Westlake Corporation
WLK
NYSE
68.02
USD+0.05(+0.07%)
As of today
Westlake Corporation fundamentals
WLK Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2000 | Dec 31, 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 647,000,000 | 522,000,000 | 2,297,000,000 | 2,070,000,000 | 373,000,000 | 462,000,000 | 1,034,000,000 | 1,339,000,000 | 419,859,000 | 665,045,000 | 685,016,000 | 610,425,000 | 385,555,000 | 258,966,000 | 221,393,000 | 52,995,000 | -29,543,000 | 114,729,000 | 194,559,000 | 226,817,000 | 120,722,000 | 14,756,000 | -7,062,000 | 54,999,000 | 37,800,000 | |
| Depreciation & Amortization | 1,114,000,000 | 1,097,000,000 | 1,056,000,000 | 840,000,000 | 773,000,000 | 713,000,000 | 641,000,000 | 601,000,000 | 377,666,000 | 245,757,000 | 208,486,000 | 157,808,000 | 144,541,000 | 131,397,000 | 128,732,000 | 123,199,000 | 111,926,000 | 104,274,000 | 87,112,000 | 82,697,000 | 83,172,000 | 88,180,000 | 88,018,000 | 78,757,000 | 86,462,000 | |
| Deferred Income Tax | -35,000,000 | -175,000,000 | -21,000,000 | 23,000,000 | 146,000,000 | 54,000,000 | 62,000,000 | -534,000,000 | 100,677,000 | 39,784,000 | 58,967,000 | 93,732,000 | -5,793,000 | 14,114,000 | 14,153,000 | 31,207,000 | -13,879,000 | 5,286,000 | 13,852,000 | 45,745,000 | 65,188,000 | 7,112,000 | -4,716,000 | 0 | 0 | |
| Stock-Based Compensation | 41,000,000 | 43,000,000 | 36,000,000 | 31,000,000 | 29,000,000 | 25,000,000 | 22,000,000 | 23,000,000 | 14,193,000 | 10,196,000 | 9,261,000 | 6,966,000 | 6,127,000 | 6,391,000 | 6,164,000 | 5,638,000 | 4,178,000 | 2,873,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -469,000,000 | 332,000,000 | -24,000,000 | -614,000,000 | -78,000,000 | -3,000,000 | -374,000,000 | 90,000,000 | -38,501,000 | 126,037,000 | 64,597,000 | -123,355,000 | 100,142,000 | -42,181,000 | -80,994,000 | 20,614,000 | 92,892,000 | -163,344,000 | -64,331,000 | -39,803,000 | -122,231,000 | -39,048,000 | -107,155,000 | 0 | 0 | |
| Accounts Receivable Change | 87,000,000 | 225,000,000 | 325,000,000 | -528,000,000 | -161,000,000 | 59,000,000 | -58,000,000 | -40,000,000 | 50,291,000 | 62,722,000 | 33,161,000 | -14,830,000 | 6,450,000 | -45,766,000 | -33,478,000 | 5,667,000 | 148,852,000 | -200,657,000 | -7,411,000 | 0 | -39,315,000 | -42,177,000 | 0 | 0 | 0 | |
| Inventory Change | -97,000,000 | 250,000,000 | -140,000,000 | -309,000,000 | 29,000,000 | 112,000,000 | -123,000,000 | -32,000,000 | -61,985,000 | 99,430,000 | 51,087,000 | -46,633,000 | 91,479,000 | -40,749,000 | -80,611,000 | -41,450,000 | 199,904,000 | -71,595,000 | -47,275,000 | -20,054,000 | -119,056,000 | -9,894,000 | -42,639,000 | 0 | 0 | |
| Accounts Payable Change | -20,000,000 | -26,000,000 | -153,000,000 | 242,000,000 | 67,000,000 | -89,000,000 | -100,000,000 | 86,000,000 | 11,950,000 | -21,604,000 | -97,237,000 | 13,820,000 | -12,725,000 | 20,311,000 | 25,644,000 | 67,044,000 | -202,865,000 | 77,441,000 | 59,150,000 | 0 | 30,816,000 | 25,197,000 | 0 | 0 | 0 | |
| Other Working Capital Change | -439,000,000 | -117,000,000 | -56,000,000 | -19,000,000 | -13,000,000 | -85,000,000 | -93,000,000 | 76,000,000 | -38,757,000 | -14,511,000 | 77,586,000 | -75,712,000 | 14,938,000 | 24,023,000 | 7,451,000 | -10,647,000 | -52,999,000 | 31,467,000 | -68,795,000 | -19,749,000 | 5,324,000 | -12,174,000 | -64,516,000 | 0 | 0 | |
