted Average Shares Outstanding	5,409,586	6,278,302	6,784,000	11,141,000	40,077,000	44,003,000	46,102,000	47,566,000	47,963,000	48,826,000	50,070,000	51,082,000	51,977,000	53,346,000	52,819,000	51,802,000	49,187,000	49,251,000	48,823,000	49,120,000	41,707,171	41,707,171	42,029,000	43,012,000	45,057,000
Weighted Average Shares Outstanding (Diluted)	5,409,586	6,278,302	6,784,000	41,653,000	46,622,000	47,733,000	48,385,000	48,637,000	48,358,000	49,265,000	50,450,000	51,082,000	51,977,000	53,346,000	53,563,000	52,586,000	50,190,000	49,251,000	48,823,000	49,120,000	41,707,171	41,707,171	42,029,000	43,012,000	45,057,000