| Other Non-Cash Items | 16,000,000 | 517,000,000 | 51,000,000 | 44,000,000 | 54,000,000 | 50,000,000 | 24,000,000 | 19,000,000 | -40,042,000 | -7,983,000 | 6,049,000 | 7,153,000 | -6,518,000 | -6,391,000 | -6,164,000 | 1,869,000 | 20,515,000 | -1,652,000 | 4,910,000 | 2,991,000 | 3,930,000 | 7,087,000 | 9,589,000 | 39,621,000 | 8,622,000 | |
| Net Cash Provided by Operating Activities | 1,314,000,000 | 2,336,000,000 | 3,395,000,000 | 2,394,000,000 | 1,297,000,000 | 1,301,000,000 | 1,409,000,000 | 1,538,000,000 | 833,852,000 | 1,078,836,000 | 1,032,376,000 | 752,729,000 | 624,054,000 | 362,296,000 | 283,284,000 | 235,522,000 | 186,089,000 | 62,166,000 | 237,184,000 | 318,447,000 | 150,781,000 | 78,087,000 | -21,326,000 | 173,377,000 | 132,884,000 | |
| Investments in Property, Plant & Equipment | -1,008,000,000 | -1,034,000,000 | -1,108,000,000 | -658,000,000 | -525,000,000 | -787,000,000 | -702,000,000 | -577,000,000 | -628,483,000 | -491,426,000 | -431,104,000 | -679,358,000 | -391,190,000 | -176,843,000 | -81,269,000 | -99,769,000 | -172,561,000 | -135,725,000 | -136,258,000 | -85,760,000 | -52,710,000 | -44,931,000 | -43,587,000 | 0 | 0 | |
| Net Acquisitions | -26,000,000 | -25,000,000 | -1,383,000,000 | -2,578,000,000 | 26,000,000 | -1,176,000,000 | -68,000,000 | -13,000,000 | -2,437,829,000 | 43,647,000 | -611,087,000 | -201,647,000 | 2,304,000 | 0 | 914,000 | -6,297,000 | 8,043,000 | 8,043,000 | -235,674,000 | 0 | -33,294,000 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,000,000 | -138,000,000 | -605,000,000 | -117,332,000 | -367,150,000 | -127,834,000 | -30,014,000 | 0 | 0 | 0 | -308,000 | -221,084,000 | -1,867,000 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663,000,000 | 49,000,000 | 340,214,000 | 245,599,000 | 48,086,000 | 0 | 9,494,000 | 0 | 0 | 0 | 216,510,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 33,000,000 | 22,000,000 | 12,000,000 | 23,000,000 | -10,000,000 | 9,000,000 | 16,000,000 | 4,000,000 | -4,004,000 | -2,199,000 | 46,104,000 | 318,000 | 1,663,000 | 4,072,000 | 763,000 | 2,880,000 | -7,434,000 | 2,995,000 | -27,830,000 | 37,000 | 6,041,000 | 18,450,000 | 4,901,000 | -87,693,000 | -25,251,000 | |
| Net Cash Used for Investing Activities | -1,001,000,000 | -1,037,000,000 | -2,479,000,000 | -3,213,000,000 | -509,000,000 | -1,954,000,000 | -754,000,000 | -652,000,000 | -2,562,800,000 | -1,006,176,000 | -773,205,000 | -1,002,238,000 | -466,971,000 | -202,785,000 | -80,275,000 | -103,186,000 | -171,952,000 | -124,805,000 | -404,336,000 | -87,590,000 | -79,963,000 | -41,581,000 | -38,686,000 | -87,693,000 | -25,251,000 | |
| Debt Repayment | -300,000,000 | 0 | -250,000,000 | 1,671,000,000 | 28,000,000 | 786,000,000 | -1,165,000,000 | 21,000,000 | 1,863,017,000 | -20,655,000 | 0 | 0 | -1,182,000 | 0 | 0 | 0 | -3,812,000 | 1,177,000 | -6,815,000 | -31,200,000 | -244,591,000 | 3,854,000 | -4,583,000 | 0 | 0 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 63,000,000 | 0 | 111,000,000 | 0 | 0 | 286,088,000 | 0 | 0 | 0 | 0 | 0 | 0 | 328,000 | 1,849,000 | 1,184,000 | 192,652,000 | 0 | 0 | 0 | 0 | |
| Common Stock Repurchased | -60,000,000 | -23,000,000 | -101,000,000 | -30,000,000 | -54,000,000 | -30,000,000 | -106,000,000 | 0 | -67,406,000 | -162,459,000 | -52,630,000 | -32,918,000 | -10,784,000 | -2,518,000 | 0 | 0 | 0 | 0 | 0 | 0 | -11,485,000 | 0 | 0 | 0 | 0 | |
| Dividends Paid | -264,000,000 | -221,000,000 | -169,000,000 | -145,000,000 | -137,000,000 | -132,000,000 | -120,000,000 | -103,000,000 | -96,560,000 | -91,551,000 | -77,656,000 | -55,236,000 | -285,521,000 | -18,265,000 | -16,014,000 | -14,510,000 | -13,456,000 | -11,778,000 | -8,802,000 | -6,342,000 | -1,379,000 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -26,000,000 | -1,000,000 | -67,000,000 | -59,000,000 | -53,000,000 | -57,000,000 | -36,000,000 | 94,000,000 | -166,240,000 | -11,606,000 | 8,838,000 | 8,886,000 | 104,581,000 | 56,874,000 | 197,712,000 | 37,527,000 | 68,456,000 | 45,180,000 | -4,329,000 | 0 | 0 | -14,102,000 | -3,377,000 | -83,286,000 | -129,517,000 | |
| Net Cash Used/Provided by Financing Activities | -650,000,000 | -245,000,000 | -587,000,000 | 1,437,000,000 | -216,000,000 | 630,000,000 | -1,427,000,000 | 160,000,000 | 1,533,217,000 | -286,812,000 | 164,640,000 | -79,268,000 | -192,906,000 | 36,091,000 | 181,698,000 | 23,017,000 | 51,188,000 | 34,907,000 | -18,097,000 | -36,358,000 | -64,803,000 | -10,248,000 | -7,960,000 | -83,286,000 | -129,517,000 | |
| Effect of Forex Changes on Cash | -47,000,000 | 19,000,000 | -24,000,000 | -14,000,000 | 15,000,000 | -2,000,000 | -7,000,000 | 26,000,000 | -7,341,000 | -3,924,000 | -4,511,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85,684,000 | -107,633,000 | |
| Net Change in Cash | -384,000,000 | 1,073,000,000 | 305,000,000 | 604,000,000 | 587,000,000 | -25,000,000 | -779,000,000 | 1,072,000,000 | -203,072,000 | -218,076,000 | 419,300,000 | -328,777,000 | -35,823,000 | 195,602,000 | 384,707,000 | 155,353,000 | 65,325,000 | -27,732,000 | -185,249,000 | 194,499,000 | 6,015,000 | 26,258,000 | -67,972,000 | -83,286,000 | -129,517,000 | |
| Cash at End of Period | 2,935,000,000 | 3,319,000,000 | 2,246,000,000 | 1,941,000,000 | 1,337,000,000 | 750,000,000 | 775,000,000 | 1,531,000,000 | 459,453,000 | 662,525,000 | 880,601,000 | 461,301,000 | 790,078,000 | 825,901,000 | 630,299,000 | 245,592,000 | 90,239,000 | 24,914,000 | 52,646,000 | 237,895,000 | 43,396,000 | 37,381,000 | 11,123,000 | -83,286,000 | -129,517,000 | |
| Cash at Beginning of Period | 3,319,000,000 | 2,246,000,000 | 1,941,000,000 | 1,337,000,000 | 750,000,000 | 775,000,000 | 1,554,000,000 | 459,000,000 | 662,525,000 | 880,601,000 | 461,301,000 | 790,078,000 | 825,901,000 | 630,299,000 | 245,592,000 | 90,239,000 | 24,914,000 | 52,646,000 | 237,895,000 | 43,396,000 | 37,381,000 | 11,123,000 | 79,095,000 | 0 | 0 | |
| Operating Cash Flow | 1,314,000,000 | 2,336,000,000 | 3,395,000,000 | 2,394,000,000 | 1,297,000,000 | 1,301,000,000 | 1,409,000,000 | 1,538,000,000 | 833,852,000 | 1,078,836,000 | 1,032,376,000 | 752,729,000 | 624,054,000 | 362,296,000 | 283,284,000 | 235,522,000 | 186,089,000 | 62,166,000 | 237,184,000 | 318,447,000 | 150,781,000 | 78,087,000 | -21,326,000 | 173,377,000 | 132,884,000 | |
| Capital Expenditure | -1,008,000,000 | -1,034,000,000 | -1,108,000,000 | -658,000,000 | -525,000,000 | -787,000,000 | -702,000,000 | -577,000,000 | -628,483,000 | -491,426,000 | -431,104,000 | -679,358,000 | -391,190,000 | -176,843,000 | -81,269,000 | -99,769,000 | -172,561,000 | -135,725,000 | -136,258,000 | -85,760,000 | -52,710,000 | -44,931,000 | -43,587,000 | 0 | 0 | |
| Free Cash Flow | 306,000,000 | 1,302,000,000 | 2,287,000,000 | 1,736,000,000 | 772,000,000 | 514,000,000 | 707,000,000 | 961,000,000 | 205,369,000 | 587,410,000 | 601,272,000 | 73,371,000 | 232,864,000 | 185,453,000 | 202,015,000 | 135,753,000 | 13,528,000 | -73,559,000 | 100,926,000 | 232,687,000 | 98,071,000 | 33,156,000 | -64,913,000 | 173,377,000 | 132,884,000 |